HomeMy WebLinkAbout07/28/2020 - Special Minutes - City CouncilWKSHP072820 Minutes Page 1
MINUTES OF THE CITY COUNCIL WORKSHOP
VIA TELECONFERENCE
CITY OF COLLEGE STATION
JULY 28, 2020
STATE OF TEXAS §
§
COUNTY OF BRAZOS §
Present:
Karl Mooney, Mayor
Council:
Bob Brick
John Crompton
Linda Harvell
John Nichols
Dennis Maloney
City Staff:
Jeff Capps, Interim City Manager
Jeff Kersten, Assistant City Manager
Mary Ellen Leonard, Finance Director
Carla Robinson, City Attorney
Mary Ann Powell, Deputy City Attorney
Tanya Smith, City Secretary
1. Call to Order and Announce a Quorum is Present
With a quorum present, the Budget Workshop of the College Station City Council was called to
order by Mayor Karl Mooney via Teleconference at 1:08 p.m. on Tuesday, July 28, 2020 in the
Administrative Conference Room of the City of College Station City Hall, 1101 Texas Avenue,
College Station, Texas 77840.
2. Executive Session
No Executive Session was held.
3. Take action, if any, on Executive Session,
No action was required from Executive Session.
4. Special (Budget) Agenda
WKSHP072820 Minutes Page 2
4.1 Presentation, possible action, and discussion on the FY 2020-2021 Proposed Budget.
Mary Ellen Leonard, Finance Director, continued with the review of the proposed FY20-21 budget
and citywide budget issues.
ENTERPRISE FUNDS
Mary Ellen Leonard, Finance Director, provided Enterprise funds summaries, along with Service
Level Adjustments (SLAs) and proposed projects:
The Electric Fund: FY21 operating budget decreased 3.29% from FY20 due to expected Purchased
Power/Wheeling costs and reductions in supplies, maintenance, professional services, and
travel/training. These reductions are in response to the uncertainty caused by COVID ‐19.
Additionally, Electric will freeze two vacant positions in FY21 in the amount of $108,000. The
City does not propose a FY21 rate increase. COVID‐19 did not significantly affect operating
revenue in FY20, as the City observed continued consumption across all customer classes.
The Water Fund: The overall FY21 operating budget decreased 4.85% from the FY20 due to
reductions in supplies, maintenance, professional services, travel/training, and direct capital.
Additionally, Water will freeze three vacant positions in FY21. These reductions and hiring freeze
are in response to the uncertainty caused by COVID‐19. The FY21 non‐operating budget
increased 4.58% due to increases in Contingency, planned vehicle replacements, and G&A
transfers. Contingency increased in response to possible COVID‐19 impacts. Net G&A transfers
increased due to an updated allocation model and additional UCS costs. The ROR transfer is in
lieu of franchise fee payments. For FY21, the City is proposing an ROR policy increase from 10%
to 11% of budgeted operating revenue. The increased ROR transfer will support the General
Fund’s response to COVID‐19. The City does not propose an FY21 rate increase. COVID‐19
did not significantly affect operating revenue in FY20, as the City observed continued
consumption across all customer classes.
The Wastewater Fund: The overall FY21 operating budget decreased 5.30% from FY20 due to
reductions in supplies, maintenance, professional services, travel/training, and direct capital.
Additionally, Wastewater will freeze four vacant position in FY21. These reductions and hiring
freeze are in response to the uncertainty caused by COVID‐19. The FY21 non‐operating budget
increased 17.10% due to increases in: Debt service, G&A transfers to UCS and the General Fund,
Capital funding, the return on revenue (ROR) transfer to the General Fund, Vehicle replacement,
and Contingency. The Impact Fee transfer increased due to the expected change in eligible
projects’ debt service. When possible, the City attempts to match the Impact Fee transfer with
expected debt service costs.
The Sanitation Fund: Maintaining its revenue, COVID-19 did not have a significant impact on
FY20 operating revenue but did cause a reduction in the growth assumption for FY21.
