HomeMy WebLinkAbout07/16/2025 - Regular Minutes - City CouncilMINUTES OF THE CITY COUNCIL SPECIAL (BUDGET) MEETING
IN -PERSON WITH TELECONFERENCE PARTICIPATION
CITY OF COLLEGE STATION
JULY 16, 2025
STATE OF TEXAS
COUNTY OF BRAZOS
Present:
John P. Nichols, Mayor
Council:
Mark Smith, Mayor ProTem
William Wright
David White
Melissa McIlhaney
Bob Yancy
Scott Shafer
Citv Staff:
Bryan Woods, City Manager
Jeff Capps, Deputy City Manager
Adam Falco, City Attorney
Leslie Whitten, Deputy City Attorney
Tanya Smith, City Secretary
1. Call to Order and Announce a Ouorum is Present.
With a quorum present, the Special (Budget) Meeting of the College Station City Council was called
to order by Mayor Nichols via In -Person and Teleconference at 8:30 a.m. on Wednesday, July 16,
2025, in the Council Chambers of the City of College Station City Hall, 1101 Texas Avenue, College
Station, Texas 77840.
2. SPECIAL (BUDGET) ITEMS
2.1. Presentation, discussion, and possible action on the FY 2025-2026 Proposed Budget.
Bryan Woods, City Manager, provided open remarks regarding the proposed budget being presented
throughout this meeting.
Jeff Kersten, Assistant City Manager, presented an overview of the proposed FY 2025-2026 budget,
noting that a budget workshop meeting is scheduled for July 16th to review the proposed budget of
$474,225,698. This amount includes $390,078,560 for the operations and maintenance budget and
$84,147,138 for the capital budget. Compared to FY25, the operating and maintenance budget
increased by approximately 6.26%, while the capital budget increased by 51.74% and the total net
budget decreased by 12.42%.
SPM071524 Minutes Page 1
Fund Type
Governmental Funds
Enterprise Funds
Special Revenue Funds
Subtotal O&M
Subtotal Capital
Proposed Net Budget
$165, 545, 044
195,015,464
29,518,052
$390,078,560
$84,147,138
Fiscal and Bud2etary Policv Revisions
• Item 2.1 and 2.3 Operating Budget Preparation/Budget Development
✓ Clarifies the existing practice of personnel budgeting policy of 97% of actual costs.
• Item 4.1 Appropriations
✓ Clarifies that budgetary control for Water Services is at the combined Water -Wastewater
level (operationally, one department across two funds).
✓ Adds language defining an over -hire process in certain circumstances.
• Item 9, 9.1, 9.2, and 9.2. Replacement Funds
✓ Adds clarification that replacement funds may be held for multiple fiscal years before being
expended (due to the useful life of existing assets and the timing of planned replacements).
• Item 17.7. Replacement Funds Reserve
✓ Clarified that replacement funds shall maintain a sufficient working capital balance to
replace a portion of assets in any given fiscal year.
Estimated Proposed Tax Rate: 48.74300 - FY26 No -New Revenue and Voter Approval Rates
are Estimated
Debt Service Rund
Approved
21.1441
Change
(0.8773)
Proposed
20.2668
General Fund
30.1645
(1.6883)
28.4762
Total
51.3086
(2.5656)
48.7430
Estimated No New
49.9960
46.7434
Revenue Rate
Estimated Voter
Approval Rate
52.1442
48.8940
Impact of Fee Changes on Monthly Residential Utility Bill
Electric (Usage, Service Charge &TDA)
$174.97
$ 174.97
$ 0.00
Water
39.90
39.90
0.00
Drainage
7.20
7.42
0.22
Sanitation
24.54
26.99
2AS
Roadway
9.94
10.24
0.30
Sewer
34.88
34.88
0.00
SPM071524 Minutes Page 2
Mr. Kersten indicated that the anticipated increase in the monthly residential utility bill due to the
modifications in the fee ordinance is estimated to be $2.97.
