HomeMy WebLinkAbout2006-2923 - Ordinance - 09/14/2006
ORDINANCE NO. 2923
AN ORDINANCE ADOPTING A BUDGET FOR THE 2006-07 FISCAL YEAR AND
AUTHORIZING EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, a proposed budget for the fiscal year October 1,2006, to September 30, 2007, was
prepared and presented to the City Council and a public hearing held thereon as prescribed by
law and the Charter of the City of College Station, Texas; notice of said hearing having first been
duly given; and
WHEREAS, the City Council has reviewed and amended the proposed budget and changes as
approved by the City Council have been identified and their effect included in the budget; now
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION,
TEXAS:
PART I: That the proposed budget as amended by the City Council of the City of College
Station, which is made a part hereof to the same extent as if set forth at length herein, is hereby
adopted and approved, a copy of which is on file in the Office of the City Secretary in College
Station, Texas.
PART 2: That authorization is hereby granted for the expenditure of the same under the
respective items contained in said budget with the approved fiscal procedures of the City.
PART 3: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby authorized to sign or release utility easements; to negotiate and
sign documents related to the settlement of disputed assessments for paving, weed mowing,
demolition, and other disputes based on legal questions of whether the assessments are
enforceable or other extenuating circumstances; to sign contracts and documents authorizing the
payment of funds and to expend public funds for expenditures that are $50,000 or less; to sign
change orders authorizing the expenditure of funds pursuant to SECTION 252.048 of the TEXAS
LOCAL GOVERNMENT CODE or as provided in the original contract document. The intent of this
section is to provide the ability to conduct daily affairs of the City which involve numerous
decisions of a routine nature.
PART 4: That the City Manager and his authorized and designated employees, at his
discretion, be, and are hereby, authorized to provide for transfers of any unexpended or
unencumbered appropriation balance within each of the various departments in the General Fund
and within any other fund of the City and to authorize transfers of Contingent Appropriations
within a fund up to an amount equal to expenditures that are $15,000 or less.
PART 5: That the City Council hereby approves the funding for the outside agencies and
organizations in this budget and authorizes the City Manager and his authorized and designated
employees, at his discretion, to sign contracts and documents authorizing the payment of funds,
ORDINANCE NO. 2923
Page 2
and to expend public funds for expenditures that are $50,000 or less that have been expressly
approved and appropriated in this budget, as set out in Appendix G of the 2006-07 Fiscal Year
Budget.
PART 6: That the City Council hereby approves the funding and the purchases that are
made pursuant to interlocal agreements as provided by CHAPTER 271, SUBCHAPTERS (D) AND (F)
of the TEXAS LOCAL GOVERNMENT CODE, in this budget and authorizes the City Manager and his
authorized and designated employees, at his discretion, to sign contracts and documents
authorizing the payment of funds, and to expend public funds that have been expressly
designated, approved, and appropriated in this budget, as set out in the 2006-07 Fiscal Year
Equipment Replacement Fund, and Attachment "A" to this Ordinance.
PART 7:
approval.
That this ordinance shall become effective immediately after passage and
PASSED AND APPROVED THIS 14th DAY OF September, 2006.
