HomeMy WebLinkAbout2019-4128 - Ordinance - 09/26/2019 A-1 Budget Ordinances
ORDINANCE NO. 2019-4128
AN ORDINANCE ADOPTING A BUDGET FOR THE 2019-20 FISCAL YEAR AND
AUTHORIZING EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, a proposed budget for the fiscal year October 1, 2019, to September 30, 2020, was
prepared and presented to the City Council and a public hearing held thereon as prescribed by law
and the Charter of the City of College Station, Texas, notice of said hearing having first been duly
given; and
WHEREAS, the City Council has reviewed and amended the proposed budget and changes as
approved by the City Council have been identified and their effect included in the budget; now
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION,
TEXAS:
PART 1: That the proposed budget as amended by the City Council of the City of College
Station, which is made a part hereof to the same extent as if set forth at length herein,
is hereby adopted and approved, a copy of which is on file in the Office of the City
Secretary in College Station, Texas.
PART 2: That authorization is hereby granted for the expenditure of the same under the
respective items contained in said budget with the approved fiscal and budgetary policy
statements of the City.
PART 3: That the City Manager is hereby authorized to assign the City’s fund balance.The
assigned fund balance includes amounts that are constrained by the government’s
intent to be used for specific purposes, but are neither restricted nor committed. The
City Manager may assign the fund balance only as such assignments, unlike
commitments, are not permanent and a formal action is not required for the removal
of an assignment, and further, assignment of the fund balance may not result in a
deficit in the unassigned fund balance.
PART 4: That the City Manager and his authorized and designated employees, at his discretion,
be, and are hereby authorized to approve and execute contracts and documents
authorizing the payment of funds and to expend public funds for expenditures that are
$100,000 or less; to approve and execute change orders authorizing the expenditure of
funds pursuant to the TEXAS LOCAL GOVERNMENT CODE or as provided in the original
contract document or in accordance with the applicable Finance administrative
procedure. The intent of this section is to provide the ability to conduct daily affairs of
the City which involve numerous decisions of a routine nature.
PART 5: That the City Manager and his authorized and designated employees, at his discretion,
be, and are hereby, authorized to provide for transfers of any unexpended or
unencumbered appropriation balance within each of the various departments in the
ORDINANCE NO. 2019-4128 Page 2 of 4
A-2 Budget Ordinances
General Fund and within any other fund of the City and to authorize transfers of
Contingent Appropriations within a fund up to an amount equal to expenditures that
are $100,000 or less.
PART 6: That the City Council hereby approves the funding and the purchases that are made
pursuant to interlocal agreements as provided by CHAPTER 271, SUBCHAPTERS (D) AND
(F) of the TEXAS LOCAL GOVERNMENT CODE in this budget and authorizes the City
Manager and his authorized and designated employees, at his discretion, to approve
and execute contracts and documents authorizing the payment of funds, and to expend
public funds that have been expressly designated, approved, and appropriated in this
budget for new and replacement equipment as set out in the 2019-20 Fiscal Year Fleet
and Equipment Replacement Funds, and technology related hardware and software as
set out in Attachment “A” to this Ordinance.
PART 7: That the City Manager and his authorized and designated employees, at his discretion,
be, and are hereby authorized to approve and execute all contracts and documents
authorizing the payment of funds and to expend public funds for expenditures related
to the Enterprise Resource Planning (ERP) System; to approve and execute change
orders authorizing the expenditure of funds pursuant to the TEXAS LOCAL
GOVERNMENT CODE or as provided in the original contract documents. Expenditures
must be appropriated from available funds. The intent of this section is to provide the
ability to conduct daily affairs of the City which involve numerous decisions of a
routine nature.
PART 8: That this ordinance shall become effective immediately after passage and approval.
PASSED AND APPROVED THIS 26th DAY OF SEPTEMBER, 2019.
