Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAbout10/18/2021 - Regular Minutes - Rock Prairie Management District No. 2ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
MINUTES OF SPECIAL PUBLIC MEETING OF BOARD OF DIRECTORS
October 18, 2021
The Board of Directors (the "Board") of Rock Prairie Management District No. 2 (the
"District") met in special session, open to the public on October 18, 2021, at 4121 State Highway
6 South, College Station, Brazos County, Texas 77845, in accordance with the duly posted notice
of meeting, and the roll was called of the duly constituted members of said Board of Directors, as
follows:
Uri Geva — President
Hays Glover — Vice President
Logan Lee — Assistant Vice President
Mark Lindemulder —Secretary
Samuel "Kit" Kerbel — Assistant Secretary
and all of said persons were present, except Director Glover, thus constituting a quorum.
Also present were James Murr of College Station Town Center, Inc. ("CSTC"); Cynthia
Colondres of Municipal Accounts & Consulting, L.P. ("MAC"); Joshua Campbell of EHRA
Engineering ("EHRA"); Avik Bonnerjee of B&A Municipal Tax Service, LLC ("B&A"); Stacey
Vasquez of the City of College Station ("City"); John Nichols, City Council Member; Brian
Krueger of BKD LLP ("BKD") and Christina Cole of Schwartz, Page & Harding, L.L.P. ("SPH").
The President called the meeting to order and declared same open for such business as
might properly come before it.
PUBLIC COMMENTS
The Board began by opening the meeting for public comments. There being no members
of the public present, the Board continued to the next item of business.
APPROVAL OF MINUTES
The Board next considered approval of the minutes of its regular meeting held on
August 12, 2021. After review and discussion, Director Geva moved that the minutes for said
Board meeting be approved, as written. Director Lindemulder seconded said motion, which
unanimously carried.
BOOKKEEPING REPORT
Ms. Colondres presented to and reviewed with the Board a Bookkeeping Report, a copy of
which report is attached hereto as Exhibit A, including checks presented therein for payment.
Ms. Colondres also presented and reviewed with the Board a Quarterly Investment Report
prepared by MAC for the reporting period ended August 31, 2021, a copy of which is attached to
the Bookkeeping Report (Exhibit A).
Following review and discussion, Director Geva moved that the (i) Bookkeeping Report
be approved and that the checks presented be approved for payment, and (ii) Quarterly Investment
Report be approved and the District's Investment Officer be authorized to execute same on behalf
of the District. Director Lindemulder seconded the motion, which unanimously carried.
TAX ASSESSOR/COLLECTOR'S REPORT
Mr. Bonnerjee then presented to and reviewed with the Board the Tax Assessor -Collector
Reports for the months ended August 31, 2021, and September 30, 2021, including checks
presented therein for payment. Copies of such reports are attached hereto as Exhibit B. After
discussion, Director Geva moved that the Tax Assessor -Collector Reports be approved and that
the checks identified therein be approved for payment. Director Lindemulder seconded said
motion, which unanimously carried.
PUBLIC HEARING REGARDING ADOPTION OF THE DISTRICTS 2021 TAX RATE AND,
LEVY OF THE DISTRICT'S 2021 TAX RATE AND ADOPTION OF AN ORDER IN
CONNECTION THEREWITH
The Board conducted a hearing regarding the imposition of proposed debt service and
maintenance tax rates for 2021. Mr. Bonnerjee confirmed that notice of this hearing was duly
published in The Eagle, as provided by law. It was noted that no taxpayers appeared at the hearing.
Upon motion by Director Geva, seconded by Director Lindemulder and unanimously carried, the
hearing was closed.
The Board then discussed the setting of the 2021 tax rate. After discussion on the matter,
Director Geva moved that: (i) the Board adopt the tax rate as proposed at the District's August 12,
2021, meeting and as reflected in the notice published by B&A; (ii) the Board levy a 2021 debt
service tax rate of $0.33 per $100 of valuation, and a 2021 maintenance tax rate of $0.17 per $100
of valuation, resulting in a total 2021 tax rate of $0.50 per $100 of valuation; (iii) the Order
Levying Taxes attached hereto as Exhibit C be adopted in connection therewith and that the
President be authorized to execute and the Secretary to attest same on behalf of the Board and the
District, and (iv) SPH be authorized to provide the City of College Station, Texas, with notice of
the adoption of such tax rate in accordance with the City's ordinance consenting to the creation of
the District. Director Lindemulder seconded said motion, which carried unanimously.
AMENDMENT TO THE FIRST AMENDED AND RESTATED DISTRICT INFORMATION
FORM RELATIVE TO THE DISTRICT'S 2021 TAX RATE
Ms. Cole presented and discussed with the Board an Amendment to the First Amended and
Restated District Information Form relative to the District's 2021 tax rate. After discussion
regarding said Form, Director Geva moved that the Amendment to the First Amended and Restated
District Information Form be approved and that the Board members present be authorized to
2
608317
execute same on behalf of the Board and the District. Director Lindemulder seconded said motion,
which carried unanimously.
APPROVE AUDIT REPORT
Mr. Krueger next reviewed with the Board a draft of the District's audit report for the fiscal
year ended May 31, 2021, a copy of which is attached hereto as Exhibit D. After discussion
concerning the audit presented, Director Geva moved that the audit report for the fiscal year ended
May 31, 2021, be approved, subject to final review and comment by SPH. Director Lindemulder
seconded said motion, which unanimously carried.
In connection with the District's audit, Mr. Krueger presented the Board with a draft
Management Letter prepared by BKD, concerning the Board's internal controls over financial
reporting (the "Management Letter"), a copy of which is attached hereto as Exhibit E. Mr.
Krueger advised the Board that the Management Letter is being submitted in connection with the
requirements of Statement on Auditing Standards No. 115, and includes proposed "Management
Response" language prepared by SPH. After discussion, it was moved by Director Geva, seconded
by Director Lindemulder and unanimously carried that the draft Management Response be
approved, as presented, and that same be included in the final Management Letter.
STATUS OF CONTINUING DISCLOSURE REPORT
Ms. Cole presented the Continuing Disclosure Report ("Report") for the fiscal year ended
May 31, 2021, prepared by the District's Disclosure Counsel, McCall, Parkhurst & Horton L.L.P.
("MPH"), as required by Rule 15c2-12 of the Securities and Exchange Commission, in connection
with the District's outstanding bonds. Following discussion, Director Geva moved that McCall be
authorized to file the Report, upon receipt of the District's final audit report for fiscal year ended
May 31, 2021. Director Lindemulder seconded the motion which carried by unanimous vote.
ENGINEERING REPORT
Mr. Campbell presented to and reviewed with the Board an Engineering Report dated
October 2021, a copy of which is attached hereto as Exhibit F. Following such presentation,
Director Geva moved to (i) authorize EHRA to advertise for bids for the Midtown City Center
Utility Extension project, and (ii) accept and authorize the President to execute the Special
Warranty Deed from College Station Town Center, Inc., relative to various recreational sites
within the District, subject to receipt of title commitment and all lienholder releases. Director
Lindemulder seconded the motion, which unanimously carried.
DEVELOPER'S REPORT
The Board considered the Developer's Report. Mr. Murr presented a verbal report on the
status of development within the District.
3
608317
ATTORNEY'S REPORT
Ms. Cole next advised that SPH will be relocating its offices in November 2021, and
therefore, it is recommended that the Board adopt an Order Establishing Office Outside the District
to establish 1300 Post Oak Boulevard, Suite 2400, Houston, Texas 77056 as the office of the
District. Following discussion, Director Geva moved that (i) the Order Establishing Office Outside
the District attached hereto as Exhibit G, be adopted, (ii) the President and Secretary be authorized
to execute same on behalf of the Board and the District, and (iii) the appropriate filing of same be
made by SPH. Director Lindemulder seconded said motion, which unanimously carried.
FUTURE AGENDA ITEMS
The Board considered items for placement on future agendas. No specific agenda items,
other than routine and ongoing matters were requested to be placed on a future agenda.
ADJOURNMENT
There being no further business to come before the Board, on motion made by Director
Geva seconded by Director Lindemulder, and unanimously carried, the meeting was adjourned.
4
608317
LIST OF ATTACHMENTS
Rock Prairie Management District No. 2
Minutes of Meeting of October 18, 2021
Exhibit A Bookkeeping Report
Exhibit B Tax Assessor -Collector Reports
Exhibit C Order Levying Taxes
Exhibit D Draft Audit Report for Fiscal Year ended May 31, 2021
Exhibit E Draft Management Letter from BKD, LLP
Exhibit F Engineering Report
Exhibit G Order Establishing Office Outside the District
5
608317
EXHIBIT "A"
17011
MUNICIPAL ACCOUNTS
CONSULTING, LP
Rock Prairie Management
District No. 2
Bookkeeper's Report
October 18, 2021
1281 Brittmoore Road • Houston, Texas 77043 • Phone: 713.623.4539 • Fax: 713.629.6859
Num
Rock Prairie MD No. 2 - GOF
Cash Flow Report - BBVA Checking Account
As of October 18, 2021
Name Memo Amount Balance
BALANCE AS OF 08/13/2021 $29,373.89
I
Receipts
Maintenance Tax Collections
Total Receipts
5,000.00
Disbursements
Wire BBVA USA Transfer to Central Bank (34,373.89)
Total Disbursements
5,000.00
(34,373.89)
BALANCE AS OF 10/18/2021 $0.00
BBVA USA -PREMIER - #XXXX0276
2
Num
BALANCE AS OF 08/13/2021
Receipts
Name
Rock Prairie MD No. 2 - GOF
Cash Flow Report - Checking Account
As of October 18, 2021
Memo
Amount Balance
$0.00
Transfer from BBVA 34,373.89
Total Receipts 34,373.89
Disbursements
2000 B&A Municipal Tax Service SB 2 Compliance - 2 Months (500.00)
2001 BKD, L.L.P. Auditing Fees (10,800.00)
2002 EHRA Engineering Engineering Fees - 2 Months (1,235.74)
2003 Municipal Accounts & Consulting, LP Bookkeeping Fees - 2 Months (3,928.43)
2004 Schwartz, Page & Harding, L.L.P. Legal Fees - 2 Months (8,846.79)
Total Disbursements
(25,310.96)
BALANCE AS OF 10/18/2021 $9,062.93
CENTRAL BANK - CHECKING - #00Of6508
3
Num
Rock Prairie MD No. 2 - CPF
Cash Flow Report - BBVA Checking Account
As of October 18, 2021
Name Memo Amount Balance
BALANCE AS OF 08/13/2021 $100.00
Receipts
No Receipts Activity
Total Receipts
0.00
Disbursements
Wire BBVA USA Transfer to Central Bank (100.00)
Total Disbursements
0.00
(100.00)
BALANCE AS OF 10/18/2021 $0.00
BBVA USA -CHECKING - #XXXX7782
4
Rock Prairie MD No. 2 - CPF
Num
BALANCE AS OF 08/13/2021
Receipts
Transfer from BBVA
Transfer from Money Market
Total Receipts
Name
Cash Flow Report - Checking Account
As of October 18, 2021
Memo
Amount Balance
100.00
481.55
Disbursements
2000 Municipal Accounts & Consulting L.P. Update CPF Analysis (358.75)
2001 Schwartz, Page & Harding, L.L.P. Legal Fees - 2 Months (122.80)
Total Disbursements
$0.00
581.55
(481.55)
BALANCE AS OF 10/18/2021 $100.00
CENTRAL BANK - CHECKING - #100006486
5
Financial Institution
(Acct Number)
Fund: Operating
Checking Account(s)
BBVA USA -PREMIER (X)DX0276)
CENTRAL BANK - CHECKING (XXXX6508)
Fund: Capital Projects
Money Market Funds
TEXAS CLASS (X>=0002)
Checking Account(s)
BBVA USA -CHECKING (XXXX7782)
CENTRAL BANK - CHECKING (XXXX6486)
Fund: Debt Service
Money Market Funds
BBVA USA -DEBT (XXXX8126)
TEXAS CLASS (X0001)
Rock Prairie Management District No. 2
Account Balances
As of October 18, 2021
Issue Maturity Interest
Date Date Rate
0.00
0.00
Totals for Operating Fund:
04/06/2021 0.05
0.00
0.00
Totals for Capital Projects Fund:
01/15/2021
04/06/2021
Account
Balance
0.00 BBVA Checking
9,062.93 Checking Account
$9,062.93
78,935.75 2021 Road
0.00 BBVA Checking
100.00 Checking Account
$79,035.75
0.00 % 500.00 Road
0.05 % 38,475.97 Road
Totals for Debt Service Fund: $38,975.97
Grand total for Rock Prairie Management District No. 2: $127,074.65
Notes
Rock Prairie MD No. 2
Capital Projects Fund Breakdown
10/18/2021
Net Proceeds for All Bond Issues
Receints
Series 2021 Road - Bond Proceeds
Series 2021 Road - Interest Earnings
Disbursements
Series 2021 Road - Disbursements (Attached)
Total Cash Balance
Balances by Account
Checking - Central Bank (6486)
Series 2021 Road - TX Class (0002)
Total Cash Balance
Balances bar Bond Series
Series 2021 Road - Bond Proceeds
Total Cash Balance
$2,500,000.00
18.56
(2,420,982.81)
$79,035.75
$100.00
78,935.75
$79,035.75
$79,035.75
$79,035.75
Remaining Costs/Surplus Bv Bond Series
Series 2021 Road - Surplus & Interest Balance
Total Remaining Costs/Surplus
$79,035.75
$79,035.75
7
Rock Prairie MD No. 2 - GOF
Actual vs. Budget Comparison
September 2021
Actual
September 2021
June 2021- September 2021 Annual
Budget Over/(Under) Actual Budget Over/(Under) Budget
Revenues
14100 Developer Advance 0 0 0 0 0 0 19,207
14350 Maintenance Tax Collections 0 0 0 5,000 5,000 0 115,323
14380 Interest Earned on Checking 0 4 (4) 0 15 (15) 45
Total Revenues 0 4 (4) 5,000 5,015 (15) 134,575
Expenditures
16330 Legal Fees 4,102 5,000 (899) 19,652 20,000 (348) 60,000
16340 Auditing Fees 10,800 10,800 0 10,800 10,800 0 11,800
16350 Engineering Fees 0 2,500 (2,500) 3,278 10,000 (6,722) 30,000
16430 Bookkeeping Fees 1,916 1,750 166 9,494 7,000 2,494 21,000
16450 Legal Notices & Other Publ. 0 0 0 0 0 0 1,000
16455 SB 2 Expenses 250 250 0 1,000 1,000 0 3,000
16460 Printing & Office Supplies 101 75 26 427 300 127 900
16470 Filing Fees 0 46 (46) 1,251 183 1,068 550
16480 Delivery Expense 62 42 20 574 167 408 500
16520 Postage 2 4 (2) 15 17 (1) 50
16530 Insurance & Surety Bond 0 0 0 0 0 0 3,800
16540 Travel Expense 0 108 (108) 0 433 (433) 1,300
16560 Miscellaneous Expense 10 56 (46) 55 225 (170) 675
Total Expenditures 17,243 20,631 (3,388) 46,547 50,125 (3,578) 134,575
Excess Revenues (Expenditures)
($17 243) (520,628) $3,385 ($41,547) (S45,110) $3,563 �0
8
Rock Prairie MD No. 2 - GOF
Balance Sheet
As of September 30, 2021
ASSETS
Current Assets
Checking/Savings
11100 • BBVA Checking
Sep 30,21
34,374
Total Checking/Savings 34,374
Other Current Assets
11520 • Maintenance Tax Receivable 848
11750 • Due From Tax Account (8,171)
Total Other Current Assets
Total Current Assets
TOTAL ASSETS
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
12000 • Accounts Payable
Total Accounts Payable
Other Current Liabilities
12800 • Deferred Inflows
Total Other Current Liabilities
Total Current Liabilities
Total Liabilities
Equity
13010 • Unallocated Fund Balance
Net Income
(7,323)
27,051
27,051
25,061
25,061
848
848
25,909
25,909
42,689
(41,547)
Total Equity 1,142
TOTAL LIABILITIES & EQUITY 27,051
9
Paying Agent
Rock Prairie Management District No. 2
District Debt Service Payments
10/01/2021 - 10/01/2022
Series Date Due Date Paid Principal Interest Total Due
Debt Service Payment Due 03/01/2022
Bank of New York 2021 - Road 03/01/2022 0.00 31,591.25 31,591.25
Total Due 03/01/2022 0.00 31,591.25 31,591.25
Debt Service Payment Due 09/01/2022
Bank of New York 2021 - Road 09/01/2022 65,000.00 31,591.25 96,591.25
Total Due 09/01/2022 65,000.00 31,591.25 96,591.25
District Total $65,000.00 $63,182.50 $128,182.50
10
MUNTc1PA1 ACCOUNTS
&° COrNSuLUN LP,
Rock Prairie Management
District No. 2
Quarterly Investment Inventory Report
Period Ending August 31, 2021
BOARD OF DIRECTORS
Rock Prairie Management
District No. 2
Attached is the Quarterly Investment Inventory Report for the
Period ending August 31, 2021.