Fee Ordinance Changes:
• There will be no rate increase for Electric, Water, or Wastewater services.
o However, there is a slight reduction in the Transmission Delivery Adjustment (TDA)
fee and a minor adjustment in the solar credit for Electric services.
• An increase of 3.0% for fees associated with the Consumer Price Index —All Urban Consumers
(CPI-U).
o Fees tied to the CPI-U include Planning, Drainage, and Roadway Maintenance.
• The Consumer Price Index for Solid Waste will change from CPI-U to the CPI
Water/Sewer/Trash (CPI-WST).
o The CPI-WST has increased by 5.0%.
o Specific Solid Waste fees are proposed to increase by an additional 5.0%.
• Tourism has revised the deposit for the use of 1207 Event Space.
• Parks have changed the summer camp fee structure from per session to per week.
General Fund Operatine Department
Key General Fund Service Level Requests
• Police
• Fire
• Public Works
• Fleet
• Solid Waste
• Drainage
• Parks
• Planning
• IT
• General Fund & Library
• Tourism — HOT Funded
The City Manager's provided a brief overview of general fund operating departments request for
funding.
Police — Total One -Time and Recurring SLA Request of (2.4M) for 5 Patrol Officers & 3 Vehicles, 5
Patrol Officers & 3 Vehicles, Large Bomb Robot, Animal Control Officer Truck Upgrade, AXS Radio
Consoles, GreyKey Software and Axon Draft One.
Fire — Total One -Time and Recurring SLA Request of (1.8M) for 12 Firefighters (Station 7), EMS Video
Laryngoscope Replacement, Hazmat Equipment Cache Upgrade, Peer Fitness and Phase 1 Firefighters
(Station 7).
Public Works — Total One -Time and Recurring SLA Request of ($165K) for Drone Program, Pavement
Markings and Portable AI Traffic & Pedestrian Counting Cameras.
Fleet - Total One -Time SLA Request of ($45K) for a Forklift.
Solid Waste — Total One -Time and Recurring SLA Request of (1.2M) for Commercial Equipment
Operator, Residential Automated Sideload Collection Vehicle, Solid Waste Overtime Commercial, and
Solid Waste Overtime Residential.
Drainage —_Total One -Time and Recurring SLA Request for (309K) for 2 Drainage Maintenance
Equipment Operators & 1 Vehicle and Drone Program.
SPM071524 Minutes Page 3
Parks — Total One -Time SLA Request of ($400K) for Adamson UV Replacement, Cooling College
Station Residential Tree Planting, Lincoln Center Scoreboard Replacement and Recreation Facility
Camera.
Planning — Total One -Time and Recurring SLA Request of ($361K) for Comprehensive Plan and
Engineering Construction Inspector. Cooling College Station will require additional City funding that is
not included in the FY25 budget to continue if additional grant funds are awarded.
IT - Total One -Time and Recurring SLA Request of ($740K) for PDS / TraKit Solutions upgrade.
General Government & Library
Community Sponsorships Sponsorships supporting Council initiatives 25 - 25
A
Assistant City Attorney (1} Assistant City Attorney for rising legal demands 7 159 166
• The total increase in payment to the City of Bryan is $33,097 for a COLA adjustment of 4%, in
line with the rest of the City of Bryan personnel.
• Library Book drop-off boxes totaling $30,000, are not reflected in the proposed budget but will
be added to the approved budget.
HOT FUNDED
Tourism - Total One -Time and Recurring SLA Request of ($2M) for 1207 Event Space Supplies,
Experiential Marketing, Holiday Kickoff, Marketing & Info Recourses, Music Sponsorships, New
Business Development, PR & Influencer Marketing, Sales Event Attraction, Signature Leisure Event
Attraction, Tourism HOT Grant, Games of Texas and VPAC Wayfinding Signage.
