HomeMy WebLinkAbout01/11/2024 - Regular Minutes - Rock Prairie Management District No. 2ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
MINUTES OF PUBLIC MEETING OF BOARD OF DIRECTORS
January 11, 2024
The Board of Directors (the "Board") of Rock Prairie Management District No. 2 (the
"District") met in regular session, open to the public on January 11, 2024, at 4121 State Highway 6
South, College Station, Brazos County, Texas 77845, in accordance with the duly posted notice of
meeting, and the roll was called of the duly constituted members of said Board of Directors, as
follows:
Uri Geva — President
Hays Glover — Vice President
Logan Lee — Assistant Vice President
Mark Lindemulder —Secretary
Samuel "Kit" Kerbel — Assistant Secretary
and all of said persons were present, except Director Kerbel, thus constituting a quorum.
Also present were Chad Whisenant of College Station Town Center, Inc. ("CSTC"); Denise
Oppenheimer of Municipal Accounts & Consulting, L.P. ("MAC"); Robert Atkinson of EHRA
Engineering ("EHRA"); Avik Bonnerjee of B&A Municipal Tax Service, LLC ("B&A"); Stacy
Vasquez and Councilmember Mark Smith of the City of College Station (the "City"); and Christina
Cole of Schwartz, Page & Harding, L.L.P. ("SPH").
The President called the meeting to order and declared same open for such business as
might properly come before it.
Ms. Cole informed the participants that, in accordance with the requirements of the City's
Resolution No. 07-09-15-02 consenting to the creation of the District, the meeting would be
recorded, and requested that participants speak clearly, including when making or seconding a
motion.
PUBLIC COMMENTS
The Board began by opening the meeting for public comments. There were no comments
from members of the public.
APPROVAL OF MINUTES
The Board next considered approval of the minutes of its meeting held on October 12,
2023. After review and discussion, Director Geva moved that the minutes for said Board meeting
be approved, as written. Director Glover seconded said motion, which unanimously carried.
BOOKKEEPING REPORT
Ms. Oppenheimer presented to and reviewed with the Board a Bookkeeping Report, a copy
of which report is attached hereto as Exhibit A, including checks presented therein for payment.
Ms. Oppenheimer also presented and reviewed with the Board a Quarterly Investment
Report prepared by MAC for the reporting period ended November 30, 2023, a copy of which is
attached to the Bookkeeping Report (Exhibit A).
Following review and discussion, Director Geva moved that (i) the Bookkeeping Report
be approved and the checks presented therein be approved for payment, and (ii) the Quarterly
Investment Report be approved and the District's Investment Officer be authorized to execute same
on behalf of the District. Director Lindemulder seconded the motion, which unanimously carried.
ADOPTION OF RESOLUTION ADOPTING LIST OF OUALIFIED BROKERS
AUTHORIZED TO ENGAGE IN INVESTMENT TRANSACTIONS WITH THE DISTRICT
The Board considered adopting a list of qualified brokers authorized to engage in
investment transactions with the District. Ms. Cole presented and reviewed with the Board the
attached Resolution Adopting List of Qualified Brokers Authorized to Engage in Investment
Transactions with the District, and a list of financial institutions, brokers and dealers attached
thereto, together with a comparison of the list submitted to the list previously adopted by the Board,
copies of which are attached hereto as Exhibit B. Ms. Cole further noted that the broker list
presented is a list of potential institutions with which the District may engage in investment
transactions compiled with the input of the District's Investment Officer, but it is ultimately the
Board's decision as to where the District's funds are actually placed. After discussion, Director
Geva moved that: (i) the attached Resolution Adopting List of Qualified Brokers Authorized to
Engage in Investment Transactions with the District be approved by the Board and the District, as
discussed, and (ii) the President and Secretary be authorized to execute same. Director Glover
seconded said motion, which unanimously carried.
AUTHORIZE PREPARATION AND SUBMISSION OF DISTRICT INFORMATION TO
TEXAS COMPTROLLER OF PUBLIC ACCOUNTS FOR INCLUSION IN THE SPECIAL
PURPOSE DISTRICT PUBLIC INFORMATION DATABASE
Ms. Cole next informed the Board that, pursuant to Chapter 403, Government Code, and
Chapter 203, Local Government Code, the District is required to submit information to the Texas
Comptroller of Public Accounts (the "Comptroller") for inclusion in the Special Purpose District
Public Information Database. Following discussion, Director Geva moved, Director Lindemulder
seconded, and it was unanimously carried that the District's auditor, FORVIS, LLP, be authorized
to prepare the required information and submit same to the Comptroller for inclusion in the Special
Purpose District Information Database.