This report and the District's investment portfolio are in compliance with the
investment strategies expressed in the Districts's investment policy, and the
Public Funds Investment Act .
I, hereby certify that, pursuant to Senate Bill 253 and in connection with the
preparation of the investment report, I have reviewed the divestment lists
prepared and maintained by the Texas Comptroller of Public Accounts, and the
District does not own direct or indirect holdings in any companies identified on such lists.
Mark M. Burton
(Investment Officer)
Ghia Lewis
(Investment Offices)
Mohan .to .r1. :re A INn4le
HB 675 states the Investment Officer must attend at least one training seminar for O six hours
Within twelve months of taking office and requires at least (4) four hours training within each (2)
two yearpseod thereafter.
INVESTMENT OFFICERS
Mark M. Burton
Ghia Lewis
1281 Beittmoore Road • • Houston, Texas 77043 • Phone: 713.623.4539 • Fax: 713.629.6859
CURRENT TRAINING
November 5, 2011 (Texpool Academy 10 Hours)
November 5, 2013 (rrapool Academy 10 Hours)
November 27, 2015 (Texpool Academy 10 Hours)
December 26, 2017 (Texpool Academy 10 Hours)
January 9, 2020 (Texpool Academy 12 Hours)
October 25, 2011 (Texpool Academy 10 Hours)
November 7, 2013 (Texpool Academy 10 Hours)
November 5, 2015 (Texpool Academy 10 Hours)
November 0, 2017 (Texpool Academy 10 Hours)
November 5, 2019 (Texpool Academy 10 Hours)
11
Rock Prairie Management Diemet No. 2
Summary of Money Market Funds
06/01/2021- 08/31/2021
Fund: Capital Projects
Financial Institution: TEXAS CLASS
Account Number. 70ZXX0002 Date Opened: 94/06/2021 Current Interest Ratc 0.05%
Date Desorption Begin Balance Cash Added Cash Withdrawn Iot. Earned End Balance
06/01/2021 84,612.49
06/10/2021 TO C J4ECKING (5,209.72)
06/30/2021 400
07/31/2021 4.16
08/31/2021 340
Totals for Account X3ZO0001 484,61149 5
(<,209.72) 811b4 579,414.41
Totals for Capital Projects Fund: $84,612.49 (45,209.72) 411.64 479,414.41
aleteS heed rw Araaepnr 9t ,139,n
Gdfiem afDgwua Pare Value Plus Atta,ed loran
Seaeric/Dian Gema.mt(AFpias• M&}etVlue Qmwdbr to Sher of the Seoul, .ad Cco6enrd'e 4tirt
Pubic Fad lows.. PUd/MM Am,aa Mom = Book VAuc= Unma tehn
12
Rock Prairie Management District No. 2
Summary of Money. Market Funds
06/01/2021- 08/31/2,021
Fonda Debt Service
Financial lneticrtion: BBVA USA -DEBT
Account Number. 3000B126 Date Opened 01/15/2021 Current Interest Rate: 0.00Y.
Dare Description Begin Balance Cash Added Cash Withdrawn Int. Earned End Balance
06/01/2021 50000
06/01/2021 004
06/15/2021 (0 04)
07/01/2021 000
08/01/2021 0.Q7
Total. forAccount )00001126: 5500.00 (SOA4) $0.04
5500 00
Financial Institution: TEXAS CLASS
Account Number. 20CiX0001 Date Opened 04/06/2021 Correct Interest Rate: 0.05 %
Date Dercrimion Begin Balance Cash Added Cash Withdrawn Int. Earned End Balance
06/01/2021 64,791.19
06/30/2021 327
07/31/2021 3.37
08/31/2021 2.75
08/31/2021 BOND PAYMENT BONY (2632605)
Totals forAccount X XX0001 $64,791.19 (526,32605) $9.39 $38,474.53
Totals for Debt Service Fund $65,291.19 (526,32609) $9.43 538,97453
MrOMde Ves Pot Rmodee Maker V.I..
Ce,dame ofOcpori¢ Nu Vdw Plan Accord loaaat
Scowde/lli.x. Coce,nant Obligamoc Mrdct Vale Qekdhr au Sam of[Plc Stonier and Gofiond in Wining
Bth4c fund Beeneet Rd/hpd Accounts: Bd.re=Book Voluc= Cant Mod.
13
EXHIBIT "B"
Honesty I Efficiency 1 Transparency I Accountability I Continuity
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE MONTH ENDING
August 31, 2021
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN713-900-2680
TOLL FREE 1-888-598-7409
1
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 8/31/21
RECEIVABLES SUMMARY
2020 Balance Forward Levy at 05/31/20 FYE
CAD Changes / Uncollectible
Outstanding Balance forward Prior Years (2019-2010) at 05/31/20 FYE
CAD Changes / Uncollectible
Total Levy to be collected
Collection prior months (all years)
2020 Taxes Collected net NSF & KR Refunds during current month
Taxes Collected for Prior Years net NSF & KR Refunds
Total Outstanding Balance
$847.78
$0.00
$0 00
$0 00
$0.00
$0.00
$0.00
847.78
0.00
847.78
0.00
847.78
TAX ACCOUNT Beginning Balance — Tax Account 11,954.86
Income
Taxes Collected Current Year $0.00
Taxes Collected Prior Year $0.00
Penalties & Interest $0.00
Collection Fee Paid $0.00
Overpayments $0.00
NSF or Reversals, Bank Charges $0.00
Other Fees & Court Costs, Etc $0.00
Earned Interest $0.00
$0.00
Void Check 1092 Due To Stale Date $13.19
Expenses
CK# 1085 Brazos CAD - 4th Qtr 2021 Assessment (Reporting Only)
CK# 1116 DHI Title - Over Payment Refund (TY 2020)
CK# 1117 B&A Municipal Tax Service, LLC - Invoice MD2-122
CK# 1118 B&A Municipal Tax Service, LLC - Invoice MD2-123
11,968.05
$243.00
$13.19
$662.00
$44.40
$962.59
Ending Balance —Tax Account 11,005.46
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
2
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 8/31/21
OUTSTANDING TAXES - YEAR TO DATE
BALANCE FORWARD CAD
TAX @ SUPPLEMENTS &
YEAR 10/01/20 CORRECTIONS UNCOLLECTIBLE
2020 $116,563.08 $1,113.76 $0.00
2019 $73,299.93 $0.00 $0.00
2018 $49,461.25 $0.00 $0.00
2017 $19,962.78 $0.00 $0.00
EXEMPTIONS & TAX RATES
TAX
YEAR
2021
2020
2019
2018
2017
HOMESTEAD
EXEMPTION
0.00%
0.00%
0.00%
0.00%
0.00%
DISTRICT VALUES
OVER 65 /
DISABLED
0
0
0
0
0
TAX LAND &
YEAR IMPROVEMENTS AG NET
2020 22,941,412 7,123
2019 14,898,546 14,370
2018 9,881,920 28,690
2017 4,069,643 27,010
COLLECTIONS
$116,829.06
$73,299.93
$49,461.25
$19,962.78
DEBT SERVICE
M & 0 RATE RATE
0.00000 0.00000
0.50000 0.00000
0.50000 0.00000
0.50000 0.00000
0.50000 0.00000
PERSONAL
PROPERTY
617,829
909,670
309,850
0
EXEMPTIONS
30,971
1,162,600
328,210
104,096
OUTSTANDING COLLECTIONS
TAXES PERCENTAGE
$847.78 99.28%
$0.00
$0.00
($0.00)
$847.78
100.00%
100.00%
100.00%
CONTRACT TAX
RATE TOTAL RATE
0.00000 0.00000
0.00000 0.50000
0.00000 0.50000
0.00000 0.50000
0.00000 0.50000
TOTAL VALUE
23,535,393
14, 659, 986
9,892,250
3,992,557
SR KR
32 32
50 50
76 76
87 87
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
3
MUNICIPAL TAX SERVICE,LLC
BEGINNING BALANCE
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 8/31/21
INCOME
10% Rendition Penalty
Bad Check Charges
CAD Refund Excess Allotment
Collection Fee
PROFIT & LOSS
CURRENT MONTH
08/01/21 - 08/31/21
12,866.27
0.00
0.00
0.00
0.00
Earned Interest 0.00
Overpayments 0.00
Penalty & Interest 0.00
Rollback Tax Collected 0.00
Taxes Collected 0.00
Total Income 0.00
FISCAL YEAR
6/01/21 - 8/31/21
19,781.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EXPENSES
Annexation 0.00 100.00
Audit/Records 175.00 175.00
Bank Charges 0.00 0.00
Bond Premium 0.00 50.00
CAD Fees 0.00 243.00
Certificate of Value 0.00 0.00
Copies 14.20 52.60
Correction Roll Refunds 0.00 0.00
Correction Roll Rendition Refunds 0.00 0.00
Continuing Disclosure 0.00 0.00
Court Affidavits 0.00 0.00
Delinquent Tax Attorney Assistance 15.00 45.00
Delinquent Tax Attorney Fee 0.00 0.00
Estimate of Value 0.00 0.00
Installment Tracking 0.00 0.00
Unclaimed Property Report 0.00 0.00
Legal Notices 0.00 0.00
Mailing & Handling 0.73 22.44
Meeting Travel & Mileage 43.88 131.64
Overpayment Refund (13.19) (13.19)
Public Hearing 0.00 0.00
Records Retention 0.60 1.80
Roll Update & Processing 0.00 18.75
Supplies 0.00 0.00
Tax Assessor Collector Fee - AB 662.00 1,986.00
Tax Rate Preparation & Calculation 0.00 0.00
Transfer to Rollback Collected 0.00 0.00
Transfer to Maintenance & Operating 0.00 5,000.00
Transfer to Debt Service 0.00 0.00
898.22 7,813.04
ENDING BALANCE 11.988.05 11.968.05
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
4
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 8/31/21
YEAR TO YEAR COMPARISON
1 2020
October $678.59
November
December
January
February
March
April
May
June
July
August
September
$1,138.23
$4,289.31
$91, 384.54
2019
0.58% $3,394.55
1.56% $569.00
5.24% $4,111.95
82.85%
$459.42 83.24%
$18, 353.63
$525.34
MOO
$0.00
$0.00
$0.00
20201 20191
$0.00 $0.00
98.83%
99.28%
99.28%
99.28%
99.28%$0.00
99.28% $0.00
S0.00
MONTHLY COLLECTIONS
2018
$0.00
4.46%
5.41%
11.02%
67.55%
67.58%
67.58%
67.58%
100.00% -0.72%
VARIANCE
-3.88%
- 3.85%
- 5.78%
100.00%.
.�I
100.00%
100.00%
100.00%
15.30%
15.66%
31.25%
31.70%
- 0.72%
- 0.72%
- 0.72%
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
5
ROCK PRAIRIE MANAGEMENT DISTRICT NO 2
FOR THE PERIOD ENDING 08/20/21
MUNICIPAL TAX SERVICE,LLC
PLEDGED SECURITIES REPORT
SECURITIES PLEDGED AT 105% OVER FDIC INSURED $250,000
COLLATERAL SECURITY AGREEMENT ON FILE : YES
TAX BANK ACCOUNT HELD AT: WELLS FARGO / BANK OF NEW YORK MELLON
COLLATERAL SECURITY REQUIRED: NO
TYPE OF PLEDGED INVESTMENT:
IN COMPLIANCE W/ DISTRICT INVESTMENT POLICY: YES
B A MUNICIPAL TAX SERVICE
13333 NORTHWEST FREEWAY SUITE 620
HOUSTON TX 77040
MAIN 713.900-2680
TOLL FREE 1-888-598-7409
PS
STATE OF TEXAS §
COUNTY OF BRAZOS §
Avik Bonnerjee, being duly sworn, says that he is the Tax Assessor -Collector for the above
named District and the foregoing contains a true and correct report accounting for all taxes
collected for said District during the month therein stated.
Avik Bonnerjee, RTA
SWORN TO AND SUBSCRIBED BEFORE ME, this 1st day of September 2021.
•,_•cry,
REBECCA LYNN BREWER
Notary ID #1258819
My Commission Expires
March 1, 2024
Rebecca Lynn Brewer
Notary Public, State of Texas
Notary ID #1258819
My Commission Expires March 1, 2024
BRAZOS CENTRAL
APPRAISAL DISTRICT
BRAZOS COUNTY, TEXAS
cost PENDLETON DR
RRY.4N, TX T7802-2465
Mr. Avik Bonnerjee
Registered Texas Assessor Collector
B&A Municipal Tax Service LLC
13333 Northwest Freeway, Suite 620
Houston, TX 77040
November 19, 2020
STATEMENT
Mark W. Price
Chief Appraiser
(979)774-4100
(979)774-4196 Fax
Rock Prairie Management District #2
Below are the quarterly payment amounts and due dates for the 2021 Brazos Central
Appraisal District Operating Budget, as mandated by State Law.
Section 6.06 State Property Tax Code states:
"Unless the governing body of a unit and the chief appraiser agree to a different method of
payment, each taxing unit shall pay its allocation in four equal payments to be made at the end
of each calendar quarter, and the first payment shall be made before January 1 of the year in
which the budget takes effect. A payment is delinquent if not paid on the date it is due. A
delinquent payment incurs a penalty of 5 percent of the amount of the payment and accrues
interest at an annual rate of 10 percent. If the budget is amended, any change in the amount of
a unit's allocation is apportioned among the payments remaining."