Maior Utilitv Service Level Increases by Enterprise
Kev O&M Service Level Requests
• Electric O&M
• Water O&M
• Wastewater O&M Services
• Northgate Parking
Electric O&M - Total one-time and recurring SLA request of $51K for the Fiber Slice Van upgrade.
• The operating budget for Electric is increasing due to higher purchase power costs.
• The Electric Transmission Delivery Adjustment charge will be reduced for FY26.
Majority of Council requested a future agenda item to discuss utility reconnect and disconnect fees.
Water O&M - The total one-time and recurring SLA request is $350K for the impact fee study and
workorder supply.
• The operating budget for Water is projected to decrease, owing to one-time SLAs in FY25.
• The debt service obligation for Water is anticipated to rise significantly due to new well
construction.
SPM071625 Minutes Page 4
Wastewater O&M Services - A total one-time SLA request of $150K is required for the Impact Fee
Study.
• The operating budget for Wastewater is expected to decrease due to one-time SLAB in FY25.
• The debt service obligation for Wastewater is projected to increase because of improvements to
the Carters Creek WWTP and the Northeast Trunkline projects.
Northgate Parking - Total One -Time and Recurring SLA Request of ($350K) for Handheld Radios and
PARCS Replacement.
Jeff Kersten, Assistant City Manager, provided a summary regarding the Pay & Benefits Strategy for the
City of College Station. The strategy remains consistent with the previous year, entailing a 3% cost -of -
living adjustment (COLA) plus an additional 1% market adjustment for all non -step employees. Step
increases will be implemented as planned for all eligible public safety personnel. For six consecutive
years, the city has opted not to increase healthcare insurance costs for employees, in contrast to public
companies that have experienced approximately a 30% increase since 2019. Mr. Kersten outlined the
proposed staffing additions.
General Fund
Police
238.00
-
238.00
6.00
244.00
Fire
186.00
8.00
194.00
12.00
206.00
Planning and Devellopment Services
46.00
1.50
47.50
1.00
48.50
Fiscal Services
54.25
0.50
54.75
-
54.75
General Government
69.00
(10.50)
58.50
1.00
59.50
All other Governmental Staff
169.75
169.75
-
169.75
TOTAL General Fund
763.00
(0.50)
762.50
20.00
782.50
Solid Waste Fund
48.00
48.00
1.00
49.00
Community Development Fund
3.50
(1-00)
2.50
-
2.50
Drainage Fund
20.00
20.00
2.00
22.00
Court Security Fund
0.50
(0.50)
-
-
-
AII Other Utility or Special Fund Staff
252.50
251.00
-
251.00
TOTAL Utility / Special Fund Staff
324.50
(1.50)
3.00
326.00
GRAND TOTALALL FUNDS
1,087.50
(2.00)
1,085.50
23.00
1,108.50
FY26 Base Changes include the reorganization of Community Services following the retirement of the
Director and Assistant Director. Personnel were relocated from the General Government to Planning and
Fire and remained in Northgate.
FY26 Proposed SLAs primarily focus on Public Safety Staffing:
• 12 additional proposed SAFER -funded firefighters for Fire Station #7 in FY26.
• 6 Police Officers (1 Patrol Lieutenant and 5 Officers with 4 vehicles), including equipment and
support.
• An additional 6 Police officers to be included through an over -hire process, as discussed earlier.
All 12 police officers are included in the FY27 forecast.
At 11:53 p.m., the Mayor recessed the Special (Budget) Workshop.
The Special (Budget) Workshop reconvened at 1:00 p.m.
FY26 Outside Agencies
SPM071625 Minutes Page 5
MOTION: Upon a motion made by Mayor Nichols and a second by Councilmember Yancy, the City
Council voted seven (7) for and none (0) opposed, to approve an increase request of 15% from Brazos
Central Appraisal District. The motion carried unanimously.
