HomeMy WebLinkAbout07/18/2022 - Special Minutes - City Council
MINUTES OF THE CITY COUNCIL SPECIAL (BUDGET) MEETING
IN-PERSON WITH TELECONFERENCE PARTICIPATION
CITY OF COLLEGE STATION
JULY 18, 2022
STATE OF TEXAS §
§
COUNTY OF BRAZOS §
Present:
Karl Mooney, Mayor
Council:
Bob Brick arrive late via remote
John Crompton via remote
Linda Harvell
Elizabeth Cunha
John Nichols
Dennis Maloney
City Staff:
Bryan Woods, City Manager
Jeff Capps, Deputy City Manager
Adam Falco, Interim City Attorney
Tanya Smith, City Secretary
Ian Whittenton, Deputy City Secretary
1. Council Lunch.
2. Call to Order and Announce a Quorum is Present. (12:00 p.m.)
With a quorum present, the Special (Budget) Meeting of the College Station City Council was called
to order by Mayor Mooney via In-Person and Teleconference at 12:05 p.m. on Monday, July 18, 2022,
in the Council Chambers of the City of College Station City Hall, 1101 Texas Avenue, College Station,
Texas 77840.
2. Executive Session
No Executive Session was held.
3. Reconvene from Executive Session and take action, if any.
No Executive Session was held.
4. Pledge of Allegiance, Invocation, consider absence request.
5. SPECIAL (BUDGET) ITEMS
5.1. Presentation, discussion, and possible action on the FY 2022-2023 Proposed Budget.
TQN182933!Njovuft!Qbhf!2!
Mary Ellen Leonard, Finance Director, provided a review of the proposed FY22-23 budget and
citywide budget issues. The proposed FY23 budget is $410,091,383, which is 15.84% higher than the
th
approved budge presented in August of 2022. A public hearing is to be scheduled for July 28,
th
adoption of the budget scheduled for August 11, and according to the charter, final action on the
th
proposed budget must take place on or before September 27. Key decision points include public
safety, maintenance needs, capital project planning and funding, compensation and benefits,
wastewater rate increase, service level increases to address growth and maintenance needs, and the
th
proposed tax rate. The budget and tax rate are scheduled to be adopted September 26.
FY23 Council Strategic Initiatives:
Continue virtual meetings
Explore diversifying sources of revenue
Explore options for a community recreation center
Identify a site and begin design of Fire Station 7
Begin the design of Texas Independence Ballpark
Contribute to the HOME Revitalization Project
Expand Christmas in College Station
Explore options for redeveloping Post Oak Mall and Wolf Pen Creek Park
City Manager Recommendations:
Reduce overall tax rate by 1.0 cent (1/2 cent on each side of tax rate)
Utilize 1.5 cents saved in prior years on public safety needs in FY 23
Reserve 1.6 cents of increment for future O&M needs
Increase CPI-U indexed fees and rates by 10%
Increase Electric rate by 10%
Adjust Pay Plan scale by 4.5/5% and include step increases and a one-time merit pool for non-
uniformed staff
Mrs. Leonard stated that the organization is combatting the same inflationary forces that we all face
as individuals. After COVID and URI impacts, the city now must adjust for significant inflation
impacts and since January 2021, the CPI-U has gone up 11.1%. Therefore, providing the same
services as in prior year has become more expensive.
TQN182933!Njovuft!Qbhf!3!
Discussion of the General Fund will include:
Revenue Overview
Proposed Property Tax Rate
Expense Requests
Fund Balance & Future Years
Mrs. Leonard stated that the General Fund Revenue is the primary governmental fund of the City of
College Station that includes Utility Transfer 14%, Sales Tax 38%, Ad Valorem Taxes 33%, and all
other Revenue is 15%.