APPROVED:
Mayor
ATTEST:
City Secretary
APPROVED:
City Attorney
ORDINANCE NO. 2019-4128
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
Scheduled Replacement/Repair/Additions
Replacement Computers 300 1,100 330,000
Replacement Monitors 150 120 18,000
Replacement Printers 20 950 19,000
Replacement Copiers 50,000
Replacement Scanners 13,000
Printer replacement Parts 3,000
PC Replacement Parts (Video Cards, Hard Drive & Memory)5,000
Replacement Public Safety Mobile Data Terminals 440,000
Replace single server 3 10,000 30,000
Server replacement parts 10,000
Server OS replacement/upgrade 25,000
Video Surveillance Project Phase 3 and other camera additions 350,000
SQL Std 10 4,000 40,000
Replacement UPS battery/units 25,000
Estimated Additional Desktop Software 35,000
Includes but not limited to New & Upgrade
versions of Adobe Acrobat, PageMaker,
Photoshop Illustrator, Premier, Audition, Project,
Visio, Vstudio.net, AutoCAD, Crystal, Corel Draw
Computer Network Maint. and Equipment Replacement 40,000
Motorola Radio Repair/Replacement 37,000
Telephone Repair/Replacement 20,000
Fiber ring expansion 225,000
Subtotal - Scheduled Replacement 1,715,000
Service Level Adjustments
Virtual Servers 62,000
Firewall Refresh 180,000
Retain Replacement 60,000
Subtotal - Service Level Adjustments 302,000
Unscheduled Replacements/Additions
Estimated Additional Computer setups 75 1,100 82,500
not identified specifically in budget
includes but not limited to: Monitor, network card,
extended warranty, added memory
Estimated Standard Desktop Software 20,000
not identified specifically in budget
Includes but not limited to: Microsoft
Office , Trend, Microsoft Windows
client access license, Novell ZenWorks
Estimated Additional Desktop Software 20,000
Includes but not limited to New & Upgrade versions of
Adobe Acrobat, PageMaker, Photoshop
Illustrator, Premier, Audition
Project, Visio, Vstudio.net
AutoCAD, Crystal
Corel Draw, Cognos
ATTACHMENT "A"Page 3 of 4
ORDINANCE NO. 2019-4128
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
Estimated Additional Printers/Plotters 12,000
Estimated Computer misc. parts 10,000
includes: hard drives, network cards,
network cards, network cables
Estimated Monitor upgrades 5,000
includes: larger than standard
Estimated Additional Scanners 20 800 16,000
Estimated Additional Laptops/ToughbooksAdditional Mobile Devices/ Toughbook, laptops, tablets 65 1,800 117,000
Estimated Network Upgrades 20,000
Estimated Motorola Radio Repair/Replacement 15,000
Sub-Total Unscheduled Replacement/Additions 317,500
Phone System Maintenance
Cisco_SmartNet Maintenance 65,000
Subtotal - Phone System Maintenance 65,000
Network Software on Master License Agreement (MLA)
Microsoft Enterprise Agreement 100,000
Added Office365 and services 200,000
Diskeeper 4,500
Voremetrics Encryption Software 5,500
Solarwinds 15,000
CommVault 40,000
VMWARE support through VMWare 38 1,200 45,600
Vcenter Support 2 1,499 2,998
ZenWorks Configuration Management - 904 nodes 11,000
ZenWorks Asset Management -904 nodes 4,700
ZenWorks Patch Management - 904 nodes 8,000
City Works Premium License 100,000
Faster Maintenance 18,000
Subtotal - Network Software on MLA 437,298
PC Hardware and Software Maintenance/Subscriptions
HP Printer/Plotter Maintenance 1,500
AutoCAD 17,000
Adobe Creative Suite 15,000
Barracuda Spam/Spyware 5,500
Firewall Maintenance 70,000
Aruba Maintenance 5,000
Siemens Access Control System 28,000
Subtotal - PC Software Maintenance 142,000
IBM Hardware and Software Maintenance
Hardware Maintenance (2 power 7's)15,000
Power 7 Software Subscription and Support 2 9,000 18,000
Subtotal - IBM Hardware and Software Maintenance 33,000
Grand Total 3,011,798
ATTACHMENT "A"Page 4 of 4