HomeMy WebLinkAbout2026-4717 - Ordinance - 09/27/2026ORDINANCE NO. 2026-4717
AN ORDINANCE AMENDING ORDINANCE NO. 2025-4612 AS BUDGET AMENDMENT
NUMBER 3 AMENDING THE BUDGET FOR THE 2025-2026 FISCAL YEAR AND
AUTHORIZING AMENDED EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, on August 28, 2025, the City Council of the City of College Station, Texas, adopted
Ordinance No. 2025-4612 approving its Budget for the 2025-2026 Fiscal Year: and
WHEREAS, on January 8, 2026, the City Council of the City of College Station, Texas, adopted
Ordinance 2026-4655 amending its Budget for the 2025-2026 Fiscal Year via Budget Amendment
Number 1, and
WHEREAS, on May 28, 2026, the City Council of the City of College Station, Texas, adopted
Ordinance 2026-4688 amending its Budget for the 2025-2026 Fiscal Year via Budget Amendment
Number 2, and
WHEREAS, this amendment was prepared and presented to the City Council and a public hearing
held thereon as prescribed by law and the College Station City Charter, after notice of said hearing
having been first duly given; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION,
TEXAS:
PART 1: That Ordinance No. 2025-4612 is hereby amended by amending the 2025-2026 Budget
adopted by a net amount of $12,714,696 as further detailed in Exhibit A.
PART 2: That this Budget Amendment Number 3 shall be attached to and made a part of the 2026-
2026 Budget.
PART 3: That except as amended hereby, Ordinance No, 2025-4612 shall remain in effect in
accordance with its terms.
PART 4: That this ordinance shall become effective immediately after passage and approval.
PASSED and APPROVED this 24th day of September, 2026.
ATTEST:
City Secretary
APPROVED:
APPROVED: }},, pp�
L/" L
V Mayor
Ordinance No. 2026-4717 Page 2 of 4
EXHIBIT A
OPERATING BUDGET AMENDMENT ITEMS ($2,564,696):
1. Additional Supplies for Fire Station #7 — General Fund - $139,000 (Budget Amendment).
This amendment includes four Fire Department items. The first funds a Station 7 SCBA (Self -
Contained Breathing Apparatus) cache. The second and third relate to a monitor for Engine
727, both funded through Opioid Settlement Funds: one covers the initial purchase of the
monitor, and the other covers its associated 5-year plan. The fourth item is to fund deployment
travel costs.
2. Tourism HOT Grants Special Summer Events — HOT Fund - $606,000 (Budget
Amendment). Tourism has sponsored several events this summer that have been approved
by Council. Including a Savannah Bananas game and soccer friendly match inside Kyle Field,
and USA Track and Field and Athletes Unlimited Softball League Championship.
3. ADA Website Compliance — General Fund - $65,000 (Budget Amendment). In order to
meet compliance with the Americans with Disabilities Act, the City has hired a compliance
firm to retool cstx.gov.
4. Arts Center Building Improvements — General Fund - $25,000 (Budget Amendment).
The Arts Center has incurred several necessary improvements to the building including an
A/C repair, facia repair and a fence installation for its youth program to be safe from increased
construction traffic around the building.
5. Impact Fee Audit — Impact Fee Funds - $22,000 (Budget Amendment). This item covers
the costs for the required Impact Fee audit. The audit fee is charged across all 6 Impact Fee
Funds (Water, Wastewater, and Roadway Zones A-D).
6. Emergency Repairs and Supplies — Water Fund - $500,000 (Budget Amendment);
Wastewater Fund - $300,000 (Budget Amendment). This item will increase the budget in
the Water and Wastewater operating funds for additional emergency repairs and related
workorder supply costs that were incurred in FY26. Both operating funds have sufficient
revenues to cover these one-time costs.
7. Police Department Grants — General Fund - $120,440 (Budget Amendment). Police
received grant funding from various donors including the Victim Service grant ($14,915),
VOCA grant ($41,055), Headset grant ($10,400), COPS Microgrant ($38,320), and JAG grant
($15,750).