MOTION: Upon a motion made by Mayor Nichols and a second by Councilmember Shafer, the City
Council voted seven (7) for and none (0) opposed, to approve all the "$0" requests from Amber Alert
Network Brazos Valley, Arts Center — Ops & Local Marketing, Greater Brazos Valley Partnership and
Bryan College Station Chamber of Commerce with the exception of Brazos County Health District. The
motion carried unanimously.
MOTION: Upon a motion made by Councilmember Smith and a second by Councilmember Shafer, the
City Council voted seven (7) for and none (0) opposed, to approve an increase request of 15% from
Aggieland Humane Society. The motion carried unanimously.
MOTION: Upon a motion made by Councilmember Smith and a second by Councilmember Yancy, the
City Council voted five (5) for and two (2) opposed, with Mayor Nichols and Councilmember Wright
voting against, to approve a $100,000 increase to the Brazos County Health District contingent upon
Brazos County and the City of Bryan approving the increase. The motion carried.
MOTION: Upon a motion made by Councilmember Smith and a second by Councilmember Wright,
the City Council voted seven (7) for and none (0) opposed, to approve an increase request of 20% from
Brazos Transit District. The motion carried unanimously.
MOTION: Upon a motion made by Mayor Nichols and a second by Councilmember Shafer, the City
Council voted three (3) for and four (4) opposed, with Councilmembers Wright, White, McIlhaney and
Yancy voting against, to approve the increases requested of 2 1 % from the HOT funds for Arts Center -
Affiliate Grants & Affiliate. The motion failed.
MOTION: Upon a motion made by Councilmember Wright and a second by Councilmember White,
the City Council voted five (5) for and two (2) opposed, with Mayor Nichols and Councilmember Shafer
voting against, to approve the FY25 budget amount of $375,000 for Arts Center - Affiliate Grants &
Affiliate as the FY26 HOT funds funding. The motion carried.
MOTION: Upon a motion made by Councilmember McIlhaney and a second by Councilmember White,
the City Council voted four (4) for and three (3) opposed, with Mayor Nichols and Councilmember
Smith and Shafer voting against, to approve the FY25 budget amount of $79,033 for Arts Center -
Operations Support as the FY26 HOT funds funding. The motion carried.
MOTION: Upon a motion made by Councilmember White and a second by Councilmember Yancy, the
City Council voted three (3) for and four (4) opposed, with Mayor Nichols and Councilmember Smith,
McIlhaney and Shafer voting against, to approve the FY25 budget amount of $44,000 for Arts Center -
Tourism Mktg as the FY26 HOT funds funding. The motion failed.
MOTION: Upon a motion made by Councilmember McIlhaney and a second by Councilmember White,
the City Council voted three (3) for and four (4) opposed, with Mayor Nichols and Councilmember
Smith, Wright and Shafer voting against, to approve $25,000 a decreased FY26 requested amount for
Arts Center - Tourism Mktg. The motion failed.
• Arts Center— Tourism Mktg Hotel Tax will remain at the FY26 proposed (21%).
SPM071625 Minutes Page 6
MOTION: Upon a motion made by Councilmember Yancy and a second by Councilmember White, to
approve the FY26 funding request at $76.133 for tangible Public Art upon contingent that the art goes in
the City of College Station. Motion and second withdrew.
• Arts Center— Public Art will remain at the FY26 proposed (21 %).
• Keep Brazos Beautiful - will remain at the FY26 proposed (2%).
At 3:33 p.m., the Mayor recessed the Special (Budget) Workshop.
The Special (Budget) Workshop reconvened at 3:52 p.m.
Capital Appropriations and Planned Debt Issuances
Kev Capital Projects Requests
• Streets Capital Projects
• Parks and Recreation Capital
Streets Capital Projects — Total Request of ($6.3M) for Francis Dr and James Pkwy Rehabs, Rock Prairie
Rd Rehab - Wd Fitch to City Limits, Capstone Realignment, Greens Prairie Rd - County Portion and
Debt Issuance Cost / Other.