ENGAGEMENT OF MUNICIPAL RISK MANAGEMENT GROUP. LLC
Ms. Cole presented to the Board an engagement letter on behalf of Municipal Risk
Management Group, LLC ("MRMG") to conduct arbitrage compliance for the District. A copy of
-2-
698685
the engagement letter is attached hereto as Exhibit C. After discussion, Director Geva moved to
(i) approve the engagement letter between the District and MRMG, (ii) authorize the President to
execute same on behalf of the District, and (iii) accept MRMG's Texas Ethics Commission
("TEC") Form 1295, and authorize SPH to acknowledge the District's receipt of same with the
TEC. Director Lindemulder seconded said motion, which unanimously carried.
TAX ASSESSOR/COLLECTOR'S REPORT
Mr. Bonnerjee then presented to and reviewed with the Board the Tax Assessor -Collector
Reports for the months ending October 31, 2023, November 30, 2023, and December 31, 2023,
including checks presented therein for payment. Copies of such reports are attached hereto as
Exhibit D. After discussion, Director Geva moved that the Tax Assessor/Collector Reports be
approved and that the checks identified therein be approved for payment. Director Glover
seconded said motion, which unanimously carried.
RATIFY PRIOR ACTIONS OF THE BOARD
Ms. Cole advised the Board that at its meeting of October 11, 2023, the Board adopted and
approved a Resolution Authorizing Request for Appraisal of Property as of December 15, 2023.
Ms. Cole advised that since the consideration of such action was not included in the agenda for
such meeting, it is necessary that the Board ratify such action. Following discussion, Director
Geva moved that the adoption of such Resolution be ratified, approved and confirmed in all
respects. Director Lindemulder seconded the motion, which unanimously carried.
RESOLUTION CONCERNING EXEMPTIONS FROM TAXATION
Ms. Cole outlined for the Board the various tax exemptions available for the District,
including the exemptions provided for by Article VIII, Section 1-b of the Texas Constitution, and
Section 11.13 of the Tax Code, as amended. She advised that under said provisions, the District
may provide for the exemption of up to 20% (but not less than $5,000, if granted) of the market
value of residential homestead improvements for the year 2024, and the District may also exempt
residential homesteads of persons who are under a disability for purposes of payment of disability
insurance benefits under the Federal Old Age, Survivors and Disability Insurance Act, or its
successor, or persons sixty-five years of age or older from ad valorem taxes levied by the District
during the calendar year 2024, and, if any such exemptions are granted, they must be for not less
than $3,000 of the market value of such homesteads. After further discussion of the matter,
Director Geva moved that the District (a) not grant the general residential homestead exemption,
and (b) not grant an exemption for homesteads of persons under a disability or sixty-five years of
age or older, and that the Resolution, attached hereto as Exhibit E relative to same be approved
and adopted by the Board and the District. Director Glover seconded said motion, which carried
unanimously.
RESOLUTION AUTHORIZING AN ADDITIONAL PENALTY ON DELINQUENT
PERSONAL PROPERTY TAXES
The Board considered the adoption of a Resolution Authorizing an Additional Penalty on
Delinquent Personal Property Taxes. Ms. Cole advised that the Board is authorized, pursuant to
-3-
698685
Section 33.11 of the Texas Tax Code, as amended, to impose, under certain conditions, an
additional penalty not to exceed twenty percent (20%) of the total taxes, penalty and interest due
the District on personal property taxes that become delinquent on or after February 1, 2024, and
that remain delinquent for at least 60 days thereafter, as more fully described in said Resolution.
After discussion, it was moved by Director Geva, seconded by Director Glover and unanimously
carried, that the Resolution Authorizing an Additional Penalty on Delinquent Personal Property
Taxes, a copy of which is attached hereto as Exhibit F, be adopted by the Board, and that the
District's delinquent tax attorneys be authorized to collect delinquent personal property taxes
beginning April 1, 2024, including the filing of lawsuits, as necessary.
ENGINEERING REPORT
Mr. Atkinson presented to and reviewed with the Board an Engineering Report dated
January 2024, a copy of which is attached hereto as Exhibit G. Following discussion, Director
Geva moved to concur in the payment and approval of the pay estimate as set forth in the Engineer's
Report. Director Glover seconded the motion, which unanimously carried.
DEVELOPER'S REPORT
The Board considered the Developer's Report. Mr. Whisenant presented a verbal report on
the status of development within the District.
PROPOSED ANNEXATION OF 19.44 ACRES OF LAND TO THE DISTRICT
The Board deferred action on the proposed annexation of 19.44 acres of land into the
District.
ATTORNEY'S REPORT
The Board considered the Attorney's Report. Ms. Cole presented a disclosure from
Masterson Advisors LLC required by Municipal Securities Rulemaking Board Rule G-10. A copy
of such disclosure is attached hereto as Exhibit H.