1st Quarter due by December 31, 2020
2nd Quarter due by March 31, 2021
3rd Quarter due by June 30, 2021
4th Quarter due by September 30, 2021
Total Allocation
$243.00
$243.00
$243.00
$243.00 /
$972.00
`IDA JoSs-F
c2►E,.4.-ept cry - ►�N��` '`tie))
2020 TAX RECEIPT
ROCK PRAIRIE MANAGEMENT DISTRICT 2
AVIK BONNERJEE, TAX ASSESSOR/COLLECTOR
13333 NORTHWEST FREEWAY, SUITE 620
HOUSTON, TX 77040
Hours: MON - THU 8 - 4 FRI 8 - 12
Web: WWW.BAMUNITAX.COM
Owner Name and Address
LIMA HEITOR RODRIGUES DE PAULA &
RITA DE CASSIA PALMA CUNHA
1062 TOLEDO BEND DR
COLLEGE STATION, TX 77845-7834
**RETURN SERVICE REQUESTED*`
Appraised Values
Land Non HS
100% Assessed Value
Taxing Unit
ROCK PRAIRIE MD NO. 2
Phone: 713-900-2680
Fax: 713-900-2685
Property Information
23,981 MIDTOWN RESERVE PH 102, BLOCK 5, LOT 32, ACRES
0.101
23,981
Acreage: 0.10100
Service Address
TOLEDO BEND DR
IF YOU ARE 65 YEARS OF AGE OR OLDER OR ARE
DISABLED AND THE PROPERTY DESCRIBED IN THIS
DOCUMENT IS YOUR RESIDENCE HOMESTEAD, YOU
SHOULD CONTACT THE APPRAISAL DISTRICT
REGARDING ANY ENTITLEMENT YOU MAY HAVE TO A
POSTPONEMENT IN THE PAYMENT OF THESE TAXES.
Less Exemptions
Payment Due Before
Date Payment Paid By
12/17/2020 133.09 DHI TITLE AGENCY
01/01/2021 -13 19 DHI TITLE AGENCY - CK 1092 ✓
08/31/2021 13.19 VOID CHECK 1092 - DUE TO STALE DATE
GRAtik0*-
�51 54 & K Doplen Leo?
Ter I� T x 1(oda,
Q
al JUL piety meAt
4 13•/61
Taxes Paid
119.90
0.00
0.00
Jur No Stmt Date
MD2 8/31/2021
Account No
t.
Delinquent Date
2/2/2021
Receipt No
112
41380010250320
TAXES ARE DUE UPON RECEIPT. TAXES WILL BECOME
DELINQUENT AFTER February 01, 2021. PAYMENT MUST BE
POSTMARKED BEFORE DELINQUENT DATE TO AVOID
ADDITIONAL PENALTIES AND INTEREST.
Taxes that remain delinquent on July 01, 2021 will incur an additional
penalty to defray costs of collection per Section 33.07,33.08 and/or
33.11 of the Texas Property Tax Code.
Please contact the Appraisal District concerning any
corrections in appraised value, ownership, address changes
or any application for exemptions.
Brazos County Appraisal District
www.brazoscad.org 979-774-4100
Year
f 2020
i N/A
N/A
011 N/A
N/A
I N/A
Taxable Value Tax Rate
CAD
Penalties Paid
0.00
0.00
0.00
Appraised
23,981
N/A
N/A
N/A
N/A
N/A
Comparisons of the last six (6) tax years
Taxable Rate Taxes
23,981 0.500000 119.90
N/A N/A N/A
N/A N/A N/A
N/A N/A N/A
N/A N/A N/A
N/A N/A N/A
% Change between 2020 and 2020
N/A I N/A N/A I N/A
Tax Levy
% Change
N/A
N/A
N/A
N/A
N/A
N/A
23,981 0.500000 per $100 119.90
Current Taxes Due 119.90
Other
P & I Paid Attv Fee Paid Paid Total Payment
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0,00
pqd2_)cK lli0
133 09
-1319
1319 I.
2020 Paid in Full
Total Paid
133.09
invoice
Date Invoice #
MUNICIPAL TAX SERVICE, LLC
9/1/2021 MD2-122
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Description Unit Count Rate Amount
Avik Bonnerjee, RTA - Tax Assessor Collector Fee September 518.00 518.00
2021
2020 Additional Unit Count Invoiced 2021 160 0.90 144.00
Thank you for your business.
Total
.P6C 4.40k3i a I 117
$662.00
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 • www.bamunitax.com
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
i Date
I9/1/2021
Invoice
Invoice #
MD2-123
Description Unit Count Rate Amount
Copies
Records Retention
Preparation of Delq. Atty. Electronic Files
Thank you for your business.
144
0.20
0.60
15.00
28.80
0.60
15.00
Total $44.40
-P4 q.ol.07-i cx_fill
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 • www.bamunitax.com
Honesty I Efficiency I Transparency I Accountability I Continuity
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE MONTH ENDING
September 30, 2021
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620 MAIN 713-900-2680 1
HOUSTON, TX 77040 TOLL FREE 1-888-598-7409
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 9/30/21
RECEIVABLES SUMMARY
2020 Balance Forward Levy at 05/31/20 FYE
CAD Changes / Uncollectible
Outstanding Balance forward Prior Years (2019-2010) at 05/31/20 FYE
CAD Changes / Uncollectible
Total Levy to be collected
Collection prior months (all years)
2020 Taxes Collected net NSF & KR Refunds during current month
Taxes Collected for Prior Years net NSF & KR Refunds
Total Outstanding Balance
TAX ACCOUNT
Income
Taxes Collected Current Year
Taxes Collected Prior Year
Penalties & Interest
Collection Fee Paid
Overpayments
NSF or Reversals, Bank Charges
Other Fees & Court Costs, Etc
Earned Interest
$847.78
$0.00
$0.00
$0.00
$0.00
($413.68)
$0.00
847.78
0.00
847.78
(413.68)
434.10
Beginning Balance — Tax Account 11,005.46
CAD Refund Excess Allotment
Expenses
CK# 1119 Perdue Brandon Fielder Collins & Mott -Attorney Fee Delq Coll (9/2021)
CK# 1120 B&A Municipal Tax Service, LLC - Invoice MD2-125
CK# 1121 B&A Municipal Tax Service, LLC - Invoice MD2-126
$413.68
$0.00
$82.74
$99.28
$0.00
$0.00
$164.30
$0.00
$760.00
11,765.46
$99.28
$662.00
$1,099.88
$1,861.16
Ending Balance —Tax Account 9,904.30
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
2
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 9/30/21
OUTSTANDING TAXES - YEAR TO DATE
BALANCE FORWARD CAD
TAX @ SUPPLEMENTS & OUTSTANDING COLLECTIONS
YEAR 10/01/20 CORRECTIONS UNCOLLECTIBLE COLLECTIONS TAXES PERCENTAGE
2020 $116,563.08 $1,113.76 $0.00 $117,242.74 $434.10 99.63%
2019 $73,299.93 $0.00 $0.00 $73,299.93 $0.00 100.00%
2018 $49,461.25 $0.00 $0.00 $49,461.25 $0.00 100.00%
2017 $19,962.78 $0.00 $0.00 $19,962.78 ($0.00) 100.00%
$434.10
EXEMPTIONS & TAX RATES
TAX HOMESTEAD OVER 65 / DEBT SERVICE CONTRACT TAX
YEAR EXEMPTION DISABLED M & 0 RATE RATE RATE TOTAL RATE
2021 0.00% 0 0.00000 0.00000 0.00000 0.00000
2020 0.00% 0 0.50000 0.00000 0.00000 0.50000
2019 0.00% 0 0.50000 0.00000 0.00000 0.50000
2018 0.00% 0 0.50000 0.00000 0.00000 0.50000
2017 0.00% 0 0.50000 0.00000 0.00000 0.50000
DISTRICT VALUES
TAX LAND & PERSONAL
YEAR IMPROVEMENTS AG NET PROPERTY EXEMPTIONS TOTAL VALUE SR KR
2020 22,941,412 7,123 617,829 30,971 23,535,393 32 32
2019 14,898,546 14,370 909,670 1,162,600 14,659,986 50 50
2018 9,881,920 28,690 309,850 328,210 9,892,250 76 76
2017 4,069,643 27,010 0 104,096 3,992,557 87 87
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
3
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 9/30/21
MUNICIPAL TAX SERVICE,LLC
BEGINNING BALANCE
INCOME
10% Rendition Penalty
Bad Check Charges
CAD Refund Excess Allotment
Collection Fee
Earned Interest
Overpayments
Penalty & Interest
Rollback Tax Collected
Taxes Collected
PROFIT & LOSS
CURRENT MONTH
09/01/21 - 09/30/21
11,968.05
0.00
0.00
164.30
99.28
0.00
0.00
82.74
0.00
413.68
Total Income 760.00
EXPENSES
Annexation 0.00
Audit/Records 0.00
Bank Charges 0.00
Bond Premium 0.00
CAD Fees _ 243.00
Certificate of Value 0.00
Copies 28.80
Correction Roll Refunds 0.00
Correction Roll Rendition Refunds 0.00
Continuing Disclosure 0.00
Court Affidavits 0.00
Delinquent Tax Attorney Assistance 15.00
Delinquent Tax Attorney Fee _ 0.00
Estimate of Value 0.00
Installment Tracking 0.00
Unclaimed Property Report 0.00
Legal Notices 0.00
Mailing & Handling 0.00
Meeting Travel & Mileage _ 0.00
Overpayment Refund 13.19
Public Hearing 0.00
Records Retention 0.60
Roll Update & Processing 0.00
Supplies 0.00
Tax Assessor Collector Fee - AB 662.00
Tax Rate Preparation & Calculation 0.00
Transfer to Rollback Collected 0.00
Transfer to Maintenance & Operating 0.00
Transfer to Debt Service 0.00
962.59
ENDING BALANCE 11.765.46
FISCAL YEAR
6/01/21 - 9/30/21
19,781.09
0.00
0.00
164.30
99.28
0.00
0.00
82.74
0.00
413.68
760.00
100.00
175.00
0.00
50.00
486.00
0.00
81.40
0.00
0.00
0.00
0.00
60.00
0.00
0.00
0.00
0.00
0.00
22.44
131.64
0.00
0.00
2.40
18.75
0.00
2,648.00
0.00
0.00
5,000.00
0.00
8,775.63
11. 7,65.46
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
4
A. ril
May
June
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 9/30/21
YEAR TO YEAR COMPARISON
2020 % 2019
October $678.59
November $1,138.23
December $4,289.31
January $91,384.54
February $459.42
March $18,353.63
$525.34
July
$0.00
$0.00
$0.00
August $0.00
September $413.68
20201
0.58%'
1.56%
$3,394.55
$569.00
4.46%
5.41%
5.24% $4,111.95 11.02%
$41,438.41 67.55%
83.24% $25.50
99.28%
$0.00
$0.00
$23,760.52
$0.00
$0.00
$0.00
99.63% $0.00
MONTHLY COLLECTIONS
20191 2018
$413.68 $0.00 $0.00
67.58%
67.58%
67.58%
100.00%
100.00%
100.00%
100.00%
100.00%
VARIANCE
-3.88%
- 3.85%I
-5.78%
15.30%
15.66%
31.25%
31.70%
-0.72%
-0.72%
- 0.72%
- 0.72%
- 0.37%
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
5
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT NO 2
FOR THE PERIOD ENDING 09/23/21
PLEDGED SECURITIES REPORT
SECURITIES PLEDGED AT 105% OVER FDIC INSURED $250,000
COLLATERAL SECURITY AGREEMENT ON FILE : YES
TAX BANK ACCOUNT HELD AT: WELLS FARGO / BANK OF NEW YORK MELLON
COLLATERAL SECURITY REQUIRED: NO
TYPE OF PLEDGED INVESTMENT:
IN COMPLIANCE W/ DISTRICT INVESTMENT POLICY: YES
B A MUNICIPAL TAX SERVICE
13333 NORTHWEST FREEWAY SUITE 620
HOUSTON TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
PS
STATE OF TEXAS §
COUNTY OF BRAZOS §
Avik Bonnerjee, being duly sworn, says that he is the Tax Assessor -Collector for the above
named District and the foregoing contains a true and correct report accounting for all taxes
collected for said District during the month therein stated.
Avik Bonnerjee, RTA
SWORN TO AND SUBSCRIBED BEFORE ME, this 1st day of October 2021.
REBECCA LYNN BREWER
Notary !D P/258819
My Commission Expires 3
March 1, 2024
LW (AA.,
Rebecca Lynn Brewer
Notary Public, State of Texas
Notary ID #1258819
My Commission Expires March 1, 2024
' Jurisdiction: MD2
Bank
WELLS FARGO BANK
GL Account Summary
Taxes Paid
P&I Paid
Coll Fee Paid
ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
Deposits Report
For Dates 9/1/2021 thru 9/30/2021
Deposit Date Deposit No Ck/Cash CC WACH Deposit Amount
9/29/2021 2021026 0 1 0 595.70
Total Deposits 1 0 1 0 595.70
2020 Total Report
413.68 413.68
82.74 82.74
99.28 99.28
595.70 595.70
1E F Qom
?A io.oi.Ji Cg ilici
Page 1
10/4/2021
12:38 PM
Report Prepared by B&A Municipal Tax
www.bamunitax.com
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
10/1/2021 MD2-125
Description Unit Count Rate Amount
Avik Bonnerjee, RTA - Tax Assessor Collector Fee October 518.00 518.00
2021
2020 Additional Unit Count Invoiced 2021 160 0.90 144.00
Thank you for your business.
Total
Rtk /0.01,1 alcitac-)
$662.00
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 ■ www.bamunitax.com
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
10/ 1 /2021 MD2-126
Description Unit Count Rate Amount
Copies 232 0.20 46.40
Postage, Mailing, and Handling (1) 0.75 0.75
Roll Update & Processing Hrs. (July Rolls and August 2021 2.5 75.00 187.50
Certified Rolls)
Statement Mailing & Handling: 3rd Quarter Notices 0.25 75.00 18.75
(July -Sept 2021)
Records Retention 0.60 0.60
Preparation of Delq. Atty. Electronic Files 15.00 15.00
Meeting Travel Time/Mileage/Time (August 2021) 43.88 43.88
The Eagle Invoice Ad #0000721002-01 (Legal Notice to 787.00 787.00
Publish 2021 Proposed Tax Rate)
Thank you for your business.
Total $1,099.88
'(3303 IlL,�L �rrc..a�l. �ccrru7, Giaiic/y2G
11-21, Tli !nu y64.6t6 .. r.e...u...re .CO
--?et„ la•o►. 'i al. iil&1
EXHIBIT "C"
ORDER LEVYING TAXES
WHEREAS, Rock Prairie Management District No. 2 (the "District") has heretofore
issued bonds, payable in whole or in part from taxes, for the purposes of financing road facilities
("Road Bonds"), and certain of such bonds remain outstanding and unpaid; and
WHEREAS, the order authorizing the issuance of such bonds authorizes a levy of an ad
valorem tax for the purpose of providing interest and principal payments on such bonds, while
any part of said principal or interest remains outstanding and unpaid; and
WHEREAS, the District is authorized to levy a maintenance tax not to exceed $1.00 per
each $100 of assessed valuation within the District in order to pay operation, maintenance and
administrative expenses, including those related to recreational facilities in accordance with
applicable law; and
WHEREAS, it is necessary for the Board of Directors of the District to fix a specific rate
of tax to be levied for the tax year 2021, based on the District's tax rolls for 2021, which have
been prepared and certified by the Brazos Central Appraisal District. Now, Therefore;
BE IT ORDERED BY THE BOARD OF DIRECTORS OF ROCK PRAIRIE
MANAGEMENT DISTRICT NO. 2 THAT:
Section 1: There is hereby levied an ad valorem tax of $0.33 on each $100 of assessed
valuation of taxable property within the District, for the tax year 2021, for the purpose of
providing interest and principal payments on the District's bonds.
Section 2: There is hereby levied an ad valorem maintenance tax of $0.17 on each $100
of assessed valuation of taxable property within the District for the tax year 2021, for the purpose
of providing funds for the payment of operation, maintenance and administrative expenses of the
District and other purposes as allowed by law.
Section 3: The District's tax assessor -collector is hereby authorized to collect the taxes of
the District.
