HomeMy WebLinkAbout2023-4457 - Ordinance - 08/24/2023ORDINANCE NO. 2023-4457
AN ORDINANCE ADOPTING A BUDGET FOR THE 2023-2024 FISCAL YEAR AND
AUTHORIZING EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, a proposed budget for the fiscal year October 1, 2023, to September 30, 2024, was
prepared and presented to the City Council and a public hearing held thereon as prescribed by
law and the Charter of the City of College Station, Texas, notice of said hearing having first been
duly given; and
WHEREAS, the City Council has reviewed and amended the proposed budget and changes as
approved by the City Council have been identified and their effect included in the budget; now
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION,
TEXAS:
PART 1: That the proposed budget as amended by the City Council of the City of College
Station, which is made a part hereof to the same extent as if set forth at length
herein, is hereby adopted and approved, a copy of which is on file in the Office of
the City Secretary in College Station, Texas.
PART 2: That authorization is hereby granted for the expenditure of the same under the
respective items contained in said budget with the approved fiscal and budgetary
policy statements of the City.
PART 3: The governing body, the City Council, has authorized the City Manager, through
the budget ordinance, to assign fund balance. Assignments, unlike commitments,
are not permanent and a formal action is not required for the removal of an
assignment. Finally, assignments may not result in a deficit in Unassigned Fund
Balance. Assigned Fund Balance includes amounts that are constrained by the
government’s intent to be used for specific purposes but are neither restricted nor
committed.
PART 4: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to approve and execute contracts and
documents authorizing the payment of funds and to expend public funds for
expenditures that are $100,000 or less; to exercise, approve and execute all
contract renewal options for approved contracts, subject to and contingent upon
appropriation of sufficient budgeted funds by the City, to approve and execute
change orders authorizing the expenditure of funds pursuant to the TEXAS
LOCAL GOVERNMENT CODE or as provided in the original contract document
or in accordance with the applicable Finance administrative procedure. The intent
of this section is to provide the ability to conduct daily affairs of the City which
involve numerous decisions of a routine nature.
Budget Ordinance FY 23-24 Page 2 of 3
PART 5: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby, authorized to provide for transfers of any
unexpended or unencumbered appropriation balance within each of the various
departments and within any other fund of the City.
PART 6: That the City Council hereby approves the funding and the purchases that are
made pursuant to interlocal agreements as provided by CHAPTER 271,
SUBCHAPTERS (D) AND (F) of the TEXAS LOCAL GOVERNMENT CODE
in this budget and authorizes the City Manager and his authorized and designated
employees, at his discretion, to approve and execute contracts and documents
authorizing the payment of funds, and to expend public funds that have been
expressly designated, approved, and appropriated in this budget for new and
replacement equipment as set out in the 2023-24 Fiscal Year Fleet and Equipment
Replacement Funds, and technology related hardware and software as set out in
Attachment “A” to this Ordinance.
PART 7: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to approve and execute contracts and
documents authorizing the payment of funds and to expend public funds for
expenditures that are $100,000 or less; to exercise, approve and execute all
contract renewal options for any approved contracts, subject to and contingent
upon appropriation of sufficient budgeted funds by the City, to approve and
execute change orders authorizing the expenditure of funds pursuant to the
TEXAS LOCAL GOVERNMENT CODE or as provided in the original contract
document or in accordance with the applicable Finance administrative procedure.
The intent of this section is to provide the ability to conduct daily affairs of the
City which involve numerous decisions of a routine nature.
PART 8: That this ordinance shall become effective immediately after passage and
approval.
PASSED AND APPROVED THIS 24th DAY OF AUGUST, 2023.
ATTEST: APPROVED:
City Secretary Mayor
APPROVED:
City Attorney
Budget Ordinance FY 23-24 Page 3 of 3
ATTACHMENT A
TECHNOLOGY RELATED HARDWARE AND SOFTWARE
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
Scheduled Replacement/Repair/Additions
Replacement Computers 225 2,200 495,000
Replacement Scanners 13,000
Printer replacement Parts 3,000
PC Replacement Parts (Video Cards, Hard Drive & Memory)5,000
Replacement Public Safety Mobile Data Terminals 60 6,000 360,000
Replace single server 3 15,000 45,000
Server replacement parts 10,000
Server OS replacement/upgrade 40,000
SQL Std 8 8,500 68,000
Replacement UPS battery/units 109,400
Estimated Additional Desktop Software 35,000
Includes but not limited to New & Upgrade
versions of Adobe Acrobat, PageMaker,
Photoshop Illustrator, Premier, Audition, Project,
Visio, Vstudio.net, AutoCAD, Crystal, Corel Draw
Computer Network Maint. and Equipment Replacement 40,000
Motorola Radio Repair/Replacement 37,000
Telephone Repair/Replacement 20,000
Fiber ring expansion 225,000
Subtotal - Scheduled Replacement 1,505,400
Service Level Adjustments
Rubrik 200,117
Host Servers (2)108,000
Aerial Imagery 162,500
Subtotal - Service Level Adjustments 470,617
Unscheduled Replacements/Additions
Estimated Additional Computer setups 75 1,800 135,000
not identified specifically in budget
includes but not limited to: Monitor, network card,
extended warranty, added memory
Estimated Standard Desktop Software 20,000
not identified specifically in budget
Includes but not limited to: Microsoft
Office , Trend, Microsoft Windows
client access license, Novell ZenWorks
Estimated Additional Desktop Software 20,000
Includes but not limited to New & Upgrade versions of
Adobe Acrobat, PageMaker, Photoshop
Illustrator, Premier, Audition
Project, Visio, Vstudio.net
AutoCAD, Crystal
Corel Draw, Cognos
Estimated Additional Printers/Plotters 12,000
Estimated Computer misc. parts 10,000
includes: hard drives, network cards,
Budget Ordinance FY 23-24 1
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
network cards, network cables
Estimated Monitor upgrades 12,500
includes: larger than standard
Estimated Additional Scanners 20 800 16,000
Estimated Additional Mobile Devices/ Toughbook, laptops, tablets 65 1,800 117,000
Estimated Network Upgrades 20,000
Estimated Motorola Radio Repair/Replacement 10,000
Sub-Total Unscheduled Replacement/Additions 372,500
Phone System Maintenance
Cisco_SmartNet Maintenance 68,000
Subtotal - Phone System Maintenance 68,000
Network Software on Master License Agreement (MLA)
Microsoft Enterprise Agreement 100,000
Added M365 additional licenses and services 230,000
Solarwinds 15,000
Rubrik 86,300
VMWARE support through VMWare 38 1,400 53,200
Vcenter Support 2 1,499 2,998
City Works Premium License 110,250
Faster Maintenance 18,000
CTWP Copiers 52,300
UBEO Plotters 17,300
Subtotal - Network Software on MLA 685,348
PC Hardware and Software Maintenance/Subscriptions
HP Printer/Plotter Maintenance 1,500
AutoCAD 17,000
Adobe Creative Suite 15,000
Barracuda Spam/Spyware 33,000
Firewall Maintenance 97,000
Aruba Maintenance 7,000
Everbridge Paging Subscription 42,500
Siemens Access Control System 32,000
Subtotal - PC Software Maintenance 245,000
IBM Hardware and Software Maintenance
Hardware Maintenance (2 power 7's)15,000
Power 7 Software Subscription and Support 2 9,000 18,000
Subtotal - IBM Hardware and Software Maintenance 33,000
Grand Total 3,379,865
Budget Ordinance FY 23-24 2