Ms. Cole discussed the District's proposed issuance of its $1,600,000 Unlimited Tax Road
Bonds, Series 2024 (the "Bonds"). She advised that Masterson Advisors LLC, the District's
financial advisors, is in the process of preparing the draft Official Notice of Sale and Preliminary
Official Statement for such Bonds, and that items will be placed on the agenda for the Board's next
meeting to begin the process for issuance of the Bonds.
DISCUSSION OF RENEWAL OF DISTRICT INSURANCE COVERAGES
Ms. Cole presented for the Board's consideration proposals for renewal of the District's
insurance coverages from McDonald & Wessendorff Insurance ("M&W"). Ms. Cole noted that
M&W has filed TEC Form 1295 and has provided SPH with a copy of same. Following review
and discussion, Director Geva moved that the Board (i) accept such proposals, and that the
President be authorized to execute same on behalf of the Board and the District, and (ii) accept the
TEC Form 1295 submitted in connection with such proposals and authorize SPH to acknowledge
-4-
698685
the District's receipt of same with the TEC. Director Glover seconded said motion, which
unanimously carried. A copy of the accepted proposals is attached hereto as Exhibit I.
FUTURE AGENDA ITEMS
The Board considered items for placement on future agendas.
ADJOURNMENT
There being no further business to come before the Board, on motion made by Director
Geva, seconded by Director Glover, and unanimously carried, the meeting was adjourned.
5
Secretary
698685
LIST OF ATTACHMENTS
Rock Prairie Management District No. 2
Minutes of Meeting of January 11, 2024
Exhibit A Bookkeeping Report
Exhibit B Resolution Adopting List of Qualified Brokers Authorized to Engage in
Investment Transactions with the District and List of Financial Institutions,
Brokers and Dealers
Exhibit C Municipal Risk Management Group, LLC, Engagement Letter
Exhibit D Tax Assessor/Collector Reports
Exhibit E Resolution Concerning Exemptions From Taxation
Exhibit F Resolution Authorizing An Additional Penalty on Delinquent Personal Property
Taxes
Exhibit G Engineering Report
Exhibit H Masterson Advisors LLC, MSRB Rule G-10 Disclosure
Exhibit I Accepted Proposals for Renewal of District's Insurance from McDonald &
Wessendorff Insurance
6
698685
EXHIBIT "A"
MUNICIPAL ACCOUNTS
CONSULTING, L.P.
Bookkeeper's Report I January 11, 2024
Rock Prairie Management
District No. 2
WEBSITE
www.municipalaccounts.com
ADDRESS
611 Longmire Rd
Conroe, Texas 77304
CONTACT
Phone: 936.756.1644
Fax: 936.756.1844
I
Monthly Financial Summary - General Operating Fund
Rock Prairie MD No. 2 - GOF
Account Balance Summary
Overall Revenues & Expenditures
By Month (Year to Date)
Balance as of 10/13/2023 ($15,178) -- — Current Year Revenues --•-- Prior Year Revenues
Current Year Expenditures --•-- Prior Year Expenditures
Receipts 82,323 $80K
$60K it
(92,049)
A r
$40K * % 1
%t
Balance as of 01/11/2024 ($24,903) -;1-�1 3
$20K A- 1
t ,
�Y
r . ,
$0K '
Jul
Jun
Sep
Nov
Aug Oct Dec
Jan Mar May
Feb Apr
December 2023 June 2023 - December 2023 (Year to Date)
Revenues Revenues
Actual Budget Over/(Under) Actual Budget Over/(Under)
$0 $0 $0 $94,488 $19,171 $75,316
Expenditures Expenditures
Actual Budget Over/(Under) Actual Budget Over/(Under)
$6,144 $13,725 ($7,581) $144,098 $146,265 ($2,167)
Operating Fund Reserve Coverage Ratio (In Months)
4
3
2
0
0.2
0.1
0.0 0.0 0,0
Jan 23 Feb 23 Mar 23 Apr 23 May 23 Jun 23 Jul 23 Aug 23 Sep 23 Oct 23 Nov 23 Dec 23
General Operating Fund
Cash Flow Report - Checking Account
Rock Prairie MD No. 2 - GOF
rod
Number
Balance as of 10/13/2023
Receipts
Name
Maintenance Tax Collections
Developer Advance
Developer Advance
Wire Transfer - From CPF (Series 2023 Road)
Total Receipts
Disbursements
2118
2119
2120
2121
2122
2123
2124
2125
2126
2127
JE
Svc Chg
Svc Chg
Svc Chg
Greener Images
Greener Images
B&A Municipal Tax Service
EHRA Engineering
Forvis
McCall, Parkhurst & Horton, LLP
McDonald & Wessendorff Insurance
Municipal Accounts & Consulting, LP
Schwartz, Page & Harding, L.L.P.