Section 4: The taxes levied hereby shall become due and payable upon the receipt of the
tax bill unless otherwise specifically provided by law and shall be paid on or before the 31 st day
of January, 2022. All taxes not paid before February 1, 2022, shall become delinquent on that
date, and there shall be added thereto such penalties, interest, court costs, expenses of foreclosure
sales, attorneys' fees and other expenses as are provided by law.
Section 5: The District's tax assessor collector and bookkeeper are hereby directed to
deposit, from time to time, as collected, 100% of the taxes levied pursuant to Section 1 hereof,
and any related penalties and interest thereon and collection expenses recovered in respect
thereof, to the credit of that certain Bond Fund Road Bond Account within the Bond Fund, as
defined in and created pursuant to the order authorizing the issuance of the Road Bonds.
499236-7
PASSED AND ADOPTED this the 18th day of October, 2021.
President, Board of Directors
ATTEST:
Secretary, 1. • d of rectors
1j1H1IH1/,`R0
Alai' ...... ,0.:
• �
A _y
2�. x s��
�r ••• ',,.' 'ate: --imam no
499236-7
EXHIBIT "D"
Rock Prairie Management District No. 2
Brazos County, Texas
Independent Auditor's Report and Financial Statements
May 31, 2021
cc(
N,5cc'
BKD
CPAs & Advisors
Rock Prairie Management District No. 2
May 31, 2021
Contents
Independent Auditor's Report 1
Management's Discussion and Analysis 3
Basic Financial Statements
Statement of Net Position and Governmental Funds Balance Sheet 9
Statement of Activities and Governmental Funds Revenues,
Expenditures and Changes in Fund Balances
{ 10
Notes to Financial Statements 11
Required Supplementary Information
Budgetary Comparison Schedule — General Fund
Notes to Required Supplementary Information
Other Information
Other Schedules Included Within This Report 26
Schedule of Services and Rates r 27
Schedule of General Fund Expendi 28
Lures,_
Schedule of Temporary Inyestments s 29
Analysis of Taxes Levied and Receivable 30
Schedule of Long -terra Debt S t ice Requirements by Years 32
Changes in Long-term Bonded Debt 33
Comparative Schedule of Revenues and Expenditures — General Fund
and Debt Service Fund 34
Board Members, Key Personnel and Consultants 36
i
24
25
Independent Auditor's Report
Board of Directors
Rock Prairie Management District No. 2
Brazos County, Texas
We have audited the accompanying financial statements of the gov
fund of Rock Prairie Management District No. 2 (the District), as of an
and the related notes to the fmancial statements, which collectively co
statements as listed in the table of contents.
Management's Responsibility for the Financial Stateme
Management is responsible for the preparation and fair presentation'of these fmancial statements in
accordance with accounting principles generally accepted in e United States of America; this includes
the design, implementation and maintenance o r.+ tom., con ttt,0 relevant to the preparation and fair
presentation of fmancial statements that are fre ~ om : misstatement, whether due to fraud or
error.
activiti :. ' d each major
year en sti ay 31, 2021,
Distri basic financial
Auditor's Responsibility
Our responsibility is to express opinions on th; financial statements based on our audit. We conducted
our audit in accordance with auditing standards generally accepted in the United States of America.
Those standards require that we plan and per£drm the audit to obtain reasonable assurance about whether
the financial statements are free from material misstatement.
An audit involves performing, procedures to obtain audit evidence about the amounts and disclosures in
the financial, tements. The procedures selected depend on the auditor's judgment, including the
assessment'aerisks of material misstatement of the financial statements, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the entity's preparation
and fair presentativn_of the financial statements in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's
internal control. Accordingly, we express no such opinion. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of significant accounting estimates
made by management, as well as evaluating the overall presentation of the fmancial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinions.
Board of Directors
Rock Prairie Management District No. 2
Page 2
Opinions
In our opinion, the fmancial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities and each major fund of the District as of
May 31, 2021, and the respective changes in fmancial position thereof for the year then ended in
accordance with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require: that the management's
discussion and analysis and budgetary comparison schedule listed in the table of contents be presented to
supplement the basic fmancial statements. Such information, although not part of the basic financial
statements, is required by the Governmental Accounting Standards Board, who, considers it to be an
essential part of fmancial reporting for placing the basic fmancial statements in"::`an appropriate
operational, economic or historical context. We have applied certain limited procedures to the required
supplementary information in accordance with auditing standards generally accepted in the United States
of America, which consisted of inquiries of management about themethods of preparing the information
and comparing the information for consistency with management's responses to our inquiries, the basic
fmancial statements and other knowledge we obtained during our audit of the basic financial statements.
We do not express an opinion or provide any assurance on theinformation because the limited procedures
do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the fmancial statements that collectively
comprise the District's basic financial statements. The other information as listed in the table of contents
is presented for purposes of additional analysis and is not a required part of the basic financial statements.
Such information has not been subjected to the auditing procedures applied in the audit of the basic
fmancial statements, and accordingly, we do not express an opinion or provide any assurance on it.
Houston, Texas
. 2021
Rock Prairie Management District No. 2
Management's Discussion and Analysis
May 31, 2021
Overview of the Financial Statements
This discussion and analysis is intended to serve as an introduction to the District's basic financial statements.
The District's basic fmancial statements are comprised of three components: 1) government -wide financial
statements, 2) fund financial statements, and 3) notes to financial statements. This report also contains
supplementary information required by the Governmental Accounting Standards Board and other information
required by the District's state oversight agency, the Texas Commission on Environmental Quality (the
Commission).
In accordance with required reporting standards, the District reports its financial activities as a special-purpose
government. Special-purpose governments are governmental entities which .;_age in a' ' gle governmental
program, such as the provision of water, sanitary sewer and drainage serv' .. Q.• I er acti e - such as the
provision of recreation facilities and solid waste collection, are minor acti ties : 116 are not dgeted or
accounted for as separate programs. The financial statements of special-purpose ge. ernments combine two
types of financial statements into one statement. These two types of financialtate..et; are the
government -wide fmancial statements and the fund financial stater e nts. T e-fund financial statements are
presented on the left side of the statements, a column for adjuscrnentst to the right of the fund fmancial
statements, and the government -wide fmancial statements are presented to the right side of the adjustments
column. The following sections describe the measurement focus of the types of statements and the
41/ significant differences in the information they provide
Government -wide Financial Statements
The focus of government -wide financial statements is on the overall financial position and activities of the
District. The District's government -wide financial statements include the statement of net position and
statement of activities, which are prepared using accounting principles that are similar to commercial
enterprises. The purpose of the statement of net -position is to attempt to report all of the assets, liabilities, and
deferred inflows and outflows of resources of the District. The District reports all of its assets when it acquires
or begins to maintain the assets and reports all of its liabilities when they are incurred.
The difference between the District's, assets, liabilities, and deferred inflows and outflows of resources is labeled
as net positionwand this difference is similar to the total stockholders' equity presented by a commercial
enterprise.
The purpose of the statement of activities is to present the revenues and expenses of the District. Again, the
items presented on the statement of activities are measured in a manner similar to the approach used by a
commercial enterprise in that revenues are recognized when earned or established criteria are satisfied and
expenses are reported when incurred by the District. All changes in net position are reported when the
underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues
are reported even when they may not be collected for several months or years after the end of the accounting
period and expenses are recorded even though they may not have used cash during the current year.
3
Rock Prairie Management District No. 2
Management's Discussion and Analysis (Continued)
May 31, 2021
Although the statement of activities looks different from a commercial enterprise's statement of income, the
fmancial statement is different only in format, not substance. Whereas the bottom line in a commercial
enterprise is its net income, the District reports an amount described as change in net position, essentially the
same thing
Fund Financial Statements
Unlike government -wide fmancial statements, the focus of fund fmancial statementsis directed to specific
activities of the District rather than the District as a whole. Except for the generabfund, a specific fund is
established to satisfy managerial control over resources or to satisfy finance -related legal requirements
established by external parties or governmental statutes or regulations.
Governmental Funds
Governmental -fund fmancial statements consist of a balance sheet and a ent pf revenues, expenditures
and changes in fund balances and are prepared on an accountg base' that i significantly different from that
used to prepare the government -wide fmancial statements.
In general, these fmancial statements have a short--�ttetrethasisnd, Ale most part, measure and account for
cash and other assets that can easily be converted into ea Fc# xample, amounts reported on the balance sheet
include items such as cash and receivables collectible- within a very short period of time, but do not include
capital assets such as land and water, sewer and drainage systems. Fund liabilities include amounts that are to be
paid within a very short period after the end ofthe fiscal year. The difference between a fund's assets, liabilities,
and deferred inflows and outflows of rwi�urces; labeled the fund balance and generally indicates the amount
that can be used to finance the next fiscattar's�activitics. Likewise, the operating statement for governmental
funds reports only those revenues and expenditures that were collected in cash or paid with cash, respectively,
during the current period or very shortly after die end of the fiscal year.
Because the focus of the government -ride and fund fmancial statements is different, there are significant
differences between the -totals presentedin these financial statements. For this reason, there is an analysis in the
notes to financial statements that dcibes the adjustments to fund balances to arrive at net position presented in
the governmental activities coIumn:on the statement of net position. Also, there is an analysis in the notes to
fmancial statements that recoil -files the total change in fund balances for all governmental funds to the change in
net position, as reported in the'governmental activities column in the statement of activities.
Notes to Financial Statements
The notes to financial statements provide additional information that is essential to a full understanding of the
data found in the government -wide and fund financial statements.
4
Rock Prairie Management District No. 2
Management's Discussion and Analysis (Continued)
May 31, 2021
Financial Analysis of the District as a Whole
The District's overall fmancial position and activities are summarized as follows, based on the information
included in the government -wide fmancial statements.
Summary of Net Position
2021 2020
Current and other assets $ 237,336 48,382
Capital assets OU2 � 595,072
Total assets $ 832,408' $ 1 643,454
Long-term liabilities $ 15,647;988 $ 9,641,780
Other liabilities 31,379 14,556
Total liabilities
15,679,367 9,656,336
Net position:
Net investment in capital assets (14,973,416) (9,046,708)
Restricted 54,969 -
Unrestricted 71,488 33,826
Total net position $ (14,846,959) $ (9.012.882)
The total net position of the District.decreased by $5,834,077. The majority of the decrease in net position is
related to the conveyance of capital assets to another governmental entity for maintenance. Although the
District's investmejit in itscapital assets is reported net of related debt, it should be noted that the resources
needed to repays debt must be proiiided from other sources, since the capital assets themselves cannot be
used to liquidate tli'ee liabilities.
Summary of Changes in Net Position
2021 2020
Revenues:
Property taxes $ 117,677 $ 73,312
Other revenues 1,810 14,302
Total revenues 119.487 87,614
5
Rock Prairie Management District No. 2
Management's Discussion and Analysis (Continued)
May 31, 2021
Sununary of Chances in Net Position (Continued]
Expenses:
Services
Conveyance of capital assets
Debt service
Total expenses
Change in net position
Net position, beginning of year
Net position, end of year
Financial Analysis of the District's Fund
2021
$ 133,532 $
5,647,399
172,633
5,953,564'4,
(9,012,882)
2020
125,449
6,574,008
6,699,457
(6,,611,843)
(2,401,039)
$, (14,8.,959) $ (9,012,882)
The District's combined fund balances as of the end of the fiscal year ended May 31, 2021, were $213,327, an
increase of $179,501 from the prior year.
The general fund's fund balance increasedib , ;, ; aa'ly due to property tax revenues and developer
advances received exceeding service o' era
The debt service fund's fund balance increased by $63,185 due to proceeds received from the Series 2021 road
bonds.
6,814, prim
expenditures.
The capital projects fund's fund balance increased by $79,502 due to proceeds received from the Series 2021
road bonds exceeding capital outlay expenditures and debt issuance costs.
General Fund BudRetary HialiliAts
There were several differences between the fmal budgetary amounts and actual amounts. The major differences
between budget and actual were due to property tax revenues and contracted services expenditures being higher
than anticipated. The fund balance as of May 31, 2021, was expected to be $33,826 and the actual end -of -year
fund balance was $70,640.
6
Rock Prairie Management District No. 2
Management's Discussion and Analysis (Continued)
May 31, 2021
Capital Assets and Related Debt
Capital Assets
Capital assets held by the District at the end of the current fiscal year are summarized as follows:
Capital Assets
Land and improvements
2021 2020
$ 595,072 3 595,072
During the current year, there were no additions to capital assets.
The developer within the District has constructed facilities on bebal of the District under the terms of the
contracts with the District. The District has agreed to purchase these acilities from the proceeds of future bond
issues subject to the approval of the Commission. As of May al, 202 a liability for developer constructed
capital assets of $12,959,839 was recorded in the government -wide fman ial statements.
Debt
The changes in the debt position of the District during the fiscal year ended May 31, 2021, are summarized as
follows:
iP
Long-term debt payable, beginning of year $ 9,641,780
Increases in long-term debt 8,140,781
Decreases in long-term t- . (2,134,573)
Long-term debt payable. end of ye $ 15,647,988
At May 31, 2021, the District had $71,400,000 of unlimited tax bonds authorized, but unissued, for the purposes
of acquiring, constructing and improving the water, sanitary sewer and drainage systems within the District and
$104,100,000 of unlimited tax bonds authorized, but unissued, for the purpose of constructing road and paving
facilities.
Other Relevant Factors
Relationship to the City of Colleue Station
Under existing Texas law, since the District lies wholly within the corporate boundaries of the City of College
Station (the City), the District must conform to the City ordinance consenting to the creation of the District. The
District and the City entered into that certain Utility and Road Agreement dated February 17, 2015 (the Utility
7
Rock Prairie Management District No. 2
Management's Discussion and Analysis (Continued)
May 31, 2021
Agreement) which provides the terms for the provision of water, sewer, drainage and road facilities (the
Facilities) within the District. Pursuant to the Agreement, the Facilities are to be constructed by the developers
and, with the exception of stonn water detention and recreational facilities, subsequently conveyed to the City
for operation. Water and sewer service to the District is provided by the City. The City has agreed to provide
the District with its ultimate requirements for water supply and wastewater treatment capacity without capital
charges of any kind. Under the Utility Agreement, the District is authorized to issue bonds to fmance the
construction and acquisition of the Facilities, and must obtain City consent for same which shall be granted to
the extent such issuances comply with the City's terms of consent to the creation of the District. Lastly, the
Utility Agreement restricts the City's ability to dissolve the District which may no ur until the termination or
expiration of that certain Infrastructure and Economic Development Agreement beep the City and College
Station Town Center, Inc., effective July 10, 2015, as partially assigned to,t istnct an College Station
Downtown Residential, LLC. The City has agreed to afford the District tlapptunity to , harge any
remaining obligations under any existing reimbursement agreement with a eveloper in the 'strict by
authorizing the sale of bonds during a dissolution transition period or selling bonds of City in an amount
adequate to discharge the District's obligations.
Economic Dependency
The District's developer owns the majority of the taxable property in the ' 'ct. The District's ability to meet
its obligations is dependent on the developer's abilityto=.pay property taxes.
As of May 31, 2021, the developer has advanced $244,800 to the District for operations. The District does not
have sufficient funds or anticipated revenues sufficient to liquidate these advances during the forthcoming fiscal
year. These advances have been record'eilasliabilities in thegovernment-wide fmancial statements.
Contimzencies
The developer of the District is constructing water; sewer, drainage and road facilities within the boundaries of
the District. The District has agreed to reimburse the developer for a portion of these costs, plus interest, from
the proceeds of future bond sales, to the extent approved by the Commission. The District's engineer has stated
that current constructiontontract amounts are approximately $1,150,000. This amount has not been recorded in
the fmancial statements since the facilities are not complete or operational.