GENERAL OBLIGATION BONDS (22 GOB) $ $12 000 000 $ 2 000,000 $ $
CERTIFICATES0F0BLIGATIONS 16,200,000 1�250,�00 b�0G,000 �,000,00[]�
Streets Capital Projects for FY26:
• $27 million for street rehabilitation (Krenek Tap, William D Fitch, Francis Drive, Marion Pugh)
• $16.9 million for street extension/capacity improvements (Barron realignment, Capstone
realignment, Greens Prairie Rd, Jones Butler Extension/Roundabout)
• $400K for various sidewalks, trails, and traffic projects
Parks and Recreation Capital — Total Request of ($8.5M) for Field Redevelopment (Annual), City
Baseball Fields and Debt Issuance Cost / Other.
GENERAL OBLIGATION BONDS $
CERTIFICATES OF OBLIGATIONS
• Parks Capital Projects Appropriated and Underway in FY26:
• Texas Independence Park at Midtown
• City Baseball Fields (including an additional $8 million appropriation)
• Mable Clare Thomas Park Redevelopment
• Parks Citywide Revolving Projects
Facilities and Technologv Capital - Total Request of ($1.2M) for Technology Security Improvements
and Debt Issuance Costs / Other.
GENERAL 0BUGATION BOND$
CERTIFICATES OF OBLIGATIONS
$ 2,000,000
1,000,000 18,200, 000 17, 500,000
SPM071625 Minutes Page 7
Facilities and Technology Capital Projects for FY26:
• Fire Station #7
• Deferred Facilities Maintenance
• Department Relocation/Overflow Improvements
• Public Works Operations Center Design (Planned $35 million appropriation in FY27 when
location is determined)
Electric Capital - Total Request of ($21.6M) for General Plant, Overhead System Improvements,
Underground System Improvements, New Services & System Extensions, Street Lighting, Distribution,
Transmission and General and Administrative Costs.
Certificates of Obligation s- $- $2.000,000 s5,004,000 $1,5W.000
Cash for Capital (Utility Revenues) 12,000,000 17,000,000 20,500,000 13,000,000 13,000,000
Water Capital - Total Request of ($27.5M) for Three New Water Wells, Well 6 Rehab, Well 9 Rehab,
Jones Butler Water Line Rehab, Marion Pugh Water Line Rehab, Bush & Wellborn Utility Relocations,
State Highway 6 Water Relocations, Carters Grove Water Rehab and other Misc. Minor Projects, Debt
Issuance Costs, General & Administrative Charges.
C.ertificatesof Obligation $50,200,000 $41,000,000 $1,750,000 $1.000,000 $12,400,000
Cash for Capital (Utility Revenues) 5,000,000 1,0W,000 500,00 1,500.000 1,500,0W
Wastewater Capital - Total Request of ($17.1M) for Medical District Interceptor PH III, Southwood
Valley Trunkline PH II, Jones Butler Sewer Line Rehab, Carters Grove Sewer Rehab, Carters Creek
WWTP Filter Improvements and other Misc. Minor Projects, Debt Issuance Costs, G&A charges.
Certificates of Obligation $8,250,000 $19,500,000 $29,750,000 916,000,000 $- $-
Cash for Capital (Utility Revenues} 9,000,000 8,500,000 5.000,000 2,500,000 500,000 600,000
Drainage - Total Request of ($2.4M) for Minor Drainage Improvements, Future Drainage Improvements
and Bee Creek Drainage Improvements.
