HomeMy WebLinkAbout2018-4048 - Ordinance - 09/27/2018 A-1 Budget Ordinances
ORDINANCE NO. 2018-4048
AN ORDINANCE ADOPTING A BUDGET FOR THE 2018-19 FISCAL YEAR AND
AUTHORIZING EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, a proposed budget for the fiscal year October 1, 2018, to September 30, 2019, was
prepared and presented to the City Council and a public hearing held thereon as prescribed by law
and the Charter of the City of College Station, Texas, notice of said hearing having first been duly
given; and
WHEREAS, the City Council has reviewed and amended the proposed budget and changes as
approved by the City Council have been identified and their effect included in the budget; now
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION,
TEXAS:
PART 1: That the proposed budget as amended by the City Council of the City of College
Station, which is made a part hereof to the same extent as if set forth at length
herein, is hereby adopted and approved, a copy of which is on file in the Office of
the City Secretary in College Station, Texas.
PART 2: That authorization is hereby granted for the expenditure of the same under the
respective items contained in said budget with the approved fiscal and budgetary
policy statements of the City.
PART 3: That the City Manager is hereby authorized to assign the City’s fund balance. The
assigned fund balance includes amounts that are constrained by the government’s
intent to be used for specific purposes, but are neither restricted nor committed.
The City Manager may assign the fund balance only as such assignments, unlike
commitments, are not permanent and a formal action is not required for the removal
of an assignment, and further, assignment of the fund balance may not result in a
deficit in the unassigned fund balance.
PART 4: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to approve and execute contracts and
documents authorizing the payment of funds and to expend public funds for
expenditures that are $100,000 or less; to approve and execute change orders
authorizing the expenditure of funds pursuant to the TEXAS LOCAL GOVERNMENT
CODE or as provided in the original contract document or in accordance with the
applicable Finance administrative procedure. The intent of this section is to provide
the ability to conduct daily affairs of the City which involve numerous decisions of
a routine nature.
PART 5: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby, authorized to provide for transfers of any
unexpended or unencumbered appropriation balance within each of the various
departments in the General Fund and within any other fund of the City and to
ORDINANCE NO. 2018-4048 Page 2 of 5
A-2 Budget Ordinances
authorize transfers of Contingent Appropriations within a fund up to an amount
equal to expenditures that are $100,000 or less.
PART 6: That the City Council hereby approves the funding and the purchases that are made
pursuant to interlocal agreements as provided by CHAPTER 271, SUBCHAPTERS (D)
AND (F) of the TEXAS LOCAL GOVERNMENT CODE in this budget and authorizes the
City Manager and his authorized and designated employees, at his discretion, to
approve and execute contracts and documents authorizing the payment of funds,
and to expend public funds that have been expressly designated, approved, and
appropriated in this budget for new and replacement equipment as set out in the
2018-19 Fiscal Year Equipment Replacement Fund, and technology related
hardware and software as set out in Attachment “A” to this Ordinance.
PART 7: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to approve and execute all contracts and
documents authorizing the payment of funds and to expend public funds for
expenditures related to the Enterprise Resource Planning (ERP) System; to approve
and execute change orders authorizing the expenditure of funds pursuant to the
TEXAS LOCAL GOVERNMENT CODE or as provided in the original contract
documents. Expenditures must be appropriated from available funds. The intent of
this section is to provide the ability to conduct daily affairs of the City which
involve numerous decisions of a routine nature.
PART 8: That this Ordinance shall become effective immediately after passage and approval.
PASSED AND APPROVED THIS 27th DAY OF SEPTEMBER, 2018.