8
Rock Prairie Management District No. 2
Statement of Net Position and Governmental Funds Balance Sheet
May 31, 2021
Debt Capital Statement
General Service Projects of Net
Fund Fund Fund Total Adjustments Position
Assets
Cash $ 86,485 $ 500 $ 100 $ 87,085 $ - $ 87,085
Short-term investments 64,791 84,612 149,403 149,403
Property taxes receivable 848 - 848 - 848
Capital assets, land and improvements - - 595,072 595,072
Total assets $ 87,333 $ 65,291 $ 84,712 $ 237;336 $ 595.072 $ 832,408
Liabilities
Accounts payable $ 15,845 $ - $ 5,210 ki 1,055 $ - $ 21,055
Accrued interest payable - 2,106 106 Y• 8,218 10,324
Long-term liabilities: 1,
Due within one year - -
Due after one year A - 00'- 15,647,988 15,647,988
Total liabilities 15,845 2,106 5 23,161 15,656,206 15.679,367
Deferred Inflows of Resources ,
Deferred property taxrevenues 848 0 848 (848) 0
Fund Balances/Net Position
Fund balances:
Restricted: .
Unlimited tax bonds111)14_ o3,185 - 63,185 (63,185)
Roads - - 79,502 79,502 (79,502) -
Unassigned 70,640 70,640 (70,640) -
i'
Total fund balances 70_6.40' 63,185 79,502 213,327 (213,327) 0
Total ics and fund balances b 87.333 $ 65,291 $ 84,712 $ 237,336
Net position:
Net investment in capital assets (14,973,416) (14,973,416)
Restricted for debt service 54,967 54,967
Restricted for capital projects 2 2
Unrestricted 71,488 71,488
Total net position $ (14,846,959) $ (14,846,959)
See Notes to Financial Statements 9
Rock Prairie Management District No. 2
Statement of Activities and Governmental Funds Revenues,
Expenditures and Changes in Fund Balances
Year Ended May 31, 2021
Debt Capital Statement
General Service Projects of
Fund Fund Fund Total Adjustments Activities
Revenues
Property taxes $ 116,829 $ $ $ 116,829 $ 848 $ 117,677
Penalty and interest 1,738 - - 1,738 - 1,738
Investment income 66 3 3 72 72
Total revenues 118,633 3 3 118,639 848 119,487
Expenditures/Expenses
Service operations:
Professional fees 94,471 - " 94,471 1,679 96,150
Contracted services 23,538 - 23,538 - 23,538
Other expenditures 13,843 I? 13,844 - 13,844
Capital outlay 2,136,252. 2,136,252 (2,136252) -
Conveyance of capital assets - 5,647,399 5,647,399
Debt service:
Interest and fees 8 218 8,218
Debt issuance costs 64.415 1 S YR 15 164,415
Totalexpenditures/expenses 131,852 0 2,300,668 2,432,520 3,521,044 5,953,564
Excess (Deficiency) of Revenues Over
Expenditures
Other Financing Sources (Uses)
Developer advances received
General obligation bonds issued
Discount on debt issued
Total other financing sources
Excess of Revenues and Other Financing Sources
Over Expenditures and Other Financing Uses
Change in Net Position
Fund Balances/Net Position
Beginning of year
End of year
(13,219) ,41141111116. 3
50,033 - 50,033 (50,033)
63,1 i 2,436,818 2,500,000 (2,500,000)
(56,651) (56,651) 56,651
174 r
` S0,03 i 63,182 2,380,167 2,493,382 (2,493,382)
(2,313,881) (3,520,196)
36,51.1 63,185 79,502 179,501 (179,501)
(5,834,077) (5,834,077)
33,826 - 33,826 - (9,012,882)
$ 70,640 $ 63,185 $ 79,502 $ 213,327 $ 0 $ (14,846,959)
See Notes to Financial Statements 10
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Note 1: Nature of Operations and Summary of Significant Accounting Policies
Rock Prairie Management District No. 2 (the District) was created pursuant to Section 52, Article III,
and Section 59, Article XVI, of the Texas Constitution by an Act of the 83rd Legislature of the State
of Texas, effective June 14, 2013, codified as Chapter 3909, Texas Special District Local Laws Code
(the Act). The District operates in accordance with Chapter 375 of the Texas Local Government
Code, and is subject to the continuing supervision of the Texas Commission on Environmental
Quality (the Commission). The District was created to promote, encourage, develop and maintain
employment, commerce, transportation, housing, tourism, recreation, thearts, entertainment,
economic development, safety and the public welfare within the District. The=affairs of the District
are managed by a Board of Directors (the Board) composed of pe sans appointed by the governing
body of the City of College Station (the City).
The Board sets the policies of the District. The accounting and reporting olicies of the District
conform to accounting principles generally accepted in the United Iates.oftnerica for state and
local governments, as defined by the GovernmentaI,Accounting SFandards Board. The following is a
summary of the significant accounting and reporting policies of the District:
Reporting Entity
The accompanying government -wide fin ncial stater nts present the financial statements of the
District. There are no component units that arc legally separate entities for which the District is
considered to be fmancially accountable. Accountability is defined as the District's substantive
appointment of the voting majoritys9Pthe compone t unit's governing board. Furthermore, to be
fmancially accountable, the I]istricf must be able to impose its will upon the component unit or there
must be a possibility that the component unit may provide specific financial benefits to, or impose
specific financial burdens on, the District.
Government -wide and Fund Financial Statements
In accordance with required reporting standards, the District reports its financial activities as a
special. urpose government . Special-purpose governments are governmental entities which engage
in a sin movernmental program, such as the provision of water, wastewater, drainage and other
related servicges. The financial statements of special-purpose governments combine two types of
financial stameuts`into one statement. These two types of financial statements are the
government -wide financial statements and the fund financial statements. The fund financial
statements are presented with a column for adjustments to convert to the government -wide fmancial
statements.
The government -wide fmancial statements report information on all of the activities of the District.
As a general rule, the effect of interfund activity has been eliminated from the government -wide
financial statements. Governmental activities generally are financed through taxes, charges for
services and intergovernmental revenues. The statement of activities reflects the revenues and
expenses of the District.
11
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
The fund fmancial statements provide information about the District's governmental funds. Separate
statements for each governmental fund are presented. The emphasis of fund fmancial statements is
directed to specific activities of the District.
The District presents the following major governmental funds:
General Fund — The general fund is the primary operating fund of the District which accounts for all
fmancial resources not accounted for in another fund. Revenues are derived primarily from property
taxes, charges for services and interest income.
Debt Service Fund — The debt service fund is use to account for financial resources that are restricted,
committed or assigned to expenditures for principal and interest related costs, as well as the fmancial
resources being accumulated for future debt service.
Capital Projects Fund — The capital projects fund is us0d to account for financial resources that are
restricted, committed or assigned to expenditures for capi j outlays.
Fund Balances — Governmental Funds
The fund balances for the District's gov
eutal funds can be displayed in up to five components:
Nonspendable — Amounts that are not in a spendable form or are required to be maintained intact.
Restricted — Amounts that can be spent only for the specific purposes stipulated by external resource
providers, constitutionally or through enabling legislation. Restrictions may be changed or lifted only
with the consent of resource providers.
Committed — Amounts that can be us only for the specific purposes determined by resolution of the
Board. Commitments may be changed or lifted only by issuance of a resolution by the District's
Board.
Assigned — Amounts intended to be used by the District for specific purposes as determined by
management. In gov ;rnnientai funds other than the general fund, assigned fund balance represents the
amount thatis not reystricted or committed. This indicates that resources in other governmental funds
are, at a minimuin;?intended to be used for the purpose of that fund.
Unassigned — The residual classification for the general fund and includes all amounts not contained
in the other classifications.
12
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
The District considers restricted amounts to have been spent when an expenditure is incurred for
purposes for which both restricted and unrestricted fund balance is available. The District applies
committed amounts first, followed by assigned amounts, and then unassigned amounts when an
expenditure is incurred for purposes for which amounts in any of those unrestricted fund balance
classifications could be used.
Measurement Focus and Basis of Accounting
Government -wide Financial Statements
Ash,
The government -wide fmancial statements are reported using the economic reso rces measurement
focus and accrual basis of accounting. Revenues are recorded when earned and Tenses are
recorded at the time liabilities are incurred, regardless of the timing of related cashilows.
Nonexchange transactions, in which the District receiv:,, or gives) ialue tncithout directly giving (or
receiving) equal value in exchange, include property a' a .and donations:, Recognition standards are
based on the characteristics and classes of nonexcha'ge • `kactis. Revenues from property taxes
are recognized in the period for which the taxes are levied. I itergovernmental revenues are
recognized as revenues, net of estimated refunds and uncolleccble amounts, in the accounting period
when an enforceable legal claim to the a 'arises andthe use of resources is required or is first
permitted. Donations are recognized�'
as r�venues;ne(of estimated uncollectible amounts, as soon as
all eligibility requirements imposed by th'rovider.have been met. Amounts received before all
eligibility requirements have been met are reported as liabilities.
Fund Financial Statements
Governmental funds are reported using tfi current financial resources measurement focus and the
modified accrual basis o tccountingfith this measurement focus, only current assets and liabilities
are generally included tithe balance'sheet. The statement of governmental funds revenues,
expenditures and changes in fund balances presents increases (revenues and other financing sources)
and decrease(expenditures and other fmancing uses) in spendable resources. General capital asset
acquisitions are reported as,expenditures and proceeds of long-term debt are reported as other
financing sources. Under the modified accrual basis of accounting, revenues are recognized when
both measurable and ;available. The District considers revenues reported in the governmental funds
to be available if they are collectible within 60 days after year-end. Principal revenue sources
considered susceptible to accrual include taxes, charges for services and investment income. Other
revenues are considered to be measurable and available only when cash is received by the District.
Expenditures are recorded when the related fund liability is incurred, except for principal and interest
on general long-term debt, which are recognized as expenditures when payment is due.
13
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Deferred Outflows and Inflows of Resources
A deferred outflow of resources is a consumption of net position that is applicable to a future
reporting period and a deferred inflow of resources is an acquisition of net position that is applicable
to a future reporting period.
Interfund Transactions
Transfers from one fund to another fund are reported as interfund receivables and payables if there is
intent to repay the amount and if there is the ability to repay the advance on a timely basis.
Operating transfers represent legally authorized transfers from the fund receiving resources to the
fund through which the resources are to be expended.
Pension Costs
The District does not participate in a pension plan and, therefore, ha"s'no pension costs.
Use of Estimates
The preparation of fmancial statements inEcon o i with accdtintin principles generally accepted
P P -.�,� tY g P P g Y P
in the United States of America requires.manageFnent to make estimates and assumptions that affect
the reported amounts of assets, liabil.ities;.and deferred inflows and outflows of resources and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses/expenditures during the reporting period. Actual results could
differ from those estimates.
Investments and Investment Income
Investments in certificates of deposit, mutual funds, U.S. Government and agency securities, and
certain pooled funds, which have a remaining maturity of one year or less at the date of purchase, are
recorded at amortized cost. All other investments are carried at fair value. Fair value is determined
using qr uited market values.
Investment income includes dividends and interest income and the net change for the year in the fair
value of investments carried at fair value. Investment income is credited to the fund in which the
investment is recorded.
Property Taxes
An appraisal district annually prepares appraisal records listing all property within the District and
the appraised value of each parcel or item as of January 1. Additionally, on January 1, a tax lien
attaches to property to secure the payment of all taxes, penalty and interest ultimately imposed for
the year on the property. After the District receives its certified appraisal roll from the appraisal
14
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
district, the rate of taxation is set by the Board of the District based upon the aggregate appraisal
value. Taxes are due and payable October 1 or when billed, whichever is later, and become
delinquent after January 31 of the following year.
In the governmental funds, property taxes are initially recorded as receivables and deferred inflows
of resources at the time the tax levy is billed. Revenues recognized during the fiscal year ended
May 31, 2021, include collections during the current period or within 60 days of year-end related
to the 2020 and prior years' tax levies.
In the government -wide statement of net position, property taxes are con'side ed earned in the budget
year for which they are levied. For the District's fiscal year ended ay 31, 202-1 the 2020 tax levy
is considered earned during the current fiscal year. In addition toy roperty taxes eevied, any
delinquent taxes are recorded net of amounts considered uncolleetible.
Capital Assets
The District conveys title to all capital assets, with thexception storm water detention and
recreational facilities, to the City. Capital assets are reporte the government -wide financial
statements. Capital assets are defined by the District as assets ith an individual cost of $5,000 or
more and an estimated useful life of two years or more. Purcha ed or constructed capital assets are
reported at cost or estimated historical cost. Donated capital assets are recorded at their estimated
acquisition value at the date of donation.
The cost of normal maintenance and repairs that do not add to the value of the asset or materially
extend the asset lives are not capitalized.
Debt Issuance Costs
Debt issuance costs, other -than prepaid insurance, do not meet the defmition of an asset or deferred
outflows of resources since the costs are not applicable to a future period and, therefore, are
recognized as an expense/expenditure in the period incurred.
Long-term Obligations
In the government -wide financial statements, long-term debt and other long-term obligations are
reported as liabilities. Premiums and discounts on bonds are recognized as a component of
long-term liabilities and amortized over the life of the related debt using the effective interest rate
method. Bonds payable are reported net of the applicable bond premium or discount.
In the fund financial statements, governmental fund types recognize bond premiums and discounts
during the current period. The face amount of debt issued is reported as other fmancing sources.
Premiums received on debt issuances are reported as other financing sources while discounts on debt
issuances are reported as other fmancing uses. Issuance costs, whether or not withheld from the
actual debt proceeds received, are reported as debt service expenditures.
15
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Net Position/Fund Balances
Fund balances and net position are reported as restricted when constraints placed on them are either
externally imposed by creditors, grantors, contributors, or laws or regulations of other governments,
or are imposed by law through constitutional provisions or enabling legislation.
When both restricted and unrestricted resources are available for use, generally, it is the District's
policy to use restricted resources first.
Reconciliation of Government -wide and Fund Financial Stateme14464,.
n
Amounts reported for net position of governmental activities in the,statenxent of net position and
fund balances in the governmental funds balance sheet are differ' be
Capital assets used in governmental activities are not financial resources
and are not reported in the funds. $ 595,072
Property tax revenue recognition and the related reduption ofdeferred.
inflows of resources are subject to availability of funds in the
financial statements. t? 848
Accrued interest on long-term Iiabilities'is not payable -with current
financial resources and is not reported in. ds;• (8,218)
Long-term liabilities are not dru•• and payable in the current period and
are not reported in the finds. - (15,647,988)
Adjustment to fund balances to arrive at net position. $ (15,060,286)
Amounts reported for change in net position of governmental activities in the statement of activities
are different from change-infund balances in the governmental funds statement of revenues,
expenditures and change in fund,:balances because:
Change in fund balances.
Governmental funds report capital outlays as expenditures. However,
for government-wfile financial statements, the cost of capitalized assets
is conveyed to the City for maintenance, exclusive of detention and
recreational facilities. This is the amount by which conveyed capital
assets and noncapital costs exceeded capital outlay expenditures in
the current year.
Governmental funds report developer advances as other financing sources
or uses as amounts are received or paid. However, for government -wide
financial statements, these amounts are recorded as an increase or
decrease in due to developer.
$ 179,501
(3,512,826)
(50,033)
16
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Governmental funds report the effect of premiums and discounts when
debt is first issued, whereas these amounts are deferred and amortized
in the statement of activities. $ 56,651
Governmental funds report proceeds from the sale of bonds because they
provide current financial resources to governmental funds. Principal
payments on debt are recorded as expenditures. None of these
transactions, however, have any effect on net position.
