HomeMy WebLinkAbout2005-2830 - Ordinance - 09/21/2005
ORDINANCE NO.
2830
AN ORDINANCE ADOPTING A BUDGET FOR THE 2005-06 FISCAL YEAR AND
AUTHORIZING EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, a proposed budget for the fiscal year October 1, 2005, to September 30, 2006, was
prepared and presented to the City Council and a public hearing held thereon as prescribed by
law and the Charter of the City of College Station, Texas, notice of said hearing having first been
duly given; and
WHEREAS, the City Council has reviewed and amended the proposed budget and changes as
approved by the City Council have been identified and their effect included in the budget; now
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION,
TEXAS:
PART 1: That the proposed budget as amended by the City Council of the City of College
Station, which is made a part hereof to the same extent as if set forth at length herein, is hereby
adopted and approved, a copy of which is on file in the Office of the City Secretary in College
Station, Texas.
PART 2: That authorization is hereby granted for the expenditure of the same under the
respective items contained in said budget with the approved fiscal procedures of the City.
PART 3: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to sign or release utility easements; to negotiate and sign
documents related to the settlement of disputed assessments for paving, weed mowing,
demolition, and other disputes based on legal questions of whether the assessments are
enforceable or other extenuating circumstances; to sign contracts and documents authorizing the
payment of funds and to expend public funds for ex:penditures that are $50,000 or less; to sign
change orders authorizing the expenditure of funds pursuant to SECTION 252.048 of the TEXAS
LOCAL GOVERNMENT CODE or as provided in the original contract document. The intent of this
section is to provide the ability to conduct daily affairs of the City which involve numerous
decisions of a routine nature.
PART 4: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby, authorized to provide for transfers of any unexpended or
unencumbered appropriation balance within each of the various departments in the General Fund
and within any other fund of the City and to authorize transfers of Contingent Appropriations
within a fund up to an amount equal to expenditures that are $15,000 or less.
PART 5: That the City Council hereby approves the funding for the outside agencies and
organizations in this budget and authorizes the City Manager and his authorized and designated
Ordinance No.
2830
employees, at his discretion, to sign contracts and documents authorizing the payment of funds,
and to expend public funds for expenditures that are $50,000 or less that have been expressly
approved and appropriated in this budget, as set out in Appendix G of the 2005-06 Fiscal Year
Budget.
PART 6: That the City Council hereby approves the funding and the purchases that are
made pursuant to interlocal agreements as provided by CHAPTER 271, SUBCHAPTERS (D) AND (F)
of the TEXAS LOCAL GOVERNMENT CODE, in this budget and authorizes the City Manager and his
authorized and designated employees, at his discretion, to sign contracts and documents
authorizing the payment of funds, and to expend public funds that have been expressly
designated, approved, and appropriated in this budget, as set out in the 2005-06 Fiscal Year
Equipment Replacement Fund, and Attachment "A" to this Ordinance.
PART 7:
approval.
That this ordinance shall become effective immediately after passage and
PASSED AND APPROVED THIS 21st. DAY OF September
, 2005.
APPROVED:
~~ -<'~,:"
RON S lA, Mayor
ATTEST:
CON:'\J'IE HOOKS, City Secretary
APPROVED:
~~/~
City Attorn
Ordinance No.