ATTEST: APPROVED:
_____________________________ _____________________________
City Secretary Mayor
APPROVED:
_______________________________
City Attorney
A-5 Budget Ordinances
ORDINANCE NO. 2018-4048
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
Scheduled Replacement/Repair/Additions
Replacement Computers 260 1,000 260,000
Replacement Monitors 100 120 12,000
Replacement Printers 15 950 14,250
Replacement Copiers 50,000
Replacement Scanners 13,000
Printer replacement Parts 3,000
PC Replacement Parts (Video Cards, Hard Drive & Memory)5,000
Replacement Public Safety Mobile Data Terminals 400,000
Replacement ICE host Servers 2 23,821 47,643
Replace Exchange servers 2 17,000 34,000
Replace single server 3 7,000 21,000
Server replacement parts 10,000
Server OS replacement/upgrade 7,000
Video Surveillance Project Phase 2 and other camera additions 350,000
SQL Std 3 4,000 12,000
Replacement UPS battery/units 25,000
Estimated Additional Desktop Software 35,000
Includes but not limited to New &
Upgrade versions of Adobe Acrobat,
PageMaker, Photoshop Illustrator,
Premier, Audition, Project, Visio,
Vstudio.net, AutoCAD, Crystal, Corel
Draw
Computer Network Maint. and Equipment Replacement 30,000
Motorola Radio Repair/Replacement 37,000
Telephone Repair/Replacement 20,000
Fiber ring expansion 225,000
Subtotal - Scheduled Replacement 1,610,893
Service Level Adjustments
Weathermatic Irrigation System - PARD 60,000
Hardware for Parks' Cityworks Implementation 25,000
Communication Infrastructure Improvements 30,000
Quarterly PCI Scans 30,000
Online Bidding System 29,700
Technology needs for new positions 7 2,500 17,500
Fiber to Lift Stations 64,000
Page 3 of 5
A-5 Budget Ordinances
ORDINANCE NO. 2018-4048
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
Subtotal - Service Level Adjustments 256,200
Unscheduled Replacements/Additions
Estimated Additional Computer setups 75 1,000 75,000
not identified specifically in budget
includes but not limited to: Monitor, network card,
extended warranty, added memory
Estimated Standard Desktop Software 20,000
not identified specifically in budget
Includes but not limited to: Microsoft
Office, Trend, Microsoft Windows
client access license, Novell ZenWorks
Estimated Additional Desktop Software 20,000
Includes but not limited to New & Upgrade versions of
Adobe Acrobat, PageMaker, Photoshop
Illustrator, Premier, Audition
Project, Visio, Vstudio.net
AutoCAD, Crystal
Corel Draw, Cognos
Estimated Additional Printers/Plotters 12,000
Estimated Computer misc. parts 10,000
includes: hard drives, network cards,
network cards, network cables
Estimated Monitor upgrades 5,000
includes: larger than standard
Estimated Additional Scanners 20 800 16,000
Estimated Additional Mobile Devices/Toughbook, laptops, tablets 65 1,500 97,500
Estimated Network Upgrades 20,000
Estimated Motorola Radio Repair/Replacement 15,000
Sub-Total Unscheduled Replacement/Additions 290,500
Phone System Maintenance
Cisco_SmartNet Maintenance 50,000
Subtotal - Phone System Maintenance 50,000
Network Software on Master License Agreement (MLA)
Microsoft Enterprise Agreement 100,000
Added Office365 and services 230,000
Diskeeper 4,500
Page 4 of 5
A-5 Budget Ordinances
ORDINANCE NO. 2018-4048
Potential Technology Purchases made through a variety of Cooperative Purchasing Interlocal
agreements as provided by Chapter 271, Subchapters (D) and (F) of the Texas Local Government Code.
Estimated Avg.Projected
ITEM Quantity Unit Cost Total
Voremetrics Encryption Software 5,500
Solarwinds 15,000
CommVault 40,000
VMWARE support through VMWare 38 1,200 45,600
Vcenter Support 2 1,499 2,998
ZenWorks Configuration Management - 904 nodes 11,000
ZenWorks Asset Management -904 nodes 4,700
ZenWorks Patch Management - 904 nodes 8,000
Subtotal - Network Software on MLA 467,298
PC Hardware and Software Maintenance/Subscriptions
HP Printer/Plotter Maintenance 1,500
AutoCAD 17,000
Adobe Creative Suite 15,000
Barracuda Spam/Spyware 5,500
Firewall Maintenance 25,000
Aruba Maintenance 5,000
Siemens Access Control System 28,000
Subtotal - PC Software Maintenance 97,000
IBM Hardware and Software Maintenance
Hardware Maintenance (2 power 7's)15,000
Power 7 Software Subscription and Support 2 9,000 18,000
Subtotal - IBM Hardware and Software Maintenance 33,000
Grand Total 2,804,891
Page 5 of 5