Future Debt Issuances Forecast
��
ME= i
Facilities & *ch
$3,000
$18,200
$17,500
$O
$0
Streets
16,200
26,250
8,900
0
2,000
Parks
3,000
0
0
0
0
Governmental
$22,200
$44,450
$26,300
$o
$2,000
Electric
$0
$0
$2,000
$5,000
$1,500
Water
50,200
41,000
1,750
1,000
12,400
Wastewater
19,500
29,750
16,000
0
0
I}tility
$69,700
$70,750
$19,750
$6,000
$13,900
$91,900 $115,204 $46,0509- $6,000 $15,900
SPM071625 Minutes Page 8
Jeff Kersten, Assistant City Manager, stated that the Funded Capital Projects are listed in the proposed
book schedules. Future debt issuances and all government capital projects can be completed within the
current tax rate. Utility projects address infrastructure needs:
• Electric: No planned rate increase
• Water and Wastewater: Potential future rate increases based on debt service requirements.
Estimated Governmental Debt Capacitv
Mr. Kersten noted that future forecasts predict Total Debt to Assessed Valuation will remain below 2%.
Each cent on property tax generates about $15M-$17M for capital projects. Debt capacity is managed
closely and reviewed multiple times a year. General Government debt is structured to maintain around
$20M of annual debt capacity through FY31. The city has saved $9.7M from real estate gains for future
infrastructure, and the next GO Bond issuance will start in FY27.
FY25
22,050
0
(21,865)
235,335
1.55%
FY26
22,200
5,000
(19,580)
242,955
1.40%
FY27
44,450
20,000
(19,677)
287,728
1.56%
FY28
26,300
20,000
(21,658)
312,370
1.59%
FY29
0
20,000
(22,362)
310,008
1.47%
FY30
2,000
30,000
(23,412)
318,595
1.41%
Recurring General Fund Five Year Forecast
• One SAFER grant will expire in FY28.
• Sales tax growth is estimated to range from 2% to 2.7%.
• *FY26 includes a reserve of $1,100,000 for future recurring expenses, which will be released in
FY27.
Total Recurring Revenues 125,480 128,790 132,060 134,190 137,350
Total Recurring Expenses* 125,180 128,770 132,480 133,690 135,960
General Fund Balance FY26 Breakdown
General Fund Balance FY26 Breakdown
(4) 40Ds)
STAFF
RECOMMEW,,..H $17,464
• Future operational reserve [Public
Safety)
• Rese we for Bond Rating
• Economic incentives
• Council requests
• Grants matching dollars
• Special elections
• Texas Parks& Wildlife grant matching
dollars
• State H i g hway 6 rel ocati o n costs
• Grant u ncertainty
$28,700 DISCRETIONARY
I Reserves for Tutu re capital
$ 2 5, 815 REQUIRED
Required reserve by policy
Federal Opioid Abatement
$20,334 UNASSIGNED
• Amounts available forknure
contingencies and one-time
requests
SPM071625 Minutes Page 9
Mr. Kersten explained of the -$92.3 M of General Fund - Fund Balance, -78% is assigned by policy,
recommended reserved by staff or discretionarily assigned by Council ($71,979)
Required/Policv:
• Required 20% Reserve (Fiscal Policy) $25,647
• Federal Opioid Abatement $168
Staff Recommendation:
• Future Operational Reserve (Public Safety) $1,100
• Additional reserve for Bond Rating $6,964
• State Highway 6 Relocation Costs $550
• Matching Grant Dollars Allocation $1,000
• Additional Economic Incentives $2,000
• Special Elections $100
• Parks TPWD Grant $750
• Grant Uncertainty $5,000
Discretionarv:
• Future Vehicles $1,500
• Baseball Field Capital Reserve $10,000
• Future Projects $17,200
*Local music statue, depending upon the amount, would come from Council requests or unassigned.
Electric Fund Five -Year O&M Forecast
• Working Capital required is 18.0%
• Forecast assumes no planned rate increases.
• Certain years have one-time cash for capital transfers.
Beginning Working
Capital
$47,048
$39,413
$31,573
$24,851
$22,283
$24,054
Total Revenues
141,163
137,002
138,783
140,657
141,658
140,600
Tots Operating
Expenses
97,386
101,790
102,976
99,622
96,864
97,546
Transfers & other
(Sources){Uses
51,412
43.052
42528
43.602
43,022
40.713
Ending Working
capital
39,413
31,573
24.851
22,238
24,054
26,095
Water Fund Five -Year O&M Forecast
• FY25-FY29 includes $13,000,000 for one-time capital transfers.