2830
Attachment "A"
Potential FY06 Technology Purchases through CISV,
HGAC or Texas Department of Information Resources Purchases
Estimated
Projected
ITEM Quantity Unit Cost Total
Scheduled Replacement/Repair
Replacement PCs 70 1,200.00 84,000.00
Replacement Monitors 65 150.00 9,750.00
Replacement Printers 20 2,200.00 44,000.00
Replacement Laptops 30 2,000.00 60,000.00
Printer replacement Parts 20,000.00
PC Replacement Parts 20,000.00
Network Support Services (hours) 100 110.00 11,000.00
Replace 3 servers 3 15,500.00 46,500.00
Replace 2 servers 2 6,000.00 12,000.00
Server replacement parts 20,000.00
I Fiber Optic Phone and Network Facility Connectivity 20,000.00
Fiber Optic Traffic Signal/Wireless Access Connectivity 30,000.00
Police Department Renovation (network & phones) 100,000.00
Dowling Road Pump Station Improvements 25,000.00
I Conventional 2.4GHz Wireless Network Infrastructure 3,000.00
Mobile 5.8GHz Wireless Network Infrastructure Phase 1 47,500.00
Motorola Repair/Replacement 50,000.00
Telephone Repair/Replacement 20,000.00
Subtotal - Scheduled Replacement 622,750.00
Service Level Adjustments
2 2,544.00 5,088.00
SLA - desktop computer setups
includes desktop pc, extended warranty,
network card, added memory, monitor, standard
software
SLA - desktop special software
Peta Petra
1,165.60
10,234.40
Civil 3D 2006 Network License -4
Mitchell Repair computer Software
5,200.00
SLA - Toughbooks, Mounts & Software
27,468.00
SLA - GIS/GPS Mapping Equipment
10,000.00
Ordinance No.
2830
SLA - Building Permit Module - Click 2 gov
SLA - Employee 10 Cards
SLA - Outsourcing of Document Imaging
SLA - Evidence Barcoding System
SLA - Radios (Car and Handheld units)
SLA - In Car Video System
SLA - Phones/Network connection
SLA - Pagers
12,880.00
7,014.00
60,000.00
22,895.00
39,535.00
14,000.00
900.00
1,400.00
217,780.00
Subtotal - Service Level Adjustments
Unscheduled Replacements/Additions
Estimated Additional PC setups
not identified specifically in budget
includesbut not limited to: Monior, network card,
extended warranty, added memory
Estimated Standard Desktop Software
not identified specifically in budget
Includes but not limited to: Microsoft
Office 2003, Norton Antivirus,
Microsoft Windows client access license
Estimated Additional Desktop Software
Includes but not limited to New & Upgrade versions of
Adobe Acrobat, PageMaker, Photoshop
Illustrator, Premier, Audition
Microsoft Publisher, Windows XP
Frontpage, Project, Visio, Vstudio.net
AutoCAD, ESRI ArcGIS, Crystal
Corel Draw, Cognos
Estimated Additional Printers/Plotters
Estimated Memory upgrades
includes: desktop pcs, printers
laptops
Estimated PC misc parts
includes: CD Burners, harddrives
modems, network cards, DVD Burner
mice, network cables
Estimated Monitor upgrades
includes: Flat Panel and larger
than 17" monitor
Estimated Additional Scanners
100
55
2,100.00
55
350.00
150.00
20
400.00
115,500.00
19,250.00
165,000.00
40,000.00
15,000.00
15,000.00
30,000.00
8,000.00
Ordinance No.
2830
Estimated Additional LaptopslToughbooks
Estimated Storage Area Network Addition
35
4,000.00
140,000.00
50,000.00
Sub-Total Unscheduled Replacement/Additions
597,750.00
Network Software on Master License Agreement (MLA)
Border Manager
Groupwise
ManageWise/ZEN works
Netware 5 and above
Subtotal - Network Software on MLA
575
875
550
890
5.21
17.19
17.19
20.83
2,995.75
15,041.25
9,454.50
18,538.70
46,030.20
Network Software Maintenance
Paradigm
PCSS
Computer Associates
Subtotal - Network Software and Hardware Maintenance