8. Law Enforcement Officer Standards and Education (LEOSE) Funds — General Fund -
$21,256 (Budget Amendment). This item provides additional budget to meet State of Texas
compliance requirements. The City of College Station received LEOSE funds and must show
a corresponding budget for use of those funds.
9. Police Department Night Vision Goggles — General Fund - $95,000 (Budget
Amendment). Additional funding is requested for the replacement of SWAT night vision
goggles due to aging equipment and increased failure rates.
Ordinance No. 2026-4717 Page 3 of 4
10. Fleet Replacements — Electric, Drainage, Wastewater, and Solid Waste Funds - $552,000
(Budget Amendment). Transfer funding from the Fleet Replacement Fund to the General
Fund to support the replacement of fleet vehicles that have been totaled or experienced
catastrophic mechanical failure. Appropriate funding has been allocated and is available
within the Fleet Replacement Fund to facilitate and reconcile this transfer.
11. IT Replacements — General Fund - $100,000 (Budget Amendment). Transfer funding from
the IT Replacement Fund to the General Fund to reconcile additional IT replacement
expenditures resulting from equipment age and replacement timing. Appropriate funding has
been allocated and is available within the IT Replacement Fund to cover the current fiscal
year expenses.
12. Court Expenses — Efficiency Time Payment and Court Security Funds - $19,000 (Budget
Amendment). Additional budget to cover additional one-time qualified expenses in the
Efficiency Time Payment and Court Security Funds. Appropriate resources are available
within the funds to cover these expenses.
CAPITAL IMPROVEMENT PROJECT
BUDGET AMENDMENT ITEMS ($10,150,000):
13. Electric Capital Budget — Electric CIP - $6,000,000 (Budget Amendment). This item will
increase the Electric capital budget for projects and related costs that are anticipated to occur
or be encumbered in FY26. These were previously planned projects but due to various timing
issues, these capital costs and encumbrances are now expected in FY26. This item will be
funded by an increased cash for capital transfer.
14. Hughes Family Donation for Texas Independence Park — Parks CIP - $200,000 (Budget
Amendment). The Hughes Family has donated $200,000 to support playground features at
the new Texas Independence Park. This amendment recognizes their donation as revenue and
increases the project budget accordingly.
15. Adamson Lagoon Pool Slide Improvements — Parkland Zone 1 CIP - $3,250,000 (Budget
Amendment). This item will add capital appropriations for the demolition and construction
of a new water slide structure at Adamson Lagoon swimming pool. This project will upgrade
the existing 2 slides with 3 new slides, a new superstructure, support piers, and other related
improvements. This item will be funded directly in Parkland Zone 1.
16. Thomas Park Redevelopment — Parkland Zone 2 CIP - $700,000 (Budget Amendment).
This item will add capital appropriations for additional new amenities and improvements
related to the Thomas Park Redevelopment project. This item will be funded directly in
Parkland Zone 2.
Ordinance No. 2026-4717 Page 4 of 4
INTERNAL SERVICE FUND AMENDMENT ITEMS:
17. Medical Claims Cost Increases — Employee Benefits Fund - $2,250,000 (Budget
Amendment). Due to continuing cost per medical claim increases, Employee Benefits will
likely exceed current year budget. This item will cover increases in medical claim costs
through the end of the year. The fund has available working capital to cover this amendment.
INTERFUND TRANSFERS:
18. Increased Electric Cash for Capital — $6,000,000 (Interfund Transfer). This item will
increase the cash for capital transfer between the Electric Operating and Electric Capital
Improvement Projects Funds. This increased transfer will fund the capital budget increase
included in this Budget Amendment. The Electric Operating Fund has sufficient revenues to
support the increased transfer. The Electric Operating Fund will continue to have sufficient
working capital to meet all required reserve policies and recurring costs.
19. Increased Water Impact Fee Transfer - $250,000 (Interfund Transfer). An increase to the
Water Impact Fee Transfer due to the receipt of more revenue than forecasted in FY26. These
funds will be used to offset the debt service for eligible projects.