Greener Images
Central Bank
Central Bank
Central Bank
Central Bank
Total Disbursements
Balance as of 01/11/2024
Memo
I NI
Mowing & Repairs
Mowing & Repairs
SB2 Compliance - 10/23 - 12/23
Engineering Fees - 6/23 & 9/23 - 11/23
Audit Fees - 5/23 & AUP Surplus Funds
Annual Disclosure Report 2023
Annual Insurance Premium
Bookkeeping Fees - 10/23 - 12/23
Legal Fees - 10/23 - 12/23
Mowing & Repairs
Developer Advance - Chargeback
Service Charge
Service Charge
Service Charge
Amount Balance
($15,177.53)
547.64
40,000.00
40,000.00
1,775.56
(14, 016.57)
(1,920.00)
(750.00)
(9,500.90)
(2,600.00)
(1,800.00)
(3,068.00)
(8,348.37)
(9,914.99)
0.00
(40,000.00)
(35.00)
(5.00)
(90.00)
$82,323.20
($92,048.83)
($24,903.16)
CENTRAL BANK - CHECKING - #XXXX6508
3
General Operating Fund
Actual vs. Budget Comparison
Rock Prairie MD No. 2 - GOF
�4d
October 2023 June 2023 - October 2023
Over/ Over/ Annual
Actual Budget (Under) Actual Budget (Under) Budget
Revenues
Property Tax Revenue
14301 Maintenance Tax Collections 548 548 0 4,155 4,155 0 221,044
Total Property Tax Revenue 548 548 0 4,155 4,155 0 221,044
Developer Advance
14901 Developer Advance 0 0 0 70,000 15,016 54,984 15,016
Total Developer Advance 0 0 0 70,000 15,016 54,984 15,016
Total Revenues 548 548 0 74,155 19,171 54,984 236,060
Expenditures
Water Service
16105 Maintenance & Repairs - Water 0 0 0 14,356 0 14,356 0
Total Water Service 0 0 0 14,356 0 14,356 0
Parks & Recreation Service
16603 Mowing - Parks 9,105 8,830 275 42,145 42,120 25 75,000
Total Parks & Recreation Service 9,105 8,830 275 42,145 42,120 25 75,000
Administrative Service
16703 Legal Fees 8,453 5,000 3,453 24,864 25,000 (136) 60,000
16705 Auditing Fees 1,100 0 1,100 13,700 13,500 200 13,500
16706 Engineering Fees 3,219 3,083 136 9,273 15,417 (6,144) 37,000
16712 Bookkeeping Fees 4,389 3,042 1,347 15,375 15,208 166 36,500
16713 Legal Notices & Other Publ. 0 83 (83) 0 417 (417) 1,000
16714 Printing & Office Supplies 204 167 38 845 833 12 2,000
16715 Filing Fees 1 17 (16) 110 83 27 200
16716 Delivery Expense 0 13 (13) 114 63 51 150
16717 Postage 9 11 (2) 25 54 (30) 130
16718 Insurance & Surety Bond 0 0 0 0 0 0 3,200
16722 Bank Service Charge 35 40 (5) 90 200 (110) 480
16723 Travel Expense 191 100 91 572 500 72 1,200
16737 SB 2 Expenses 250 250 0 1,250 1,250 0 3,000
Total Administrative Service 17,851 11,805 6,046 66,218 72,525 (6,307) 158,360
Other Expense
17802 Miscellaneous Expense 63 225 (162) 6,567 1,125 5,442 2,700
Total Other Expense 63 225 (162) 6,567 1,125 5,442 2,700
Total Expenditures 27,020 20,860 6,160 129,286 115,770 13,516 236,060
Total Revenues (Expenditures)
(26,472) (20,312) (6,160) (55,131) (96,599) 41,468 0
4 General Operating Fund
Actual vs. Budget Comparison
Rock Prairie MD No. 2 - GOF
rd
October 2023 June 2023 - October 2023
Over/ Over/ Annual
Actual Budget (Under) Actual Budget (Under) Budget
Other Revenues
Extra Ordinary Revenue
15902 Transfer From Capital Projects 0 0 0 20,333 0 20,333 0
Total Extra Ordinary Revenue 0 0 0 20,333 0 20,333 0
Total Other Revenues 0 0 0 20,333 0 20,333 0
Total Other Revenues (Expenditures) 0 0 0 20,333 0 20,333 0
Excess Revenues (Expenditures)
(26,472) (20,312) (6,160) (34,798) (96,599) 61,801 0
5 General Operating Fund
Actual vs. Budget Comparison
Rock Prairie MD No. 2 - GOF
riA
November 2023 June 2023 - November 2023
Over/ Over/ Annual
Actual Budget (Under) Actual Budget (Under) Budget