Revenues that do not provide current fmancial resources are not reported
as revenues for the funds, but are reported as revenues in the statement
of activities. A 848
Some expenses reported in the statement of activities do not require the
use of current financial resources and, therefore, are not reported as
expenditures in governmental funds. (8,218)
Change in net position of governmental activities. -' $ (5,834,077)
(2,500,000)
4
Note 2: Deposits, Investments and Investment Income
Deposits
Custodial credit risk is the risk that, in the event Oa a bank failure, a government's deposits may not
be returned to it. The District's deposit:. olicy for custodial credit risk requires compliance with the
provisions of state law. •
State law requires collatealization off all deposits with federal depository insurance; a surety bond;
bonds and other obligations pf th U.S. Treasury, U.S. agencies or instrumentalities of the State of
Texas; or certain collateralized mortgage obligations directly issued by a federal agency or
instrumentality -of the`lgited States, the underlying security for which is guaranteed by an agency or
ins entality of the United States or letters of credit issued by a federal home loan bank. The
District'has entered into dine or more collateral security agreements with depository institutions that
are more restrictive than state laws as to the type of securities with which the District's deposits may
be collateralized.
At May 31, 2021, none of the District's bank balances were exposed to custodial credit risk.
Investments
The District may legally invest in obligations of the United States or its agencies and
instrumentalities, direct obligations of Texas or its agencies or instrumentalities, collateralized
mortgage obligations directly issued by a federal agency or instrumentality of the United States, the
underlying security for which is guaranteed by an agency or instrumentality of the United States,
17
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
other obligations guaranteed as to principal and interest by the State of Texas or the United States or
their agencies and instrumentalities, including obligations that are fully guaranteed or insured by the
Federal Deposit Insurance Corporation or by the explicit full faith and credit of the United States,
obligations of states, agencies and counties and other political subdivisions with an investment rating
not less than "A," insured or collateralized certificates of deposit, and certain bankers' acceptances,
repurchase agreements, mutual funds, commercial paper, guaranteed investment contracts and
investment pools.
The District's investment policy may be more restrictive than the Public Funds Investment Act.
The District invests in Texas CLASS, an external investment pool that is not registered with the
Securities and Exchange Commission. A Board of Trustees, elected by the participants, has
oversight of Texas CLASS. The District's investments may be deemed at any tune. Texas CLASS
attempts to minimize its exposure to market and credit risk through the uke ofivarious strategies and
credit monitoring techniques and limits its investment irony issuer to the: top';vo ratings issued by
nationally recognized statistical rating organizations. ,
At May 31, 2021, the District has the following investments nd maturities:
Maturities inYears
Less Than
Type Fair Value
1-5
6-10
More Than
10
Texas CLASS $ 149,403 5 149.403 $ 0 $ 0 $ 0
Interest Rate Risk. As a means of limiting its exposure to fair value losses arising from rising
interest rates, the District's investment policy does not allow investments in certain mortgage -backed
securities, collateralized mod gge obligations with a final maturity date in excess of 10 years and
interest rate indexed collke ed tndrtgage obligations. The external investment pool is presented
as an investment with a ma ty of less than one year because it is redeemable in full immediately.
CreditBisk. Credit risk is the risk that the issuer or other counterparty to an investment will not
fulfill its obligations. At May 31, 2021, the District's investments in Texas CLASS were rated
"AAAm„ Standard & Poor's.
Summary of Carrying Values
The carrying values of deposits and investments shown previously are included in the balance sheet
at May 31, 2021, as follows:
Carrying value:
Deposits
Investments
Total
$ 87,085
149,403
$ 236,488
18
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Investment Income
Investment income of $72 for the year ended May 31, 2021, consisted of interest income.
Fair Value Measurements
The District has the following recurring fair value measurements as of May 31, 2021:
• Pooled investments of $149,403 are valued at fair value per share of the pool's underlying
portfolio.
•
Note 3: Capital Assets
A summary of changes in capital assets for the year ended May 31, 2021, is*esenied as follows:
Governmental Activities
Capital assets, non -depreciable:
Land and improvements
rfp
Note 4: Long-term Liabilities
'Balances, Balances,
Beginning End
of Year Additions of Year
1
595,072 $ 0 $ 595,072
Changes in long-term liabilities for the year ended May 31, 2021, were as follows:
Balances, Balances, Amounts
Beginning End Due in
Governmental Activities of Year Increases Decreases of Year One Year
Bonds payable:
General obligation bonds $ $ 2,500,000 $ - $ 2,500,000 $
Less discounts on bonds 56.651 - 56,651
Due to developer, advances
Due to developer, construction
0 2,443,349 2,443,349
194,767 50,033 244,800
9,447,013 5,647,399 2,134,573 12,959,839
0
Total governmental activities
long-termliabilities $ 9,641,780 $ 8,140,781 $ 2,134,573 $ 15,647,988 $ 0
19
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
General Obligation Bonds
Road
Series 2021
Amount outstanding, May 31, 2021 $2,500,000
Interest rates 1.20% to 3.00%
Maturity dates, serially September 1,
beginning/ending 2022/2050
Interest payment dates March 1/ September 1
Callable date* September 1, 2027
*Or any date thereafter, callable at par plus accrued interest to,,the date of redemption.
Annual Debt Service Requirements
The following schedule shows the annual debt service requirements to pay principal and interest on
general obligation bonds outstanding at May 3I, 2021:
Year Principal Interest Total
2022
2023
2024
2025:
2026
2027-2031
2032-2036
2037-2041
2042-2046
2047-2051
- $ 57,917 $ 57,917
65,000 62,793 127,793
65,000 61,964 126,964
65,000 61,038 126,038
65,000 59,998 124,998
345,000 280,270 625,270
395,000 237,822 632,822
410,000 185,199 595,199
490,000 124,649 614,649
600,000 46,500 646,500
Total $ 2,500,000 $ 1,178,150 $ 3,678,150
The bonds are payable from the proceeds of an ad valorem tax levied upon all property within the
District subject to taxation, without limitation as to rate or amount.
20
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Bonds voted:
Water, sewer and drainage facilities
Road and paving facilities
Refunding bond authorization
Bonds sold:
Road and paving facilities
Due to Developer
The developer of the District has constructed facilities on beha the
of storm water detention and recreational facilities, the District c nveys
operation and the District has agreed to reimburse the developer for thes1 co
interest to the extent approved by the Commission from,tke proceeds of fn
District's engineer estimates reimbursable costs for cainple ed pro
amounts have been recorded in the fmancial statements as I
$ 71,400,000
106,600,000
178,000,000
2,500,000
istrict. 'Yx r the exception
ese facilities to the City for
ction costs and
e bond sales. The
ects are $12,959,839. These
g-term liabilities.
Note 5: Significant Bond Order and Commission"Requirements
The Bond Order requires that the District levy and collect an ad valorem debt service tax sufficient to
pay interest and principal on bonds when due. During the year ended May 31, 2021, the District did
not levy an ad valorem debt serir.tax rate. The j istrict anticipates levying a debt service tax
during the year ending May 3 I , 2022 .
Note 6: Maintenance Taxes
At an election held November 3, 2015, voters authorized a maintenance tax not to exceed $1.00 per
$100 valuation on all property within the District subject to taxation. During the year ended May 31,
2021, the District levied an ad valorem maintenance tax at the rate of $0.50 per $100 assessed
valuation, which resulted'in a tax levy of $117,677 on the taxable valuation of $23,535,393 for the
2020 tax year. The maintenance tax is being used by the general fund to pay expenditures of
operating the District.
Note 7: Risk Management
The District is exposed to various risks of loss related to torts; theft of, damage to and destruction of
assets; errors and omissions; and natural disasters for which the District carries commercial
insurance. The District has not significantly reduced insurance coverage or had settlements which
exceeded coverage amounts in the past three fiscal years.
21
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Note 8: Economic Dependency
The District's developer owns the majority of the taxable property in the District. The District's
ability to meet its obligations is dependent on the developer's ability to pay property taxes.
Since inception, the developer has advanced $244,800 to the District for operations. The District
does not have sufficient funds or anticipated revenues sufficient to liquidate these advances during
the forthcoming fiscal year. These advances have been recorded as liabilities in the
government -wide fmancial statements.
Note 9: Utility and Road Agreement
The District and the City entered into that certain Utility and Road Agree -men dated February 17,
2015 (the Utility Agreement) which provides the terms for the provi ion'a :.rater, sewer, drainage
and road facilities (the Facilities) within the D i strict,.rsuant to thA ement, the Facilities are to
be constructed by the developer and, with the exceptiian of Storm eater detention and recreational
facilities, subsequently conveyed to the City for operation. ater and sewer service to the District is
provided by the City. The City has agreed to provide the Distr.ct with its ultimate requirements for
water supply and wastewater treatment calla iwithout'�apital charges of any kind. Under the
Utility Agreement, the District is author* to issue blinds to finance the construction and
acquisition of the Facilities, and must obtain: -City consent for same which shall be granted to the
extent such issuances comply with the City's ermsof consent to the creation of the District. Lastly,
the Utility Agreement restrict e' Cit +'s ability toilifissolve the District which may not occur until the
termination or expiration of that certain infrastructure and Economic Development Agreement
between the City and College Station Town'Center, Inc., effective July 10, 2015, as partially
assigned to the District and College Station -Downtown Residential, LLC. The City has agreed to
afford the District the opportunity to discharge any remaining obligations under any existing
reimbursement agreemeritwith a developer in the District by authorizing the sale of bonds during a
dissolution transition period or selling bonds of the City in an amount adequate to discharge the
District's obligations.
Note 10: Contingencies
The developer ofthe District is constructing water, sewer, drainage and road facilities within the
boundaries of the District. The District has agreed to reimburse the developer for a portion of these
costs, plus interest, from the proceeds of future bond sales, to the extent approved by the
Commission. The District's engineer has stated that current construction contract amounts are
approximately $1,150,000. This amount has not been recorded in the fmancial statements since the
facilities are not complete or operational.
22
Rock Prairie Management District No. 2
Notes to Financial Statements
May 31, 2021
Note 11: Uncertainties
As a result of the spread of the SARS-CoV-2 virus and the incidence of COVID-19, economic
uncertainties have arisen which may negatively affect the financial position and results of operations
of the District. The duration of these uncertainties and the ultimate fmancial effects cannot be
reasonably estimated at this time.
23
Required Supplementa , Information
y
,01
•�5
0)1
sycz'J
Rock Prairie Management District No. 2
Budgetary Comparison Schedule — General Fund
Year Ended May 31, 2021
Variance
Original Favorable
Budget Actual (Unfavorable)
Revenues
Property taxes $ 60,000 $ 116,829 $ 56,829
Penalty and interest 1,738 1,738
Investment income 30 66 36
Total revenues 60,030 118,633 58,603
Expenditures
Service operations:
Professional fees 90,000
Contacted services \:6,600
Other expenditures 13,463
Total expenditures , 110,063
94,471 (4,471)
23,538 (16,938)
13,843 (380)
131,852 (21,789)
Deficiency ofRevenues Over Expenditures (50,033) (13,219) 36,814
Other Financing Sources
Developer advances received
'
Excess ofRevenues and Other Financing
Sources Ove r Expe nditu re s and Other
Financing Uses 36,814 36,814
50,033 50,033
Fund Balance, Beginning of Year
33,826 33,826
Fund Balance, End of Year $ 33,826 $ 70,640 $ 36,814
24
Rock Prairie Management District No. 2
Notes to Required Supplementary Information
May 31, 2021
Budgets and Budgetary Accounting
An annual operating budget is prepared for the general fund by the District's consultants. The budget
reflects resources expected to be received during the year and expenditures expected to be incurred. The
Board of Directors is required to adopt the budget prior to the start of its fiscal year. The budget is not a
spending limitation (a legally restricted appropriation). The original budget of the general fund was not
amended during fiscal 2021.
The District prepares its annual operating budget on a basis consistent with accounting principles
generally accepted in the United States of America. The Budgetary Comparison Schedule - General Fund
presents the original and revised budget amounts, if revised, compared to the actual amounts of revenues
and expenditures for the current year.
C*4::1C))f
25
Other Informaf on
cY
Rock Prairie Management District No. 2
Other Schedules Included Within This Report
May 31, 2021
(Schedules included are checked or explanatory notes provided for omitted schedules.)
[X] Notes Required by the Water District Accounting Manual
See "Notes to Financial Statements," Pages 11-23
[X] Schedule of Services and Rates
[X] Schedule of General Fund Expenditures
[X] Schedule of Temporary Investments
[X] Analysis of Taxes Levied and Receivable
[X] Schedule of Long-term Debt Service Requirements by Ye
[X] Changes in Long-term Bonded Debt
[X] Comparative Schedule of Revenues and Expenditures General Fund and Debt Service Fund
3 [X] Board Members, Key Personnel and Consultants
26
Rock Prairie Management District No. 2
Schedule of Services and Rates
Year Ended May 31, 2021
1. Services provided by the District:
_Retail Water _ Wholesale Water Drainage
_ Retail Wastewater _ Wholesale Wastewater _ Irrigation
X Parks/Recreation Fire Protection Security
Solid Waste/Garbage Flood Control X Roads
_ Participates in joint venture, regional system and/or wastewater service (other than emergency interconnect)
Other The City of College Station provides services to the District's customers pursuant to that certain Utility and
Road Agreement dated February 17, 2015. between the District and the City of.College Station.
27
Rock Prairie Management District No. 2
Schedule of General Fund Expenditures
Year Ended May 31, 2021
Personnel (including benefits) $
Professional Fees
Auditing
Legal
Engineering
Financial advisor
Purchased Services for Resale
Bulk water and wastewater service purchases
Regional Water Fee
Contracted S ervices
Bookkeeping
General manager
Appraisal district
Tax collector
Security
Other contracted services
Utilities
Repairs and Maintenance
Administrative Expenditures
Directors' fees
Office supplies
Insurance
Other administrative expenditures
Capital Outlay
Capitalized assets
Expenditures not capitalized
Tap Connection Expenditures
SolidWaste Disposal
Fire Fighting
Parks and Recreation
Other l+Ependitures
=Aar
$ 10,800
58,929
24,742
)00t
;�14,538 F.