• Debt service is expected to rise by 71 % from FY24 to FY29.
• Future rate increases may be needed based on debt service requirements.
Beginning Working
Capital
$11,228
$9,807
$8,378
$6,662
$5,692
$6,255
Total Revenues
27,141
26,559
26,969
30,161
32,517
33,316
Total Operating
Expenses
10,522
10'wi
10,3S3
10,381
10,644
10,914
Tea n sfers & other
{Sources}!Uses
18,039
17.957
1$,302
20,750
21.613
21,511
frYdklg Working
$9,907
$8,376
$6,662
$5,692
$6,252
$7,143
SPM071625 Minutes Page 10
Wastewater Fund Five -Year O&M Forecast
• FY25-FY29 include one-time capital transfers amounting to $26,000,000.
• The forecast indicates a 64% rise in debt service from FY24 to FY29.
• The forecast accounts for a potential rate increase based on debt service needs.
Beginning Working
capital
$17, 7"
Total Revenues
25,138
Total Operating
Expenses
8,294
Transfers & Other
(So urces)l Uses
19,428
Ending Working
$15,185
Capital
$15,185 $11,496 $9,362 $7,514 $5,714
25,223 25,050 25,287 25,600 27,917
8,982 Rr320 9,704 9,704 9,962
19,930 17,864 17,431 17,696 17,688
$11r496 $9,362 $7,514 $5,714 $5,980
HOT Fund Five -Year Forecast
• FY26 plans $6.0 million for baseball improvements at Veteran's Park, reduced from the projected
$8.0 million in FY25 as amounts are refined.
Beginning Fund Balance
$17,0011
$18,820
$13,356
$14,187
$16,134
$19,385
Revenucs
9,357
9,361}
9,398
9,561
9r865
10,083
Opa rating Expen d itu res
6,089
7,153
5,340
5,818
5,744
5,$85
Non -Operating
Expendrtures&Transfers
1.449
ll#
77Fi
1.796
Lam
Ulu
Endi Fund RaUnee
$18,820
513,356
$14,187
$16,134
$18.385
$20,632
The council has provided feedback on areas of discussion that they would like to revisit, particularly
regarding the budget and the allocation of funds to these projects.
Revised
General Fund Balance FY26 Breakdown
(in 000s)
STAFF
RECOMMENDATION $539614 ,
• Future operational reserve (Public Safety;
• Reserve for Bond Rating
• Economic incentives
• Council requests
• Grants matching dollars
• Special elections
• Texas Parks & Wildlife grant matching
dollars
• State Highway 6 relocation costs
• Grant uncertainty
• Public Works additional amount
• Texas Independent Ball Park amount
$0
DISCRETIONARY
$259815 REQUIRED
• Required reserve by policy
• Federal Opioid Abatement
$129871 UNASSIGNED
• Amounts available for future
contingencies and one-time
requests
SPM071625 Minutes Page 11
MOTION: Upon a motion made by Councilmember Yancy and a second by Councilmember Shafer,
the City Council voted seven (7) for and none (0) opposed, to assign funds to the following Capital
Projects: Public Works Facility, Texas Independence Park, Veterans Park Baseball Fields, and a Local
Music Statue. Other items will be held in abeyance until the Mayor, the City Manager, and the City
Attorney can confer on how to address the remaining items and additional items mentioned during the
meeting. The motion carried unanimously.
3. Adiournment.
There being no further business, Mayor Nichols adjourned the Special (Budget) Meeting of the City
Council at 6:26 p.m. on Wednesday, July 16, 2025. P V
John P. Nichols, Mayor
ATTE
Tanya Smith, City Secretary
SPM071625 Minutes Page 12