Revenues
Property Tax Revenue
14301 Maintenance Tax Collections 0 0 0 4,155 4,155 0 221,044
Total Property Tax Revenue 0 0 0 4,155 4,155 0 221,044
Developer Advance
14901 Developer Advance 0 0 0 70,000 15,016 54,984 15,016
Total Developer Advance 0 0 0 70,000 15,016 54,984 15,016
Total Revenues
0 0 0 74,155 19,171 54,984 236,060
Expenditures
Water Service
16105 Maintenance & Repairs - Water 0 0 0 14,356 0 14,356
Total Water Service 0 0 0 14,356 0 14,356
0
0
Parks & Recreation Service
16603 Mowing - Parks 3,665 3,390 275 45,810 45,510 300 75,000
Total Parks & Recreation Service 3,665 3,390 275 45,810 45,510 300 75,000
Administrative Service
16703 Legal Fees 291 5,000 (4,709) 25,155 30,000 (4,846) 60,000
16705 Auditing Fees 0 0 0 13,700 13,500 200 13,500
16706 Engineering Fees 2,283 3,083 (800) 11,556 18,500 (6,944) 37,000
16712 Bookkeeping Fees 1,912 3,042 (1,130) 17,287 18,250 (963) 36,500
16713 Legal Notices & Other Publ. 0 83 (83) 0 500 (500) 1,000
16714 Printing & Office Supplies 106 167 (61) 951 1,000 (49) 2,000
16715 Filing Fees 57 17 40 167 100 67 200
16716 Delivery Expense 0 13 (13) 114 75 39 150
16717 Postage 10 11 (1) 35 65 (30) 130
16718 Insurance & Surety Bond 0 0 0 0 0 0 3,200
16722 Bank Service Charge 5 40 (35) 95 240 (145) 480
16723 Travel Expense 75 100 (25) 647 600 47 1,200
16728 Record Storage Fees 16 0 16 16 0 16 0
16737 SB 2 Expenses 250 250 0 1,500 1,500 0 3,000
Total Administrative Service 5,004 11,805 (6,801) 71,222 84,330 (13,108) 158,360
Other Expense
17802 Miscellaneous Expense 0 1,575 (1,575) 6,567 2,700 3,867 2,700
Total Other Expense 0 1,575 (1,575) 6,567 2,700 3,867 2,700
Total Expenditures
8,669 16,770 (8,101) 137,955 132,540 5,415 236,060
6 General Operating Fund
Actual vs. Budget Comparison
Rock Prairie MD No. 2 - GOF
Total Revenues (Expenditures)
Other Revenues
Extra Ordinary Revenue
15902 Transfer From Capital Projects
Total Extra Ordinary Revenue
Total Other Revenues
Total Other Revenues (Expenditures)
Excess Revenues (Expenditures)
November 2023 June 2023 - November 2023
Over/ Over/ Annual
Actual Budget (Under) Actual Budget (Under) Budget
(8,669) (16,770) 8,101 (63,800) (113,369) 49,569 0
0
0
0 0 20,333 0 20,333 0
0 0 20,333 0 20,333 0
0 0 20,333 0 20,333 0
0 0 0 20,333
0 20,333 0
(8,669) (16,770) 8,101 (43,467) (113,369) 69,902 0
7 General Operating Fund
Actual vs. Budget Comparison
Rock Prairie MD No. 2 - GOF
g
December 2023 June 2023 - December 2023
Over/ Over/ Annual
Actual Budget (Under) Actual Budget (Under) Budget
Revenues
Property Tax Revenue
14301 Maintenance Tax Collections 0 0 0 4,155 4,155 0 221,044
Total Property Tax Revenue 0 0 0 4,155 4,155 0 221,044
Developer Advance
14901 Developer Advance 0 0 0 70,000 15,016 54,984 15,016
Total Developer Advance 0 0 0 70,000 15,016 54,984 15,016
Total Revenues 0 0 0 74,155 19,171 54,984 236,060
Expenditures
Water Service
16105 Maintenance & Repairs - Water 0 0 0 14,356 0 14,356
Total Water Service 0 0 0 14,356 0 14,356
0
0
Parks & Recreation Service
16603 Mowing - Parks 1,920 1,920 0 47,730 47,430 300 75,000
Total Parks & Recreation Service 1,920 1,920 0 47,730 47,430 300 75,000
Administrative Service
16703 Legal Fees 2,627 5,000 (2,373) 27,782 35,000 (7,219) 60,000
16705 Auditing Fees 0 0 0 13,700 13,500 200 13,500
16706 Engineering Fees 0 3,083 (3,083) 11,556 21,583 (10,027) 37,000
16712 Bookkeeping Fees 1,238 3,042 (1,803) 18,525 21,292 (2,767) 36,500