APPROVED:
ATTEST:
q~~~u
Ron Silvi , Mayor
~
ConIne Hooks, Cit
APPROVED:
Harvey Cargill Jr., City Attorney
Potential FY07 Technology Purchases through CISV, GSA Schedule 70,
HGAC, TXMAS or Texas Department of Information Resources Purchases
ITEM
Scheduled Replacement/Repair/Additions
Replacement PCs
Replacement Monitors
Replacement Printers
Replacement Laptops
Printer replacement Parts
PC Replacement Parts
Network Support Services (hours)
Replace 3 servers
Replace 2 servers
Server replacement parts
Estimated Additional Desktop Software
Includes but not limited to New & Upgrade
versions of Adobe Acrobat, PageMaker,
Photoshop Illustrator, Premier, Audition, Microsoft
Publisher, Windows XP, Frontpage, Project, Visio,
Vstudio.net, AutoCAD, ESRI ArcGIS, Crystal,
Corel Draw, Cog nos
Estimated
Projected
Quantity Unit Cost Total
75 1,200.00 90,000.00
60 170.00 10,200.00
25 2,200.00 55,000.00
30 2,100.00 63,000.00
20,000.00
20,000.00
100 110.00 11,000.00
3 15,500.00 46,500.00
2 6,000.00 12,000.00
20,000.00
80,000.00
Fiber Optic Maint and Project Completion
Police Department Renovation (network & phones)
Handheld Radio Battery Replacement
Vehicle Lighting and Supplies
Computer Network Maint and Equipment Replacment
Motorola Radio Repair/Replacement
Telephone Repair/Replacement
Supervisory Control and Data Acquisition (SCADA) equipment Replacement
Fiber installations include Fiber to Sandy Point Pump Station,
Park Place Elevated Storage Tank, and Greens Prairie Elevated Storage Tank.
Municipal Court Security Equipment and Software (funded by Court Technology Fund)
Subtotal - Scheduled Replacement
Service level Adjustments
SLA - desktop computer setups
includes desktop pc, extended warranty,
network card, added memory, monitor, standard
software
SLA - Drive Cam System
SLA - Toughbook Laptops for CSU
SLA - Toughbook Laptops for PD
SLA - MDT Software
28,000.00
20,000.00
6,000.00
27,900.00
55,500.00
35,000.00
25,000.00
200,000.00
65,000.00
145,890.00
1,035,990.00
4
1,835.00
7,340.00
49,295.00
3
3
3
5,666.00
8,266.00
9,113.00
16,998.00
24,798.00
27,339.00
SLA - Radios (Car and Handheld units) 4,000.00 4,000.00
SLA - Phones/Network connection
SLA - Emergency Alert System 5,50000
SLA - Satellite phone antenna and installation 6,000.00
SLA - IMde format copier/scanner 25,000.00
Subtotal - Service Level Adjustments 166,270.00
Unscheduled Replacements/Additions
Estimated Additional PC setups 30 2,100.00 63,000.00
not identified specifically in budget
includesbut not limited to: Monior, network card,
extended warranty, added memory
Estimated Standard Desktop Software 30 415.00 12,450.00
not identified specifically in budget
Includes but not limited to: Microsoft
Office 2003, Norton Antivirus,
Microsoft Windows client access license
Estimated Additional Desktop Software 40,000.00
Includes but not limited to New & Upgrade versions of
Adobe Acrobat, PageMaker, Photoshop
Illustrator, Premier, Audition
Microsoft Publisher, Windows XP
Frontpage, Project, Visio, Vstudio.net
AutoCAD, ESRI ArcGIS, Crystai
Corel Draw, Cog nos
Estimated Additional Printers/Plotters 40,000.00
Estimated Memory upgrades 100 100.00 10,000.00
includes: desktop pes, printers
laptops
Estimated PC mise parts 15,000.00
includes: CD Burners, harddrives
modems, network cards, DVD Burner
mice, network cables
Estimated Monitor upgrades 30,000.00
includes: Flat Panel and larger
than 17" monitor
Estimated Additional Scanners 15 600.00 9,000.00
Estimated Additional Laptopsrroughbooks 20 4,000.00 80,000.00
Estimated Network Upgrades 50,000.00
Sub-Total Unscheduled Replacement/Additions 349,450.00
Phone System Maintenance 35,000.00
Cisco
Subtotal - Phone System Maintenance 35,000.00
Network Software on Master License Agreement (MLA)
Border Manager 575 5.21 2,605.00
Groupwise 875 17.19 15,041.25
ManageWise/ZEN works 550 17.19 9,454.50
Netware 5 and above
Subtotal - Network Software on MLA
740
20.83
15,414.20
42,514.95
Network Software Maintenance
Veritas- Backup Exec.
