HomeMy WebLinkAbout2026-4707 - Ordinance - 08/27/2026ORDINANCE NO. 2026-4707
AN ORDINANCE ADOPTING A BUDGET FOR THE 2026-2027 FISCAL YEAR AND
AUTHORIZING EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, a proposed budget for the fiscal year October 1, 2026 to September 30, 2027,
was prepared and presented to the City Council and a public hearing held thereon as prescribed
by law and the Charter of the City of College Station, Texas, notice of said hearing having first
been duly given; and
WHEREAS, the City Council has reviewed and amended the proposed budget and changes
as approved by the City Council have been identified and their effect included in the budget;
now therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE
STATION, TEXAS:
PART 1:
That the proposed budget as amended by the City Council of the City of
College Station, which is made a part hereof to the same extent as if set forth at
length herein, is hereby adopted and approved, a copy of which is on file in the
Office of the City Secretary in College Station, Texas.
PART 2: That authorization is hereby granted for the expenditure of the same under the
respective items contained in said budget with the approved fiscal and budgetary
policy statements of the City.
PART 3: The governing body, the City Council, has authorized the City Manager, through
the budget ordinance, to assign fund balance. Assignments, unlike commitments,
are not permanent and a formal action is not required for the removal of an
assignment. Finally, assignments may not result in a deficit in Unassigned Fund
Balance. Assigned Fund Balance includes amounts that are constrained by the
government's intent to be used for specific purposes but are neither restricted nor
committed.
PART 4: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to approve and execute contracts and
documents authorizing the payment of funds and to expend public funds for
expenditures that are $100,000 or less; to exercise, approve and execute all
contract renewal options for approved contracts, subject to and contingent upon
appropriation of sufficient budgeted funds by the City, to approve and execute
change orders authorizing the expenditure of funds pursuant to the TEXAS
LOCAL GOVERNMENT CODE or as provided in the original contract
document or in accordance with the applicable Finance administrative procedure.
The intent of this section is to provide the ability to conduct daily affairs of the
City which involve numerous decisions of a routine nature.
Budget Ordinance FY 25-26 Page 2 of 6
Ordinance No. 2026-4707
PART 5: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby, authorized to provide for transfers of any
unexpended or unencumbered appropriation balance within each of the various
departments and within any other fund of the City.
PART 6: That the City Council hereby approves the funding and the purchases that are
made pursuant to interlocal agreements as provided by CHAPTER 271,
SUBCHAPTERS (D) AND (F) of the TEXAS LOCAL GOVERNMENT CODE
in this budget and authorizes the City Manager and his authorized and designated
employees, at his discretion, to approve and execute contracts and documents
authorizing the payment of funds, and to expend public funds that have been
expressly designated, approved, and appropriated in this budget for new and
replacement equipment as set out in the 2026-27 Fiscal Year Fleet and Equipment
Replacement Funds and Technology Related Hardware and Software as described
in Attachment "A" to this Ordinance.
PART 7: That this ordinance shall become effective immediately after passage and approval.
PASSED AND APPROVED THIS 27th DAY OF AUGUST 2026.
ATTEST:
City Secretary
APPROVED:
City Atto ney
APP1VED:�
Moor
Budget Ordinance FY 25-26
Ordinance No. 2026-4707
Page 3 of 6
ATTACHMENT A
2026-27 FISCAL YEAR FLEET AND EQUIPMENT REPLACEMENT FUNDS
Department
TOURISM
PUBLIC WORKS STREETS
PUBLIC WORKS STREETS
PUBLIC WORKS STREETS
PUBLIC WORKS STREETS
DRAINAGE
DRAINAGE
DRAINAGE
PUBLIC WORKS TRAFFIC
PUBLIC WORKS TRAFFIC
POLICE
POLICE
POLICE
POLICE
POLICE
FIRE
FIRE
FIRE
FIRE
SOLID WASTE
SOLID WASTE
SOLID WASTE
SOLID WASTE
SOLID WASTE
PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
Year Description
2016 DODGE VAN
2015 JOHN DEERE TRACTOR
2019 CAT LOADER
2021 ZERO TURN MOWER
2010 TRAILER
2020 ZERO TURN MOWER
2021 ZERO TURN MOWER
2017 BAT WING SHREDDER
2016 LINELAZER STRIPPING PAINTER
2018 CHEVY 2500XC UTILITY
2011 ENCLOSED TRAILER
2018 CHEVY 3500CC UTILITY
2022 CHEVY TAHOE
2019 CHEVY TAHOE
2018 RADAR TRAILER
2020 F550 AMBULANCE
2015 PIERCE FIRE TRUCK
2015 CHEVY 2500RC
2015 CHEVY 1500
2019 REAR LOADER
2019 REAR LOADER
2022 SIDE LOADER
2022 SIDE LOADER
2022 SIDE LOADER
2018 TORO UTILITY VEHICLE
2017 JOHN DEERE TRACTOR
2021 TORO MOWER
2014 CHEVY 1500
Replacement Cost
80,000
60,000
180,000
20,000
180,000
20,000
20,000
37,000