16713 Legal Notices & Other Publ. 0 83 (83) 0 583 (583) 1,000
16714 Printing & Office Supplies 23 167 (143) 975 1,167 (192) 2,000
16715 Filing Fees 0 17 (17) 167 117 50 200
16716 Delivery Expense (21) 13 (34) 93 88 5 150
16717 Postage 0 11 (11) 35 76 (41) 130
16718 Insurance & Surety Bond 0 0 0 0 0 0 3,200
16722 Bank Service Charge 90 40 50 185 280 (95) 480
16723 Travel Expense 0 100 (100) 647 700 (53) 1,200
16728 Record Storage Fees 16 0 16 32 0 32 0
16737 SB 2 Expenses 250 250 0 1,750 1,750 0 3,000
Total Administrative Service 4,224 11,805 (7,581) 75,446 96,135 (20,689) 158,360
Other Expense
17802 Miscellaneous Expense 0 0 0 6,567 2,700 3,867 2,700
Total Other Expense 0 0 0 6,567 2,700 3,867 2,700
Total Expenditures
6,144 13,725 (7,581) 144,098 146,265 (2,167) 236,060
8 General Operating Fund
Actual vs. Budget Comparison
Rock Prairie MD No. 2 - GOF
rd
Total Revenues (Expenditures)
Other Revenues
Extra Ordinary Revenue
15902 Transfer From Capital Projects
Total Extra Ordinary Revenue
Total Other Revenues
Total Other Revenues (Expenditures)
Excess Revenues (Expenditures)
December 2023 June 2023 - December 2023
Over/ Over/ Annual
Actual Budget (Under) Actual Budget (Under) Budget
(6,144) (13,725) 7,581 (69,943) (127,094) 57,150 0
0 0 0 20,333 0 20,333 0
0 0 0 20,333 0 20,333 0
0 0 0 20,333 0 20,333 0
0 0 0 20,333 0 20,333 0
(6,144) (13,725) 7,581 (49,611) (127,094) 77,483 0
9 General Operating Fund
Balance Sheet as of 12/31/2023
Rock Prairie MD No. 2 - GOF
Assets
Bank
11101 Cash in Bank ($28,776)
Total Bank ($28,776)
Receivables
11303 Maintenance Tax Receivable $3,175
Total Receivables $3,175
Interfund Receivables
11401 Due From Capital Projects $1,776
11403 Due From Tax Account (11,341)
Total Interfund Receivables ($9,565)
Total Assets ($35,167)
Liabilities & Equity
Liabilities
Accounts Payable
12101 Accounts Payable $34,584
Total Accounts Payable $34,584
Deferrals
12502 Deferred Inflows Property Taxes $3,175
Total Deferrals $3,175
Total Liabilities $37,759
Equity
Unassigned Fund Balance
13101 Unassigned Fund Balance ($23,315)
Total Unassigned Fund Balance ($23,315)
Net Income ($49,611)
Total Equity ($72,926)
Total Liabilities & Equity ($35,167)
10 General Operating Fund
Monthly Financial Summary - Capital Projects Fund
Rock Prairie MD No. 2 - CPF
Account Balance Summary
Balance as of 10/13/2023
Receipts
Disbursements
Balance as of 01/11/2024
$65,637
139
(65,776)
$0
Overall Revenues & Expenditures
By Month (Year to Date)
-0— Current Year Revenues - -- Prior Year Revenues
--� Current Year Expenditures ----- Prior Year Expenditures
$2.5M
$2.0M
$1.5M
$1.0M
$0.5M
$0.0M
($0.5M)
4\ ,t
1
•
Jul Sep Nov Jan
Jun Aug Oct Dec Feb
Account Balance By Month I January 2023 - December 2023
CAPITAL PROJECTS FUND
$200.00K
$150.00K
$100.00K
$50.00K
$0.00K
Mar May
Apr
Jan 23 Feb 23 Mar 23 Apr 23 May 23 Jun 23 Jul 23 Aug 23 Sep 23 Oct 23 Nov 23 Dec 23
District Debt Summary as of 01/11/2024
Rock Prairie MD No. 2 - DSF
Total $ Authorized
$178.00M
Total $ Issued
$6.75M
Yrs to Mat Rating
26 AA
WATER, SEWER,
DRAINAGE
Authorized
$71.40M
Issued
N/A
$ Available To Issue
$71.40M
PARK/ROAD/OTHER REFUNDING
Authorized Authorized
$106.60M $178.00M
Issued Issued
$6.75M N/A
$ Available To Issue $ Available To Issue
$99.85M $178.00M
*Actual 'Outstanding' Refunding Bonds issued below may differ from the 'Issued' total above pursuant to Chapter 1207, Texas Government Code.