Commercial and residential rates were increased in FY19 and include annual CPI-U Index to keep
pace with inflation, if applicable. FY21 CPI-U increase is budgeted at 0%. FY21 budgeted revenue
includes a payment from BVSWMA Inc. for the scheduled debt service payment. This revenue is
WKSHP072820 Minutes Page 3
offset by the debt service expenditure for the actual payment. Total proposed revenue increased
due to the transfer from Fleet Replacement fund for the FY21 scheduled vehicle replacements.
This transfer is offset by a corresponding scheduled capital purchase budget. The fund is projecting
a 1% payment loss as a measurement adjustment in FY20 & FY21. The expenditure budget
includes 4 SLAs for a reduction in Solid Waste in the amount of $150,441.
The Northgate Parking Fund: FY21 proposed revenue is $1,354,000, an 8% decrease from FY20
revised budget due to continuing effects from COVID-19. There are no FY21 SLA increases,
however $72,629 in decreases have been made in operations to mitigate the expected reductions
in revenue. FY21 proposed expenditures are $1,352,302; description of expenditures types
follows:
Northgate District Operations approved base budget is $811,111 for salaries and benefits,
supplies, maintenance, and purchased services. $100,000 for capital reserve, totaling
$911,111.
Non-departmental expenditures proposed:
General and Administrative transfers of $91,191;
Contingency amount of $53,378;
Debt Service final payment for the Parking Garage was made in FY20. From FY01
to FY09, the Debt Service Fund made debt service payments on behalf of the
Northgate Parking Fund for the garage. The Northgate Parking Fund reimbursed
the Debt Service Fund as fund balance allowed. At the end of FY20, the Northgate
Parking Fund still owes over $3.5 million for garage debt service payments. In
FY21, Northgate Parking Fund will transfer $300,000 to the General Fund in lieu
of a debt service reimbursement.
GENERAL GOVERNMENT CAPITAL PROJECTS
Eric Walker, CIP Coordinator, stated that the proposed Capital Improvements Project Budget for
FY21 totals $46.74 million for all funds that include capital projects. This is a decrease of
approximately $24.43 million or a (34.3%) decrease over the capital budget for FY20 yet reflects
some significant capital projects scheduled to be addressed this coming year. The appropriations
are intended to provide budget authorization for the contracts that are expected to be brought to
Council for approval in FY21. In some cases, the expenditures related to these contracts may be
spread across multiple fiscal years and, in those cases, the appropriations for the fiscal year would
exceed the anticipated expenditure for the fiscal year. The appropriations on capital projects will
carry forward into subsequent fiscal years. Associated operating and maintenance costs needed
for the projects that will be operational in FY21 have been included in the proposed budget.
Streets and Transportation:
$146.2 million in projects budgeted
FY21 appropriations compared to FY20 = increase 142.95%
Projected FY21 expenses = $30.0 million
Future funded project expenditures = $71.3 million
Unfunded projects submitted for FY21 = $4.05 million
Other considerations: No FY21 unfunded projects added to schedule and Anticipated $13.4
million FY21 debt issue
WKSHP072820 Minutes Page 4
Majority of the Council directed staff to adjust some of these items to include Puryear and James
Street projects.
Parks:
$19M in projects budgeted
Minor FY21 appropriations
No debt issuance budgeted for FY21
Projects Expected to be Completed in FY21: Central Park Pavilion and Restrooms, Central
Park Athletic Field Restrooms, Bee Creek Concessions / Restrooms, Veteran’s Park Phase
1B, Perimeter Fencing for Aggie Field of Honor and Memorial Cemetery Maintenance
Shop
Southeast Park project delayed until FY23 due to COVID19
Unfunded Projects Submitted for FY21 = $23,997,333
Majority of the Council directed staff to adjust some of these items to include Eastside/Thomas
Park.