98
7 202
934
3,536
9,373
94,471
23,538
13,843
Total expenditures $ 131,852
28
Rock Prairie Management District No. 2
Schedule of Temporary Investments
May 31, 2021
Accrued
Interest Maturity Face Interest
Rate Date Amount Receivable
Debt Service Fund
Texas CLASS 0.07% Demand $ 64,791 $
Capital Projects Fund
Texas CLASS 0.07% Demand 84,612
Totals $ 149,403
A\4111"
29
Rock Prairie Management District No. 2
Analysis of Taxes Levied and Receivable
Year Ended May 31, 2021
Receivable, Beginning ofYear
Maintenance
Taxes
$ 0
2020 Original Tax Levy 116,563
Additions and corrections 1,114
Adjusted tax levy
Total to be accounted for
Current year tax collections
Receivable, end of year
117,677
117,677
(116,829)
$ 848
Receivable, by Year
2020 $ 848
30
Rock Prairie Management District No. 2
Analysis of Taxes Levied and Receivable (Continued)
Year Ended May 31, 2021
2020 2019 2018 2017
Property Valuations
Land $ 14,785,710 $ 14,912,916 $ 9,910,610 $ 4,096,653
Improvements 8,162,825 - -
Personal property 617,829 909,670 309,850
Exemptions (30,971) (1,162,600) (328,210) (104,096)
Total property valuations $ 23,535,393 $ 14,659,986 $ 9,892,250 $ 3,992,557
Tax Rates per $100 Valuation
Maintenance tax rates*
Tax Levy
Percent of Taxes Collected to
Taxes Levied**
$ 0.5000 $ 0.5000' r$ 0.5000 $ 0.5000
$ 117,677 1,300:.: $ ' 49,461 $ 19,963
99% 100% 100% 100%
*Maximum tax rate approved by voters: $1.00 on November 3, 2015
**Calculated as taxes collected for a tax year,divided by taxes levied for that tax year.
31
Rock Prairie Management District No. 2
Schedule of Long-term Debt Requirements by Years
May 31, 2021
Road Series 2021
Due During Principal Interest Due
Fiscal Years Due June 1,
Ending May 31 December 1 December 1 Total
2022 $ - $ 57,917 $ 57,917
2023 65,000 62,793 127,793
2024 65,000 61,9 •; _, t 126,964
2025 65,000 61,038 n, 126,038
2026 65,000 59,998 --..,‘ .. 124,998
2027 65,000 58,860 123,860
2028 70,000 57,575 127,575
2029 70,000 56,140126,140
2030 70,000 54,635 124,635
2031 70,000 53,060 123,060
2032 70,000 51,415 121,415
2033 75,000 49,638 124,638
2034 80,000 47,700 127,700
2035 80,000 45,650 125,650
2036 90,000 43,419 133,419
2037 75,000 41,253 116,253
2038 80,000 39,219 119,219
2039 80,000 37,118 117,118
2040 85,000 34,953 119,953
2041 90,000 32,656 122,656
2042 90,000 30,238 120,238
2043 95,000 27,694 122,694
2044 100,000 25,012 125,012
2045 100,000 22,262 122,262
2046 105,000 19,443 124,443
2047 110,000 16,350 126,350
2048 115,000 12,975 127,975
2049 120,000 9,450 129,450
2050 125,000 5,775 130,775
2051 130,000 1,950 131,950
Totals $ 2,500,000 $ 1,178,150 $ 3,678,150
32
Rock Prairie Management District No. 2
Changes in Long-term Bonded Debt
Year Ended May 31, 2021
Interest rates
Dates interest payable
Maturity dates
Bonds outstanding, beginning of current year
Bonds sold during current year
Bonds outstanding, end of current year
Interest paid during current year
Paying agent's name and address:
Series 2021 - The Bank of New York Mellon Trust Company, N.A., Dallas, Texas
Bond authority:
Amount authorized by voters
Amount issued
Remaining to be issued
Tax
Bonds
$ 71,400,000 $
$ $
$ 71,400,000 $
Road and
Paving
Bonds
Debt service fund cash and temporary investment balances as of May 31, 2021:
Bond Issue
Road
Series 2021
1.20% to
3.00%
March 1/
September 1
September 1,
2022/2050
$ -
2.500,000
$ 2,500,000
Refunding
Bonds
106,600,000 $ 178,000,000
2,500,000 $
104,100,000 $ 178,000,000
$ 65,291
Average annual debt service payment (principal and interest) for remaining term of all debt: $
122,605
33
Rock Prairie Management District No. 2
Comparative Schedule of Revenues and Expenditures — General Fund
Two Years Ended May 31,
Amounts
Percent of Fund
Total Revenues
2021 2020 2021 2020
General Fund
Revenues
Property taxes $ 116,829 $ 73,312 98.5 % 83.7 %
Penalty and interest 1,738 3,092 1.4 3.5
Investment income 66 54 0.1 0.1
Other income 11,156 12.7
Total revenues 118,633 87,614 ,sue '3 00 0 100.0
Expenditures
Service operations:
Professional fees 94,471 97,192 79.6 110.9
Contracted services 23,538 19,256 . # 19.8 21.9
Other expenditures 13,843 ,_, 9,001 11.7 10.3
1.
Total expenditures 131,852 125JA9 111.1 143.1
Deficiency of Revenues Over Expenditures (•33,219] [37,835) (11.1) % (43.1)
Other Financing Sources . t
Developer advances "0,Q3 67,490
Excess oiRevenues and Other Financing Sour
Over Expenditures and Other Financing ii� 36,814 29,655
Fund Balance, Beginning of Year 33,826 4,171
Fund Balance, End of Year $ 70,640 $ 33,826
Total Active Retail Water Connections ilb N/A N/A
11
Total Active Retail Wastewater Con nee ens N/A N/A
34
Rock Prairie Management District No. 2
Schedule of Revenues and Expenditures — Debt Service Fund
Year Ended May 31, 2021
Amounts
Debt Service Fund
Percent of
Fund Total
Revenues
Revenue
Investment income $ 3 100.0 %
Other Financing Sources
General obligation bonds issued 63,182
Excess of Revenues and Other Financing Sources
Over Expenditures and Other Financing Uses 63.185
Fund Balance, Beginning of Year
Fund Balance, End of Year 63,_I S
35
Rock Prairie Management District No. 2
Board Members, Key Personnel and Consultants
Year Ended May 31, 2021
Complete District mailing address: Rock Prairie Management District No. 2
c/o Schwartz, Page & Harding, L.L.P.
1300 Post Oak Boulevard, Suite 1400
Houston, Texas 77056
District business telephone number: 713.623.4531
Submission date of the most recent District Registration Form
(TWC Sections 36.054 and 49.054): July 11, 2019
Limit on fees of office that a director may receive during a fiscal year:
$ 0
Term of
Office
Elected & Expense Title at
Board Members Expires Fees* XReimbursements Year-end
Appointed
06/19-
Uri Geva 06/23 $, 0 $ 0 President
Appointed
06/19- Vice
Hays Glover 06/23 0 0 President
Appointed
06/19- Assistant
Mark L ndeniulder 06/23 0 0 Secretary
Appointed
02/20- Term
William Lewis 05/21 0 0 Expired
Appointed
06/17- Term
Jonathan Stark 05/21 0 0 Expired
*The District is a management district, therefore, no directors' fees are paid.
36
Rock Prairie Management District No. 2
Board Members, Key Personnel and Consultants (Continued)
Year Ended May 31, 2021
Fees and
Expense
Consultants Date Hired Reimbursements Title
Tax Assessor/
B&A Municipal Tax Service, LLC 05/02/17 $ 11,902 Collector
BKD, LLP 10/08/20 21.200 Auditor
Legislative
Brazos Central Appraisal District Action .1,798 Appraiser
Edminster, Hinshaw, Russ and Associates, Inc. 08/18/15 34,098 Engineer
Municipal Accounts & Consulting, L.P. 08/18/15 19,068 Bookkeeper
Post Oak Municipal Advisors LLC
Schwartz, Page & Harding, L.L.P.
Investment Officers
Mark M. Burton and Ghia Lewis
Financial
05/10/18 73,229 Advisor
62,187 General Counsel
07/30/15 73,229 Bond Counsel
08/18/15 N/A Bookkeepers
37
EXHIBIT "E"
Board of Directors
Rock Prairie Management District No. 2
Brazos County, Texas
In planning and performing our audit of the financial statements of Rock Prairie Management District
No. 2 (the District) as of and for the year ended May 31, 2021, in accordance with auditing standards
generally accepted in the United States of America, we considered the District's internal control over
fmancial reporting (internal control) as a basis for designing our auditing procedures for the purpose of
expressing our opinion on the financial statements, but not for the p ose .of expres,, g an opinion on
the effectiveness of the District's internal control. Accordingly, we do no express a 'opinion on the
effectiveness of the District's internal control.
Our consideration of internal control was for the limited •. i • se descried ' :i e preceding paragraph
and was not designed to identify all deficiencies in intern: f con 1 tha `u. ight e significant deficiencies
or material weaknesses and, therefore, there can be no ass ce that all deficiencies, significant
deficiencies or material weaknesses have been identified. Howe se as discussed below, we identified
certain deficiencies in internal control that we to b.eiateriallveaknesses.
A deficiency exists when the design or operatiariof a ::a trol does not allow management or employees,
in the normal course of performing their a edfunctions, to prevent or detect and correct
misstatements of the District's financ
a control necessary to meet a contol
so that, even if the control operate
operation exists when a properly dest�ged c
performing the control does not*possesslb enecessary authority or competence to perform the control
effectively.
A material weaknessis ak
is a reasonable2possibility,
prevented or detected and, Corr
tatements on a timely basis. A deficiency in design exists when
ve is missing or an existing control is not properly designed
a control objective would not be met. A deficiency in
ntrol does not operate as designed or when the person
a combination of deficiencies, in internal control, such that there
material misstatement of the District's fmancial statements will not be
d on a timely basis.
A significant deficiency Iva deficiency, or combination of deficiencies, in internal control that is less
severe than a material weakness, yet important enough to merit attention by those charged with
governance.
We observed the following matters that we consider to be material weaknesses.
Material Weaknesses
The District's management consists of an elected Board of Directors (the Board). Day-to-day operations
are performed by private entities (Consultants) under contract with the District. The Board supervises the
performance of the Consultants; however, although Consultants can be part of the District's system of
internal control, the Consultants are not members of management. Per auditing standards, management is
responsible for design and implementation of the District's system of internal controls.
Board of Directors
Rock Prairie Management District No. 2
Page 2
Per auditing standards, one of the primary controls within the system of internal controls is related to the
preparation of the fmancial statements. Management of the District is responsible for either preparing the
fmancial statements or having the knowledge to determine whether the fmancial statements have been
properly prepared and are free from potential misstatement. The absence of this expertise within
management, or a Consultant of the District hired to perform this service, is considered by auditing
standards to be a material weakness in internal control over fmancial reporting.
During the course of performing an audit, it is not unusual for the auditor to prepare various journal
entries to correct and present the fmancial statements on the government -wide basis of accounting.
Additionally, we noted adjustments to various accounts, such as fund balance, interfund transfers and
other expenditures, which were necessary in order for the fund fmancial stat-r� -nts to be in conformity
with generally accepted accounting principles. The inability of management a Consultant of the
District hired to perform this service) to detect these necessary adjus as is c o 'dered by auditing
standards to be a material weakness in internal control over financial redo
tk
Finally, management, or a Consultant of the District, does not prepare the capital asset register or post
adjustments related to the presentation of the capital assets ' $. i e gov ent-wide fmancial statements.
As management is not preparing or reviewing and does ,,co si ve th- .' xpertise to prevent, detect and
correct related significant potential misstatements, this '{ con dere ' by auditing standards to be a
material weakness.
The material weaknesses noted above, if n
omission of a required disclosure in the financi
Management's Response
The District responds that the au.
therein, are prepared in response to .
prompted by any other circ
District's Board.
Psr
As you know, the_ Board has, sincehe inception of the District, engaged the auditor to perform the
District's audjtrand to prepare the financial statements and capital asset schedules upon which the audit is
based. It is r_• understantding that this is the usual and customary practice for smaller special districts in
Texas, as it is more cost effective to engage Consultants to perform such services than to employ persons
(who would constitute district management) to perform same. It is also the Board's understanding that,
under the requirements of SAS 115, the engagement of the auditor to perform these services resulted in
the Management Let{er because (1) the Board members are not able to prevent, detect and correct a
misstatement in the preparation of the District's fmancial statements or its capital asset schedules or to
make adjustments to same, and (2) the Board has not implemented controls to prevent, detect and correct
a misstatement in the preparation of the District's fmancial statements or capital asset schedules, such as
the hiring of an employee or the engagement of another Consultant to prepare the District's fmancial
statements or capital asset schedules.
ected, scould result in a material misstatement or
r:11. = g • ent Letter, and the material weaknesses identified
men' '$ $ Auditing Standards No. 115 (SAS 115) and are not
entified during the course of the audit and disclosed to the
Board of Directors
Rock Prairie Management District No. 2
Page 3
With respect to items (1) and (2) identified above, the Board responds that its members are appointed or
elected in accordance with the requirements set forth in the Texas Water Code, and that such members do
not necessarily have the ability to prevent, detect and correct a misstatement in the preparation of the
District's fmancial statements or its capital asset schedules or to make adjustments to same.
Further, the Board responds that it is a small government unit and that it engages the auditor based upon
the auditor's professional qualifications, and in light of such qualifications, does not feel that the addition
at this time of an employee or the engagement of a Consultant to prepare the District's fmancial
statements and capital asset schedules (as a form of control) would be cost effective. Additionally, the
Board adds that the District does not have any employees, but rather engages Consultants who possess
industry knowledge and expertise to provide fmancial services, including its bookkeeper, auditor and
fmancial advisor, as well as Consultants that provide legal, engineering, and operation and maintenance
services. In particular, the District's bookkeeper presents periodic fmanc'alinformation (unaudited) to the
Board for review, which information generally reflects income, disbursemmee adjustments, and the status
of investments relative to the District's various accounts.
Management's written response to the material weaknesses identified in bur audit has not been subjected
to the auditing procedures applied in the audit of the financial stag cents, and accordingly, we express no
opinion on it.
This communication is intended solely for the info—. ation and use of management, the Board of Directors
and the Texas Commission on Environmental v uali , dais not intended to be, and should not be, used
14.
by anyone other than these specified parties.
2021
EXHIBIT "F"
n
EHRA
‘....
ENGINEERING THE FUTURE
SINCE 1936
ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
ENGINEERING REPORT
OCTOBER 2021
10. Engineering Report, including:
TBPE No. F-726
TBPLS No. 10092300
a. Authorize the design and/or advertisement of bids for construction of facilities within the District
and approval of related storm water plans, including District.
1. Status of design of Lakeway Drive Reserve, Phase 200
Board Action: None.
2. Midtown City Center Utility Extension
Board Action: Authorize advertisement to bid.
b. Authorize the award of/or concurrence in award of contracts for the construction of facilities
within the District, authorizing acceptance of Texas Ethics Commissions ("TEC") Form 1295 and
approval of any storm water permits.
Board Action: None.
EHRA Engineering 1 10011 Meadowglen Lane l Houston, Texas 77042 1 t 713.784.4500 1 f 713.784.4577
REALIZING VISIONS • DESIGNING COMMUNITIES • ENGINEERING THE FUTURE www.EHRAinccom
Rock Prairie Management District No. 2
October 2021
Page 2
c. Status of construction of facilities to serve land within the District, including the approval of any
pay estimates and change orders and authorize acceptance of TEC Form 1295, including:
1. Irrigation of Phase I Park Development by Green Teams, Inc.
Contractor
Contract Days
Approved Extensions
Contract Completion Date
Contract Bid Amount
Change Order No. 1
Change Order No. 2
Change Order No. 3
Total Contract Amount
Pay Request No. 1
Pay Request No. 2
Total Pay Requests
Remaining on Contract
Green Teams, Inc.
45
0
5/10/2020
$435,305.00
$5,760.00
$5,756.00
$16,400.00
$463,221.00
$231,304.50
S157.208.40
$388,512.90
$74,708.10
days
days
Date Annroved
3/27/2020
9/10/2020
9/10/2020
9/10/2020
7/9/2020
9/10/2020
Comment
Notice to Proceed Issued
Sleeves & Meter
Sieves & Irr. Heads
Bore Under Road
16.13% of Contract Remaining
Construction is complete - waiting for Final Pay Request to be submitted by contractor.
Board Action: None.
2. Midtown Reserve, Phase 106 by Greens Prairie Investors, Ltd.
Contractor
Contract Days
Approved Extensions
Contract Completion Date
Contract Bid Amount
Total Contract Amount
Greens Prairie Investors, Ltd.
160
0
Total Pay Requests
Remaining on Contract
Board Action: None.
S684.947.80
$684,947.80
$0.00
$684,947.80
days
days
Date Anoroved
Comment
100.00% of Contract Remaining
EHRA Engineering 110011 Meadowglen Lane I Houston, Texas 77042 I t 713.784.4500 I f 713.784.4577
EHRA
ENGINEERING THE FUTURE
SINCE 1936
Rock Prairie Management District No. 2
October 2021
Page 3
3. Midtown Reserve, Phase 107 by Greens Prairie Investors, Ltd.
Contractor Greens Prairie Investors, Ltd.