Outstanding Debt Breakdown
Series Issued
2023 - Road
2022 - Road
2021 - Road
Total
Original Bonds Issued
$1,750,000
$2,500,000
$2,500,000
$6,750,000
Maturity Date
2050
2050
2050
Principal Outstanding
$1,750,000
$2,500,000
$2,370,000
$6,620,000
12 District Debt Summary
District Debt Schedule
Rock Prairie MD No. 2 - DSF
Paying Agent Series Principal I Interest Total
Bank of New York 2023 - Road $0.00 $57,887.50 $57,887.50
Bank of New York 2022 - Road $0.00 $60,312.50 $60,312.50
Bank of New York 2021 - Road $0.00 $30,762.50 $30,762.50
Total Due 03/01/2024 $0.00 $148,962.50 $148,962.50
Paying Agent Series Principal Interest Total
Bank of New York 2023 - Road $0.00 $39,468.75 $39,468.75
Bank of New York 2022 - Road $60,000.00 $60,312.50 $120,312.50
Bank of New York 2021 - Road $65,000.00 $30,762.50 $95,762.50
Total Due 09/01/2024 $125,000.00 $130,543.75 $255,543.75
tlis lc Deb t1.d dule-
ccount Balance as of 01/11/2024
ock Prairie MD No. 2 - Investment Detail
FUND: General Operating
Financial Institution (Acct Number)
Checking Account(s)
CENTRAL BANK - CHECKING (XXXX6508)
Totals for General Operating Fund
FUND: Debt Service
Financial Institution (Acct Number)
Money Market Funds
TEXAS CLASS (XXXX0001)
Totals for Debt Service Fund
Grand Total for Rock Prairie MD No. 2 :
Issue Date Maturity Date
Issue Date
04/06/2021
Interest Rate
Account Balance
Notes
0.00 % (24,903.16) Checking Account
($24,903.16)
Maturity Date Interest Rate Account Balance Notes
5.55 %
254,498.34 Road
$254,498.34
$229,595.18
Capital Projects Fund Breakdown
ROCK PRAIRIE MD 2
As of 1/11/2024
Net Proceeds for All Bond Issues
Receipts
Series 2023 Road - Bond Proceeds
Series 2023 Road - Interest Earnings
Disbursements
Series 2023 Road
Total Cash Balance
Balances by Account
1,750,000.00
1,909.09
(1,751,909.09)
$0.00
Series 2023 Road $0.00
Total Cash Balance $0.00
Balances by Bond Series
Series 2023 Road $0.00
Total Cash Balance $0.00
Remaining Costs/Surplus By Bond Series
Series 2022 Road
Series 2023 Road
Total Amount in Remaining Costs
Series 2022 Road
Series 2023 Road
Total Remaining Costs/Surplus
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Cost Comparison - $1,750,000 - Series 2023
ROCK PRAIRIE MD 2
CONSTRUCTION COSTS
Districts Items:
Midtown Reserve Phase 104
Midtown Reserve Phase 200
Midtown Reserve Phase 201
Engineering & Geotechnical
TOTAL CONSTRUCTION COSTS
NON -CONSTRUCTION COSTS
USE OF ACTUAL REMAINING VARIANCE
PROCEEDS COSTS COSTS (OVER)/UNDER
272,003.82 272,003.82
536,649.08 536,649.08
314,665.00 314,665.00
131,271.01 131,271.01
1,254,588.91 1,254,588-91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
000 0.00
Legal Fees $53,899.60 $53,899.60 $0.00 $0.00
Financial Advisor Fees 38,912.38 38,912.38 0.00 0.00
Capitalized Interest 78,937.50 78,937.50 0.00 0.00
Developer Interest 208,758.00 208,758.00 0.00 0.00
Bond Discount 50,110.15 50,110.15 0.00 0.00
Bond Issuance Expenses 47,716.46 49,625.55 0.00 (1,909.09)
Attorney General Fee 1,750.00 1,750.00 0.00 0.00
Contingency 15,327.00 15,327.00 0.00 0.00
TOTAL NON -CONSTRUCTION COSTS $495,411.09 $497,320.18 $0.00 ($1,909.09)
TOTAL BOND ISSUE REQUIREMENT $1,750,000.00 $1,751,909.09 $0.00 ($1,909.09)
Interest Earned 1,909.09
Total Surplus & Interest 0.00
Total Remaining Funds $0.00
16
MUNICIPAL ACCOUNTS
CONSULTING, L.P.