Facilities & Technology:
$104.5 million in projects budgeted
FY21 appropriations compared to FY20 = decrease 89.4%
Projected FY21 expenses = $25.9 million
Future funded project expenditures = $7.7 million
Unfunded projects submitted for FY21 = $875,000 (Tech)
Other considerations: No FY21 unfunded projects added to schedule, Fire Station #7 TBD
– depends on funding mechanism and Anticipated $2.4 million FY21 debt issue
Electric:
Budgeted FY21 expenses = $24.6 million
FY21 appropriations compared to FY20 = decrease 66.3%
Future funded project expenditures = $61 million
Projects funded via cash basis
Other considerations: AMI installation and deployment will span FY20 and FY21, Graham
Road substation complete, Utility Service Center Design projected for FY21 – with
Water/WW and Anticipated $3.5 million FY21 debt issue for Spring Creek Ring Bus
project
Water:
$69.3 million in projects budgeted
FY21 appropriations compared to FY20 = decrease 55.3%
Projected FY21 expenses = $18.3 million
Future funded project expenditures = $33.1 million
Priority unfunded projects submitted for FY21 = $4.4 million
Other considerations: Water Rights project defunded in FY20, debt moved to Water Tower,
No FY21 unfunded projects added to schedule, Utility Service Center Design projected for
FY21 – with Electric & WW and Anticipated $11.3 million FY21 debt issue
Wastewater:
$168.6 million in projects budgeted
WKSHP072820 Minutes Page 5
FY21 appropriations compared to FY20 = increase 3.8%
Projected FY21 expenses = $35.2 million
Future funded project expenditures = $67 million
Priority unfunded projects submitted for FY21 = $3.5 million
Other considerations: No FY21 unfunded projects added to schedule, Utility Service
Center Design projected for FY21 – with Electric & Water and Anticipated $20.4 million
FY21 debt issue
Mayor Mooney recessed the budget workshop at 2:45 p.m.
The budget workshop reconvened at 3:00 p.m.
DEBT SERVICE FUND
Michael Dehaven, Assistant Finance Director, stated that the Debt Service Fund is a restricted
account that holds the payments on all outstanding debt for General Government Projects. Debt
payments for the Enterprise Funds are not held in this account. Operating revenues are projected
to increase 1.25% in FY21 to $22,050,075. This is due to changes in property valuation, added
property valuation, added property to the tax rolls, an increased transfer from the Cemetery funds,
and the aforementioned tax rate change. The Cemetery transfer services debt issued by the city to
pay for the design and construction of a cemetery fence and building. The City expects debt
obligation payments, which account for the vast majority of operating expenditures, to decrease
5.35% in FY21 due to refunding and lower than expected interest rates. This will result in a
projected fund balance growth of $2,379,260. The City will use this increase to fund future capital
projects.
PROJECTED DEBT ISSUANCES FY21-FY25
FY21 FY22 FY23 FY24 FY25
Utility Debt $35,140,000 $39,440,000 $16,825,000 $17,136,000 $10,100,000
Gen Govt Debt $17,813,000 $36,058,000 $18,255,000 $8,742,000 $7,520,000
GENERAL GOVERNMENT DEBT SERVICE FUND
Move of ½ cent to O&M to help with COVID-19
Growth thru FY25 = 4.38%
Other Considerations:
Capacity for ~$1MM in new projects
Maximum tax rate of $2.50 / $100 assessed valuation limits growth
SPECIAL REVENUE FUNDS
Mary Ellen Leonard, Finance Director, stated that Special Revenue Accounts are reserved
accounts where the City can only use the funds on very specific expenses. Some of the accounts
we have in this area have little activity or no particular qualifying expense is budgeted to be paid
for with those funds. The only Special Revenue Funds that were discussed was the significant one
with activity in FY21.
WKSHP072820 Minutes Page 6
DRAINAGE UTILITY FUND
Proposed expenditures will decrease for FY21 due to budget reductions and prior year budget
appropriations for capital projects carry forward and span fiscal years. Drainage projects are
funded by utility fee revenue collected from residential and commercial consumers. COVID-19
did not have a significant impact on FY20 operating revenue but did cause a reduction in the
customer growth assumption for FY21. Drainage fees will have an annual CPI-U adjustment as of
October 1 if applicable. FY21 CPI-U increase is 0% and investment earning will decrease due to
current interest rates. The fund is projecting a 1% payment loss as a measurement adjustment in
FY20 and FY21. An SLA is proposed for the purchase of a trailer mounted storm drain clean out
system in the amount of $71,000.