16,000
85,000
75,000
90,000
105,000
70,000
70,000
500,000
1,400,000
170,000
46,000
350,000
350,000
500,000
500,000
500,000
25,000
60,000
25,000
48,000
ARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
RECRE
PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
2014
JOHN DEERE TRACTOR
2015 JOHN DEERE TRACTOR
2018 TORO UTILITY VEHICLE
2015 CHEVY PASSENGER VAN
2015 F550 BUCKET TRUCK
2015 EDGE EQUIPMENT
2020 MI.RO TURF TOP DRESSER
2015 JOHN DEERE UTILTYVEHICLE
2021 'W TORO UTILITY VEHICLE 1
2017 TURF SWEEPER
60,000
60,000
25,000
80,000
250,000
5,000
28,000
30,000
PARKS AND RECREATION
2018 TORO REELMASTER MOWER
95,000
1 PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
1 PARKS AND RECREATION
r PARKS AND RECREATION
PARKS AND RECREATION
PARKS AND RECREATION
ELECTRIC
ELECTRIC
2020 TORO REELMASTER MOWER
2 , TORO REELMASTER MOWER
2020 TORO MOWER
2020 WORO TURF TRACTOR
2017 TORO BLOWER
2020 TORO DETHATCHER
2016 CHEVY 3500CC UTILITY
2007 POLE TRAILER
2014 UNDERGROUND CABLE PULLER
95,000
95,000
62,000
33,000
15,000
20,000
95,000
50,000
215,000
Budget Ordinance FY 25-26 Page 4 of 6
Ordinance No. 2026-4707
WATER
2014
BOBCAT EXCAVATOR
120,000
WATER
2011 JOHN DEERE BACKHOE
220,000
WASTEWATER
2019 CHEVY 3500CC UTILITY
95,000
WASTEWATER
WASTEWATER
WASTEWATER
2006 JCB FORKLIFT
2015 YARD DUMP TRUCK
2015 JOHN DEERE UTILTY VEHICLE
$
160,000
180,000
25,000
7,745,000
Budget Ordinance FY 25-26 Page 5 of 6
Ordinance No. 2026-4707
ATTACHMENT "A"
2026-27 FISCAL YEAR TECHNOLOGY RELATED HARDWARE AND SOFTWARE
PotenrialIechnologyPurcbases made through a variety of Cooperative Purchasing Inrerlocal agreements as provided by
Chapter 271. Subchapters (D) and (1) of the Texas Local Government Code.
Estimated Avg.
VEIL Quantity Unit Cost Projected Total
Scheduled ReplacementRepair :additions
Replacement Computer 200 2:300 460,040
Replacement Scanner 13,000
PC Replacement Parts (Video Cards, Hard Drive & lMiemoiy) 5,000
Replacement Public Safety Mobile Data Terminals 5 6,000 30,000
Replace single server 3 20,000 60,040
Serverreplacement parts 10,000
SQL Std 8 8,500 68,040
Replacement UPS battrry!units 109,400
Estimated Additional Desktop Software 35:000
Includes but not limired ro NEW & Upgrade sersiaos of Adobe
Acrobat l ageMaker, Phcroshop IDasaaror, Premier. Audition,
Project, Visio, Vstudianet, AutoCAD, Cr sral, Slue Seam
Camera Mamt. and Equipment Replacement 40,000
Motorola Radio Repair/Replacement 37,000
Telephone Repair/Replacement 20,000
Fiber ring expansion 225:000
Subtotal - Scheduled Replacement 1,112.400
Service level Adjustments
Rubrik 200:117
Host Servers (2) 108,000
Subtotal - Service Level Adjustments 308,117
Unscheduled Replacements.Additions
EAimated Additional Computer setups
nor identified specifically in budget includes bnt not limited ro:
bdoniror, netwad card. extended warranty, added memory
Microsoft Enteprise Arreement Adjustment
Estimated Additional Desktop Software
Includes but not hmired ED NEW & Upgrade sersiaru of Adobe
Acrobat, Pageifaker, Phcroshop,M saaror, Premier. Audition ]kaj eti.
Visia. Vstudie.net AuroCAD_ Cn l Core] Draw, CoEDos
Estimated Additional PrinterfPlotters
Estimated Computer mrsc_ parts
inchrdes: hard drives, network cards. network cables
Estimated Mcnitnrupgrades
inchuIes 1 [ban standard
Estimated Additional Scanners
Estimated Additional LaptopsJrougbbooks
F_sriatn 1 Network Upgrades
Estimated Motorola Radio Repair/Replacement
Sub -Total Unscheduled Replacement'Additions
Phone Szcstem Maintenance
Cisco SmartNetMaintenance
Subtotal - Phone System Aiainrenance
Network Software on Master License Agreement (MLA)
Microsoft Enterprise Agreement
Added M365 additional licenses and sen.1 ces
Solarwinds
75 1,800 135:000
30,000
20,000
12,000
10,000
12,500
20 $00 16,000
65 1,$00 117,040
20,000
10,000
382,5500
6S:000
68,000
536,000
15,000
Budget Ordinance FY 25-26 Page 6 of 6
Ordinance No. 2026-4707
Potential Iechnology Purchases made through a variety of Cooperative Purchasing Inrerlocal agreements as provided by
Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg,
11�1i Quantity Unit Cost Projected Iota]
Rubrik 105.000
VMW RE support through 134- `are 38 1,400 53:200
Vicenter Support 2 1,499 2:998
City Works Premium License 110:250
Faster A..... _.t.. _ 18:000
CT4.`P Copiers 52,300.
UBEO Plotters 17.300.
Subtotal - Network Software on NfLit. 916,048
PC Hardware and Software Main tenaneeSubscriptions
AutcCAD 17,000
Adobe Creative Suite 15:000
Adobe Pro 10.000.
MimeCast Email Security 99:964
Faeaa1197:000
Aruba Maintenance 7:000
]IRS 1TSM, ITAM and PM 50..474
Siemens Access Control System 32.000
Subtotal- PC Software laintenance 328,43B
ISM Hardware and Software Maintenance (GONE FOREVER)
Hardware M ... _.t.. _ (2 power 7s)
Power 7 Software Subscription and Support 2 9,000
Subtotal - IBM Hardware and Software Maintenance
Grand Total 3,109, 503