PC Hardware and Software Maintenance
Symantec Norton Antivirus
Symantec Ghost
HP Printer Maintenance
Cartegraph
Hart Intercivic
Data Collections
AutoDesk
Subtotal - PC Software Maintenance
IBM Hardware and Software Maintenance
Hardware Maintenance
AS400 Software Support
OS400 Subscription
AIX software Subscriptions
Subtotal - IBM Hardware and Software Maintenance
1 2,300.00 2,300.00
1 20,655.00 20,655.00
1 1,987.20 1,987.20
24,942.20
1 7,165.00 7,125.00
1 2,600.00 2,600.00
14,569.00
1 3,000.00 3,000.00
1 1,000.00 1,000.00
1 1,600.00 1,600.00
1 2,386.00 2,386.00
32,280.00
23,397.35
1 3,375.00 3,375.00
1 8,750.00 8,750.00
2 2,000.00 4,000.00
39,522.35
3,519.00
9,853.20
1,642.20
7,624.50
1,407.60
6,334.20
586.50
703.80
586.50
GIS Software Maintenance
Arclnfo 8.1 or 8.2 Concurrent Use License Annual Maintenance (Primary 1)
Arclnfo 8.1 or 8.2 Concurrent Use License Annual Maintenance (Secondary 7)
Primary Maintenance for ArcView 8.x Concurrent Use License (2)
Secondary Maintenance for ArcView 8.x Concurrent Use License (13)
Primary Maintenance for ArcView 8.x Single Use License (3)
Secondary Maintenance for ArcView 8.x Single Use License (27)
Primary Maintenance for ArcGIS Spatial Analyst Concurrent Use License (1)
Secondary Maintenance for ArcGIS Spatial Analyst Concurrent Use License (3)
Primary Maintenance for ArcGIS 3D Analyst Concurrent Use License
Ordinance No.
2830
(1)
Secondary Maintenance for ArcGIS 3D Analyst Concurrent Use License (3)
Primary Maintenance for ArcGIS Tracking Analyst Concurrent Use License (1)
ArclMS Standard Edition Server/CPU Annual Maintenance Fee
Maintenance for ArcSDE 8 or SDE 3 Server License with 2 CPUs
Primary Maintenance for ArcCOGO Concurrnet Use License (1)
Secondary Maintenance for ArcCOGO Concurrent Use License (1)
Primary Maintenance for Maplex Concurrent Use License (1)
Secondary Maintenance for Maplex Concurrent Use License (1)
MapObjects Developer Kit
Subtotal - GIS Software Maintenance
H T E Software Maintenance
Applicant Tracking
Document Management Service
Asset Management
Fleet Management
GMBA
Accounts Receivable
Purchasing/Inventory
Payroll/Personell
Customer Info Services
Cash Receipts
Land Management
Contact Management
Contract Billing
Work Orders
Continuing Property
Planning/Zoning
Building Permits
Code Enforcement
GUI (HGE client 50 licenses)
Cog nos Impromptu (Qrep) 15
Qrep Admin (1)
Looking Glass Viewer - 11 licenses
HR/AT Escrow software maintenance
Human Resources
Application Tracking - new web
HTEMOD retrofit
Click2Gov (Core Module)
Click2Gov (BP Wireless)
Click2Gov (PZ)
Qrep Web Intranet
QREP Catalogs
1
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
50
16
1
11
1
1
1
14
1
1
1
1
1
2940
983
3659
7153
16324.35
5890
9609
7207
18375
5168
3234
7640
2553
9910
1975
9702
5615
3234
0
286
286
268.48
750
2,990
1081
105
1175
978
1625
975
5085
703.80
586.50
2,932.50
3,519.00
500.00
200.00
586.50
236.00
1,000.00
42,521.80
2,940.00
2,949.00
3,659.00
7,153.00
16,324.35
5,890.00
9,609.00
7,207.00
18,375.00
5,168.00
3,234.00
7,640.00
2,553.00
9,910.00
1,975.00
9,702.00
5,615.00
3,234.00
0.00
4,780.00
286.00
3,080.00
750.00
2,990.00
1,081.00
1,470.00
1,175.00
978.00
1,625.00
975.00
5,085.00
Subtotal - H T E Software Maintenance
147,412.35
Ordinance No.
2830
Public Safety Software Maintenance
SCA Motorola
Telestaff
Webstaff
Subtotal - Public Safety Software Maintenance
1 26,519.00 26,519.00
1 3,705.00 3,705.00
1 2,400.00 2,400.00
32,624.00
Grand
Total 1,803,612.90