IMPACT FEE FUNDS
Water:
Average annual revenue =$330,000; fees in lieu of additional 9% rate increase
Projected FY20 revenue =$320,000
Fees support eligible projects’ debt service, primarily Well #9, and SH6 Waterline
FY21 Revenue will offset Impact Fee Study of $150,000 (Water SLA)
Wastewater:
Average annual revenue =$1.6 million; fees in lieu of additional 14% and 8% rate increases
Projected FY20 revenue =$1.5 million
Fees support eligible projects’ debt service: LCWWTP, Lick Creek Trunkline, NE
Trunkline
FY21 Revenue will offset Impact Fee Study of $150,000 (WW SLA)
Transportation:
4 (four) separate funds, City must spend revenue in Zone collected, revenue varies based
on development
Projected FY20 revenue =$955,000 across all 4 Zones;$570,000 in Zone B
For FY21, proposed transfer of $450,000 from Zone B for Rock Prairie Rd. W (ST1604)
Proposed FY21 SLA = Impact Fee Study of $70,000, paid for with revenue from all 4
Zones
ROAD MAINTENANCE FUND
This fee was established in FY17 and moneys collected are used on maintenance activities on
existing roads. There is no reserve requirement on this fund and all moneys collected are spent or
scheduled to be spent on maintenance projects. Weather can impact the schedule of spending.
The FY20 beginning fund balance of $510,000 due to prior years sale of road milling and
COVID19 mitigation strategy established for Roadway Maintenance to assume streets
maintenance work originally planned in the General Fund using fund balance. In the FY21
proposed budget there is no planned CPI-U adjustment for residential & commercial rates in FY21.
INTERNAL SERVICE FUNDS
Mary Ellen Leonard, Finance Director, stated that Internal Service Funds are special accounts to
accumulate support costs by internal city departments that serve the major operational departments
WKSHP072820 Minutes Page 7
like Police, Fire, Parks, Public Works, Electric, Water and Wastewater. There is a decrease in
Utility Customer Service of $21,000 and $69,300 in Fleet Maintenance.
Employee Benefit (Insurance) Fund
FY20 Review
Revenues and expenses are projected to be at 91% of budget for the year.
FY21 Proposed Budget (Proposed Revenues)
9% Increase in Employer contributions
No change in Employee contributions
FY21 Proposed Budget (Proposed Expenses)
6% Increase in Medical and Prescription Claims
4% Increase in Dental Claims Expenses
3% Increase in Health Clinic Expenses
REPLACEMENT FUNDS
Fleet Maintenance Fund
Average growth since FY16= 4.0% or 18 vehicles per year
All fleet vehicles are included in the replacement fund
Other Considerations:
Shore up funding using debt revolver through FY24. (Average yearly$750K)
Technology Replacement Fund
A technology specific replacement fund was established in FY20 due to the costs of rapidly
changing technology
Related Equipment:
Copiers
MDTs
Servers
Equipment Replacement Fund
Funding began in FY17 for long-lived Police and Fire equipment
Fund considered fully funded
Related Equipment:
Police body camera
Police in-car video
Fire SCBA
Fire extrication tools
Fire thermal imaging cameras
4.2 Presentation, possible action and discussion on the 2020-2021 ad valorem tax rate; and
calling two public hearings on a proposed ad valorem tax rate for FY 2020-2021.
Mary Ellen Leonard, Finance Director, stated that there will not be a discussion on the ad valorem
tax rate for FY 2020-2021, due to not receiving the necessary information to authorize the calling
of the two public hearings on a proposed ad valorem tax rate for FY 2020-2021, of 53.4618 cents
WKSHP072820 Minutes Page 8
per $100 assessed valuation the Maintenance and Operations rate be 31.3174 cents per $100
assessed valuation; and the Debt Service rate be 22.1444 cents per $100 assessed valuation.
5. Adjournment
MOTION: There being no further business, Mayor Mooney adjourned the budget workshop of
the College Station City Council at 4:08 p.m. on Tuesday, July 28, 2020.
________________________
Karl Mooney, Mayor
ATTEST:
_________________________
Tanya Smith, City Secretary