Paradigm
PCSS
Computer Associates
Subtotal - Network Software and Hardware Maintenance
5,220.00
2,300.00
20,655.00
1,987.20
30,162.20
PC Hardware and Software Maintenance
Symantec Norton Antivirus
HP Printer Maintenance
Cartegraph
Hart Intercivic
Data Collections
Subtotal - PC Software Maintenance
7,125.00
4,454.00
3,000.00
1,000.00
1,800.00
17,379.00
IBM Hardware and Software Maintenance
Hardware Maintenance (2 i5s and 2 p-series)
i5 Software Subscription and Support
AIX Software Subscription and Support
Subtotal - IBM Hardware and Software Maintenance
2
2
15,000.00
7,150.00
1,600.00
23,750.00
GIS Software Maintenance
Arclnfo Concurrent Use License Annual Maintenance (Primary 1)
Arclnfo Concurrent Use License Annual Maintenance (Secondary 9)
Primary Maintenance for ArcView Concurrent Use License (2)
Secondary Maintenance for ArcView Concurrent Use License (13)
Primary Maintenance for ArcView Single Use License (3)
Secondary Maintenance for ArcView Single Use License (26)
Primary Maintenance for ArcGIS Spatial Analyst Concurrent Use License (1)
Secondary Maintenance for ArcGIS Spatial Analyst Concurrent Use License (1)
Primary Maintenance for ArcGIS 3D Analyst Concurrent Use License
(1)
Secondary Maintenance for ArcGIS 3D Analyst Concurrent Use License (1)
Primary Maintenance for ArcGIS Tracking Analyst Concurrent Use License (1)
ArclMS Standard Edition Server/CPU Annual Maintenance Fee
Maintenance for ArcSDE Server License with 2 CPUs
Primary Maintenance for ArcCOGO Concurrent Use License (1)
Secondary Maintenance for ArcCOGO Concurrent Use License (1)
Primary Maintenance for MAPLEX Concurrent Use License (1)
Secondary Maintenance for MAPLEX Concurrent Use License (1)
MapObjects Win Ed Developers Kit Maint (1)
Subtotal - GIS Software Maintenance
3,200.00
10,800.00
1,500.00
7,000.00
1,400.00
8,000.00
550.00
600.00
550.00
210.00
550.00
3,060.00
3,500.00
550.00
210.00
550.00
210.00
1,020.00
43,460.00
H T E Software Maintenance
Applicant Tracking
Document Management Service
Asset Management
1
3
1
3,025.00
1,010.00
3,725.00
Fleet Management
GMBA
Accounts Receivable
Purchasing/Inventory
Payroll/Personell
Customer Info Services
Cash Receipts
Land Management
Contact Management
Contract Billing
Work Orders
Continuing Property
Planning/Zoning
Building Permits
Code Enforcement
Occupational Licenses
Cognos Impromptu (Qrep)
Qrep Admin (1)
Looking Glass Viewer
HR/A T Escrow software maintenance
Human Resources
Application Tracking - new web
HTEMOD retrofit
Click2Gov (Core Module)
Click2Gov (BP Wireless)
Click2Gov (PZ)
QREP Catalogs
Qrep Web Intranet
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
20
1
11
1
1
1
14
1
1
1
16
1
5,735.00
16,705.00
6,060.00
9,840.00
6,950.00
18,175.00
4,945.00
4,460.00
7,865.00
0.00
10,205.00
1,805.00
4,945.00
4,945.00
4,370.00
3,025.00
6,650.00
305.00
3,175.00
750.00
3,935.00
1,930.00
900.00
1,565.00
1,060.00
1,745.00
5,490.00
1,135.00
Subtotal - H T E Software Maintenance
146,430.00
Public Safety Software Maintenance
Telestaff
Webstaff
Subtotal - Public Safety Software Maintenance
3,705.00
2,400.00
3,705.00
2,400.00
6,105.00
Grand
Total 1,896,511.15