Property Value Estimate
Assessed Valuation $15.1 billion (16.8%)
% Increase in existing Market Values Year over Year
Percentage of Property Value
17.8% Commercial
14.8% Multi-family
22.0% All other including exempt
18.4% Residential
246M New Value
Market Value to Taxable Value Estimates
Reserve Estimate FY23 (475,774,504)
Est. Total Assessed Value FY23 $11,690,619,796 (11.5% Change)
Overview of Property Tax Rate Options for the Revenue in General Fund
$1,111,000
$.297203 per $100 at the 3.5% Cap
$2,510,000
$.313172 per $100 if Council uses $1.6 cents of increment
$2,948,000
$318.176 per $100 at the current rate
$3,552,000
$325075 per $100 if Council uses all $2.79 cents of increment
Assumes Reserve increases to Policy of 20%
The proposed budget provided options of a tax rate with No-New-Revenue Rate and Voter Approval
Rates, but final numbers are not available from Tax Assessor/Collector until August 5, 2022
TQN182933!Njovuft!Qbhf!4!
Current Rate Change Proposed FY23
21.6642 (0.5001) 21.1441
Debt Service Fund
31.8176 (0.5004 31.3172
General Fund
Total 53.4618 (1.0005) 46.7966
51.8885 46.7966
Estimated No New
Revenue Rate
56.2519 50.8613
Estimated Voter
Approval Rate
(before increment use)
56.2519 53.6516
Estimated Voter
Approval Rate
(after total increment use)
Mrs. Leonard gave information on the impact of different rates on average home:
At 1:45 p.m., the Mayor recessed the Special (Budget) Workshop.
The Special (Budget) Workshop reconvened at 1:59 p.m.
General Fund Recurring Expenses
Mary Ellen Leonard, Finance Director, gave a brief summary of the operating expenses by function
such as Salaries & Benefits (74%), Fixed Costs (10%), Professional & Purchased Services and
Supplies (11%) and lastly Replacement Costs (5%).
TQN182933!Njovuft!Qbhf!5!
Compensation & Benefits
Non-Step Cost of Living Adjustment
A 5% scale adjustment has been allotted for all employees that are not uniformed.
A one-time expense $1.7M has been allotted for a merit-based bonus pool for non-step
employees.
Public Safety (Step) Employees Cost of Living Adjustments
A 4.5% scale adjustment has been allotted for all step-plan based, (primarily uniformed)
employees.
In addition, ongoing step pay increases of approximately 2% are received by uniformed
employees as earned.
Benefits
Premiums have increased 15.4%
City changed providers to BCBS effective January 2022
Started reducing the TMRS liability
, or Property Casualty
Operating Expenses by Department
Key General Fund Service Level Requests
Economic Development & Tourism ($108K)
Public Communications ($115K)
Community Services & Code Enforcement ($16K)
Human Resources ($113K)
Mayor, City Secretary, and Internal Audit ($72K)
City Attorney ($50K)
City Manager / Neighborhood Services ($115K)
CIP
The Deputy and Assistant City Managers presented an overview of the Key General Fund Service
Level Requests for each of the departments reporting to them.
TQN182933!Njovuft!Qbhf!6!
Police Total Request of (1.4M) for Northgate Sergeant and vehicle, Northgate Officer and vehicle,
IT Technical Services Specialist - Public Safety, Training / Testing / Onboarding Computers, Dispatch
Consolettes, AXON consolidation package, Cell Phone / Ticket Writers, and Records Technician.
Fire Total Request of (1.3M) for Deputy Fire Marshal body armor / body cam replacements,
Replacement of Wildland PPE, Knox Med Vault replacement, 7 Firefighters and Additional Fulltime
Ambulance, Continuity of Operations plan for city, Additional Reserve Ambulance to fleet, and
Fire/EMS Regulatory Compliance/Educator.
Public Works Total Request of ($1.1M) for Facility Maintenance Corrective Increases, Traffic
Calming, Signals Bucket Truck, and Markings Maintenance Increase.
Parks Total Request of ($541K) for Athletic Field Laser Grader (2), Workman & Sportstraq Painter,
Harper Hawk Sweeper, Park Ranger (2), Trimble Unit, Dump Trailer, Power Wash Trailer O&M, and
PTNB Increase.
Councilmember Brick arrived the Special (Budget) Meeting at 3:10 p.m.
Planning Total Request of ($350K) for Bicycle, Pedestrian, and Greenways Planner, Comprehensive
Plan Implementation - Fiscal and Land Use Analysis, Computer Hardware and Upgrades, Traffic
Congestion and Mobility Analysis, and Plan Action Software.