Contract Days 120 days
Approved Extensions 0 days
Contract Completion Date
Date Annroved Comment
Contract Bid Amount 5728.238.70
Total Contract Amount 5728,238.70
Total Pay Requests $0.00
Remaining on Contract $728,238.70 100.00% of Contract Remaining
Board Action: None.
d. Acceptance of site and/or easement conveyances for facilities to be constructed for the District
and acceptance of facilities for operation and maintenance purposes.
1. Special Warranty Deed(s) conveying various recreational sites to the District.
Board Action: Approve Special Warranty Deed(s).
e. Status of acceptance by the City of College Station, Texas for maintenance of streets.
Board Action: None.
EHRA Engineering 10011 Meadowglen Lane' Houston, Texas 77042 t 713.784.4500 f 713.784.4577
EHRA
ENGINEERING THE FUTURE
SINCE 1936
riCTIMOT
SCA t ' •1 ME
aft rrll
. 1++ a fear Sims.
1f Mr Or ft NT1
.1 w a. a, I
I MAE VP r ft3
r. .4111 10,a VS]17
n 1r- K fT are
N Mall sw .1" art I
N War 10F a re
✓ Wale er•fr Wei
r .d.1 .rr a7i
41 :w r r e.;
A SS* leer WI
AI wdr in
al Iair l.A.41
*Tv cc Co•lwR Yp y um a..an
IeaHll
vert MAC
11.t 1910
LIU le 'AT
mit
i•1•r 4+0' 1µa.
t. un » 11 •CK diet'
aa.fs/r
f
�rl 1:.
-'i.I rra[t ::m 'S.
.:1...,. • i.'%
-nt. 1•.. ar> .w lea 4
Y>1
AM 1:[t ILL
uta4i fear aaR
d1rit
7%7 7ElL•
- • r I
N
•rr
L l•tms. r>a
Mal; WM.% /Crr
1 feel i
� Y �
SHEET INDEX
0a101AfIc`4
,.:
Y
Sal 1P 1MILL
w 4. STLwp1
tl� rm1L91 Kr ad.aa
yq;:l•
I..T1 0
•••a 111.110
ire
.-Jaa4V.Iata
rtixp-•I w y el
w:mv
Ji
LEGEND
�A .Slat. rider Warr
Orr Or
mnw
n
•7 area! ra-r
1
era
Nara q-Tn{10041.
an I
>A
.p1
6414 a • 1a..91
fir fear a'•
tutlea alu ...Ave air
nil der �� os .air man
I.rIRf/1 -1
•
Mn t: map
;1•10 00 al SCR pea'Cl
al 5
g
red e Or ire rib la v err
leer 0• MI WOW
_ .. ....- - ...mart dale. a.r+ed Pr wale
Pier rid rY• ride ved --.---i i •raM I t O..i r Cr
- -few d1.. w•tirl WWII Yfi - •••ae1 Mr leer ad Orr
Ord are ride lairs .at
• rrr.a rrwYb.
I_ rrt errs err.
-rrt era e+aw e r aU
-Ile,O r 00.0
M Wart
lal
• ale rfew
• • 1]1r Mae
r•r! Saar rrde
Orr err, IMMO
-rare de
reared. .4
♦ f/• Mir .rail Male
IMaY rear
1•
r
{ l
PRELIMINARY PLAN
NOT FOR RECORD
•
i
W 0 UM4.IC NM�it.
alarm
DR Sal
▪ 014
EA/ airl007
s Marx 11.0. w t. -at a 1e n a •. retea a a+•..r. rya ley .--..: erf N Pale
r�1m0d.I ANA%dried. i 1 mare der . aril Mr" Mille Mr Fred-L4lrfWas ♦, Char
lili>ifpm7a• Al r lei VrardwC'l s 11.O.. r. ire a�"'w la0-err T Ur/Orr .nap
rlla rJ• a1r46.00/Pta.a...447+I1M/MpwwN MAN owar Ural
fear sklarc.o 9-lriertie. err re NKr. ad rein e
1.00 1.. (0 1ler 1i'.41 Tttit IA0.414 la WO eaesjrr aW.r tt,. •••.ara.r*v lerrwe
wnra4ali•
.tn.S.� dfnara�a.a detarr..1L..s .rrwarRlf3r err,
1r.. .OrnT010lh.aab L(4 M.YS Yxah1>r->14..41 .waiMeals
•lea •e+rras. nourra _ad ]I C.G aar.Kaf'M r re. ear re fee Orr... 01.1
>laQy010..1.[�e.. dr Oa rid 11�! 1!g'.Ti0iio l.Ord•..tlrl w iPi .reel
wr09' t[M'�^ arWly M 4. 11 wolf 4 .aL.w.a1 re! leas 7s w
Para IM_Cr1W/Mira MI•>' OM .aLMaliant4.•w!•a well eR1 afar Wall .Fr r.F.asl
fr.6K Na>,
Patin .ir I.R �►�u>0 411 • ,S !®w114. War
����<I.flO qq .♦♦W 4aa11�1150.rig err Rd
▪ arR.rullrisi'rr.r. ire1..rla■ �tM1/w.fwAMa'wmhfrr'11a1�'e J. w v\�>.
a/s IrN e..e r 1e L11•h.K Celt a ♦C lv.ea.lr W '. afi!M'r.yY 1 at r lr int a frA 7
=e.rra_
err►era..#.* e.1.IF Ma.►•l.aX.rrr
el' VP ire Rdraler 14411rl ft411►JI Ri • M rIWI rarer 4• ire Mr 101. r .41
.awMa.l ...V...Var./torA.paa.•o fry r+N errarl r..Pln
Mar
• War red
Of f1111R1 �Y9rne. �
CRA 1•1-Ari< 1, 4 . ace 'O weir -re INS
ed mire Garr .saL aL Meer• Id re Mf auxlaw V '•[ifv C •mot N .K .en-ri
akEMMI a40t l•. 11►1tesle rae �>daB1.r lAa rheaWalrr .et=lxar.[a.OR
V4,0,'fru ear VA' er?• ryC�p
ryril 1a at 0. •.'IM 1414.14* 404r V4i111rtPaea<1•Tfrartaurmrae..11y •ales.
tr1.1.37: W.fe 11F. Ora tv.,4.•r n.Mx, .0SrMM'S!/.K4fr.w.a7. At •1r-..ar.brr.ea
/ 3..0 Er:
. C 4"'a Oral ante* W l leaf a Sanwa daO4 OM % tall al 1...all r e
r - 'Jl • .1.. Fr li.Krsdesen Mr Weird fewer fs.M'e/e!F emer.9.0 Mgr* di a ails INN
r.. -•.aiei a 141*atleam•. -•e 4 41 ley. OWL* r atar4l:M .r. r 4 MY I� wa ►Vt
POat >R 4rig ..Ire.YMgr Mesa ula oare?a Mao :.ILA IM•4•2*1,14rum 1 1GYl rrrl rrvL
Ora 1:.r.a4..1'linaelb4liR IWO
SWIM alele&0ear..l.a•LAC am aaeuf 01.ra..r.we Acre. gawk,. sme/IOZO La t
sera-.*I.••67,paaraia•IP:rosRon r gar.sr4.e1N1.y11a1ba1fg4V6f•.ea
!R Ira r•4. 1 YrMerrier dr 7 sir elfiiraC..a*fearre ial■ar-Oar CCi Ire lr
lrr�•...mot 1'.. Mr ✓. MC .fr111R.a MC real pOaLR aeO ari li WAS Mr am ialmlear
K1-,▪ /. IS.1 i�R. a M 'Tia9• - :Raia~sa.R']a l a I rreer a 1l>e .1rl+atl4
Inca IOW ei•01 _....lrr aw+.af&1r 1e 1.ca a a r fern aa.ae.ewrtr was a+..4A+ few e r
/
a- WO 1R. freer A a ad Mas MM. WM= >r ale:ae 'SSW r s4 ea aM Ti1P re •.0>4
rem V.emir .•ra:rn.•c}.f carp rair•Q.r . Or is SWIM alleWr<1 > .0 wcav1l ra...es
.0100wrare rn Fri ilearliMS 1.1i.e rear ft, lards dIr 1R/.
P'iws err 41 .1 dad ISareCA711 e24!#IJ. 1daalarir*.01i/.401r90 raterr..+. e r..
r2 I 0.000.01,0% r1a1•M re* 1101P0 a R1MiMrilla i•wV1r0.11 Tr 1.ort war.css.e reels -WY
er ar e. are. Ailed* re•Mr--T-i1$ es.e• a• Mi.ait le y e
red
la. affd Marra: Mawr II.Meatt gwtttrat m ,a MI=. la'S[aaa mrgleedraM.1 Air sir•-.- idii A"'frN> a. radar }rid r ei rani: R�7Fi�de
■araA a. raWf eMMa•r re.'.e4a:. wi-rardei n !err .11.00010.1.4n 1/.. a ow
{r. Palle Ir. rare 1G 0ea Wet IM =rem.w eartlR a a caaLr•a 41 Loll al
arrds*WPvl ..NeK �...v4+• # ••Carwa[!y 0. were raPO ii. �i=-�4en riia�r�ayefafd
d OW MT leaftT -Mara ahem ►R�� J.147 --a t6 Mal fee i. 4.. _.'SLleair sre ear WWI
SiL'1aih.a .year.-+41 .Y1' .l la.'.� R• aa.r.. r. redid- ter .fMies ...lea ae•+ae w!l r•t
Ormclana2z.st c. * ...7. MAI
WNW. r.r a tr l..wwwn sale f •.P .•. Ade sate Mae Paa•14<' .:w•= Me Ora era aa '+1 R
Pilaf
4 4. I a yea l Ore.. ri 1. y11.711.e .-.r.. Pr R•w err
wet IT II* 1*41.tittri5,10 N'sr1F 1ealCadna4wa-b
a our rem .1rr1210.t a NT. tl.andtef are
N I, 01I.1•. 44 r' . .r-. 1rise rat Or
1.0 r WIN 104.& Cr 'devil, ed. MKP-y t�4
.e�i 4 .1 • rna1•iiW.i/SR �iP(W�{14.41T. 46SPFO'11-c a>•4i1
fa1f.V1a Mi.;At.S M.r-ri-:w..•.Ga7�t'l.'+>..�IL +�h4 >.0>M=Taira.
a4ar3rSari.'w�• iN
RQ/d dare rY 44.a s 414.r>1.l. donrzeP. rie olitawnafti Yata
a Ksw1**.‹.L., rrt .ref • r.¢. c1Nc .Ya . i'r r>-aa.xar....•>b "'. •.Wiz r.r aY.Ca
of rr..6. � < 41 ma* •Gefit4,..al PL r•r LuairlF.r•r.r1 %rr>f MTV
.el-Orl'ierair WSX. r/!a>iCird w.ORrd IGO%%i!
a 11 .• arnaasfaaa rt.. et.aC..91M dwarf. rare rill¢ 74 fart dirt Mr Pre CCb
. Irai[ltrprerr fops re re.aorr'crria w 41w ai.>s4n+.
;arm 411)r'r-a 10 e.. I IV. 1aMW.a rtw.ae 11,.0 µw PM'-•vva 1.• 1K4>tr 1GlM
>CI.M�/ LYJ
.0, M•rr1...•VdM1.4m } 11411 per *1.411r' 11i1 errs°. I.o+a=P1Iarevar 14: Reis 1411,011P.
M 'a'r1i'A' fttmi m 141.4.1Y1' a
leertea•...bar..0,Arri1.9e Fr'. to.:. Yar> aV/.. rear lawarry,our,v:lttaa,
4 if I or 4t#W.ap ai,a lean arao le.µ. r trw-weir 1411." id se err
era aa.�31� c.AerO[1n:4. 4M1Fe•laa 1W..Kre•w. lea die1r_ri rill. Tom..
Y! 1R.41 erOldrt Mirada.
R.EVL W
PRELIMINARY PLAN
MIDTOWN RESERVE SUBDIVISION
109.600 ACRES - 563 LOTS
P4131r 1N 7.11' Mara Ai-crl3ya9$MaLi CR1 MOM Ri rPAe4llt lei WA Sat 4114 La]
asr/.'1t LZ If Ile A4126 • S•1.'rl•1 /r 4o01K.15 11a.10 y 11r .t7.1. IL 1Sf11 e Gte,rr.71 R;
11L11CM 1 L041711 1LOU VOW .1Qa 1: 11V314.1.10.TK ii NIUll Al/>rOatG.1
RUM NI *Ht ALMS xIJZIr ILMESC*I ria4 Ill Waafa0130 lc fella 1af44m UI
NO*:t le 411 401.11 1.. A I. IR Ir-Ntri;4] 1.10i1447 11}e1w4C ./ All 1R/ CR]
L iar M Lief?LEM !Malt=AL t1 LSj-"r.A1Z. 1>iOXm-]SLOZ, [I10M L..!
MIDTOWN art CENTER SUBDIVISION
109.538 ACRES - 31 LOTS
M41B!w 141atAi4Ei a1LYU
,Dale Iam.an IL n
'14411R e)et rr01!S-.1
194XYta. fRt.C*41 (Arta
FAA& FM LYiK 0•01.16 11A111
Irma R1 1111.Wt3 :Loa
1lalld 4.1 4 Cl .ale 1 1OT
O WE Ma 1 a•..v.la• :LOT
MOM rt. ILIA pries :Lear
MACE K 1 rat.Q75 1171
RIM waa11D1
MOP 4n 11I1 a ads 1 terra
°itot:CI .lee *Ora R 1D1]
Pal0a aK 114! MCt6.4 • 1 tall
Mirtld .R e W .KT01 I LOT
T UMAS CARLTHERS LEAGUE, A-9
COLLTC3E STATldN.•ARAZOS COUNTY •TExa1S.
EtAr► 'y l wel:'�I§TTiY` + P.M 129FITIR
fMRf or .1.LLlirrelrn 1.10•11•1. CM. leer Imo 1..•MIME llr
a..VL.a It pear 1.. s.lfrrr lit a.41 .IW
'w.1�ar.ad...alr •w1i11.1.1r.r 0.wr-
.f.ra.erya r..Yi►n1rg f ma-r datYr �'-M1 '+Air i NI ,d
> ..
%SAWA air
EXHIBIT "G"
ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
ORDER ESTABLISHING OFFICE OUTSIDE THE DISTRICT
The Board of Directors of the captioned District met at a meeting of said Board held on
October 18, 2021, in accordance with the duly posted notice of meeting, with a quorum of
Directors present, as follows:
Uri Geva, President
Hays Glover, Vice -President
Logan Lee, Assistant Vice President
Mark Lindemulder, Secretary
Samuel "Kit" Kerbel, Assistant Secretary
and all of said persons were present, except Director Glover, thus constituting a quorum when the
following business was transacted.
It was moved by Director Geva, seconded by Director Lindemulder and unanimously
carried that the office of the District for the Board of Directors of Rock Prairie Management
District No. 2 be changed to 1300 Post Oak Blvd., Suite 2400, Houston, Texas 77056, which is
located outside the boundaries of the District.
Said office may be used as the mailing address for the District, and for the transaction of
such business as is not required to be done within the District.
The aforesaid office is hereby declared to be a public place.
The President is authorized to execute and the Secretary to attest this Order on behalf of
the Board and District.
Passed, ordered and adopted, this 18th day of October, 2021.
ATTEST:
Secretar , Bo of Directors
-2-
599643_2
President, Board of Directors