IT - Total Request of ($443K) for Cyber Security Analyst, Business Impact Analysis with Business
Continuity Plan (BCP) and Disaster Recovery Plan (DRP), Apple iPads Replacement and
Management, Office 365 Identity Protection and Management, and Network Monitoring System
Aruba Central.
Finance and Municipal Court Total Request of ($256K) for Purchasing Assistant, Grant Accountant,
Financial Support Specialist, and Court Technology Courtroom Trial Recording Equipment.
Utility Customer Service Total Request of ($252K) for UCS - Temporary help for UCS systems
installation, UCS - Landscaping and Building Exterior, UCS - Interior remodel - Lobby and Bathroom
and UCS - Permanent barriers for drive thru.
General Government
Bryan Woods, City Manager, spoke on the General Government Strategic Plan, and SLA
Request to Address Strategic Plan.
Facility Master Plan - CMO$50,000 $0 $50,000
Long Term Staffing Study - CMO$25,000 $0 $25,000
Community - Staff Event - CMO$0$40,000$40,000
Election Equipment and Bond Election - CSO$10,000 $11,000 $21,000
Appreciation Dinner & Lunch - CSO$0 $5,500 $5,500
Code Enforcement Technology Comm Services$13,800 $2,400 $16,200
Industry Recruitment Strategy Econ Dev$0 $72,500 $72,500
CRM for Business Recruitment and Retention Econ Dev$0 $5,500 $5,500
Strategic Marketing Efforts-TAMU Ventures Econ Dev$30,000 $0 $30,000
TQN182933!Njovuft!Qbhf!7!
Upgrade Recruiting - Staff Resource & Programming - HR $500 $112,600 $113,100
Specialized Audit Expertise - IA $20,000 $20,000 $40,000
Review Contract Forms - Legal $50,000 $0 $50,000
Food & Beverages Mayor & Council $0 $4,000 $4,000
Training Mayor & Council $0 $2,000 $2,000
Website Coordinator Pub Comm $2,700 $97,400 $100,100
Citizen Survey Pub Comm $15,000 $0 $15,000
Wellness Funding - Activity Room, Staff & Programming (Benefits) $28,600 $152,700 $181,300
Mary Ellen Leonard, presented an overview of the Grant Fund Impact, which are State Funds - $6.4M,
Federal Funds - $29.0M and FY22 Increase in Fund Balance - $17.7M. As well as the the General
Fund Unassigned & Reserved Fund Balances ($57.428M) and the General Fund Assigned Fund
Balance ($32.1M):
General Fund Five Year Forecast
At 4:34 p.m., the Mayor recessed the Special (Budget) Workshop.
TQN182933!Njovuft!Qbhf!8!
The Special (Budget) Workshop reconvened at 4:46 p.m.
CAPITAL BUDGET
Mary Ellen Leonard, Finance Director, stated that the proposed Capital Improvements Project Budget
for FY23 totals $87.6 million for all funds that include capital projects. This is an increase of
approximately $16.2 million increase over the capital budget for FY22 yet reflects some significant
capital projects scheduled to be addressed this coming year.
Appropriation by Fund
Jennifer Prochaska, Assistant City Manager, gave a breakdown of the Key Capital Projects that are
underway as follows:
Electric ($19.8M)
Transmission
Distribution
Underground System
Water ($13.9M)
Rehab of Well Pumps & Motors
Greens Prairie Water Tower Rehab
SH40 Waterline
Lincoln Ave Rehab
Wastewater ($32.5M)
CC Diversion Lift Station
NE Sewer Trunkline
McCulloch Rehab
Southwood Valley Trunkline
Hotel Tax ($175K)
Equipment
Streets ($49.5M)
Francis Drive
TQN182933!Njovuft!Qbhf!9!
Greens Prairie Road
Rock Prairie Road
James Parkway & Puryear Drive
Facilities & Tech ($5.6M)
1207 Texas Ave.
Fuel System Rehab
Parks ($19.3M)
Texas Independence Ballpark (TIB)
Mrs. Prochazka continued with the unfunded CIP by Department
6. Adjournment.
There being no further business, Mayor Mooney adjourned the Special (Budget) Meeting of the City
Council at 5:42 p.m. on Monday, July 18, 2022.
________________________
Karl Mooney, Mayor
ATTEST:
___________________________
Tanya Smith, City Secretary
TQN182933!Njovuft!Qbhf!:!