Rock Prairie Management
District No. 2
Quarterly Investment Inventory Report
Period Ending November 30, 2023
BOARD OF DIRECTORS
Rock Prairie Management
District No. 2
Attached is the Quarterly Investment Inventory Report for the
Period ending November 30, 2023.
This report and the District's investment portfolio are in compliance with the
investment strategies expressed in the Districts's investment policy, and the
Public Funds Investment Act.
I, hereby certify that, pursuant to Senate Bill 253 and in connection with the
preparation of the investment report, I have reviewed the divestment lists
prepared and maintained by the Texas Comptroller of Public Accounts, and the
District does not own direct or indirect holdings in any companies identified on such lists.
Mark M. Burton
(Investment Officer)
Ghia Lewis
(Investment Officer)
COMPLIANCE TRAINING
HB 675 states the Investment Officer must attend at least one training seminar for (6) six hours
Within twelve months of taking office and requires at least (4) four hours training within each (2)
two year period thereafter.
INVESTMENT OFFICERS
Mark M. Burton
Ghia Lewis
611 Longmire Rd • • Conroe, Texas 77304 • Phone: 936.756.1644 • Fax: 936.756.1844
CURRENT TRAINING
November 5, 2013 (Texpool Academy 10 Hours)
November 27, 2015 (Texpool Academy 10 Hours)
December 26, 2017 (Texpool Academy 10 Hours)
January 9, 2020 (TexPool Academy 12 Hours)
December 31, 2021 (Texpool Academy 10 Hours)
December 16, 2023 (Texpool Academy 10 Hours)
November 7, 2013 (Texpool Academy 10 Hours)
November 5, 2015 (Texpool Academy 10 Hours)
November 6, 2017 (Texpool Academy 10 FIours)
November 5, 2019 (Texpool Academy 10 Hours)
December 28, 2021 (Texpool Academy 10 Hours)
December 26, 2023 (Texpool Academy 10 Hours)
Fund: Capital Projects
Financial Institution: TEXAS CLASS
Account Number. XXXX0003 Date Opened: 06/27/2022 Current Interest Rate: 5.56%
Date
09/01/2023
09/30/2023 Interest
10/12/2023 Tr to 2023 Road
Account Number: XXXX0004
Date
09/01/2023
09/14/2023
09/30/2023
10/12/2023
10/12/2023
10/13/2023
10/31/2023
11/30/2023
00
Methods Used For Reporting Market Values
Certificates of Deposits:
Se cu ones/Direct Goverment Obligations:
Public Fund Investment Pool/\b,[ Accounts:
Description
Date Opened: 05/15/2023 Current Interest Rate: 5.56%
Description
Tr from GOF Chkg -Forvis
Interest
Tr to GOF Chkg
Tr from Series 2022 Road
College Station Downtown Res
Interest
Interest
Face Value Plus Accrued Interest
Market Value Quoted by the Seller of thu Security and Confirmed in Wetting
Balance = Book Value = Current Market
Rock Prairie Management District No. 2
Summary of Money Market Funds
09/01/2023 - 11/30/2023
Totals for Account XXXX0003:
Totals for Account XXXX0004:
Totals for Capital Projects Fund:
Begin Balance Cash Added Cash Withdrawn
0.67
$0.67
Begin Balance Cash Added Cash Withdrawn
61,455.94
$61,455.94
$61,456.61
4,500.00
0.67
$4,500.67
$4,500.67
(0.67)
($0.67)
(599.34)
(64,000.00)
($64,599.34)
($64,600.01)
Int. Eamed End Balance
0.00
$0.00
Int. Earned End Balance
279.49
122.33
8.10
S-109.92
5409.92
$0.0
$1,767 1
$1,767.1
Rock Prairie Management District No. 2
Summary of Money Market Funds
09/01/2023 - 11/30/2023
Fund: Debt Service
Financial Institution: TEXAS CLASS
Account Number: XXXX0001 Date Opened: 04/06/2021 Current Interest Rate: 5.56%
Date Description Begin Balance Cash Added Cash Withdrawn Int. Earned End Balance
09/01/2023 250,668.83
09/26/2023 PAF BONY SERIES 2022 ROAD (750.00)
09/27/2023 PAF BONY SERIES 2022 ROAD (750.00)
09/30/2023 Interest 1,047.96
10/19/2023 RETURNED PAF BONY 2022 ROAD 750.00
10/31/2023 Interest 1,169.3E
11/30/2023 Interest 1,160.14
Totals for Account XXXX0001: $250,668.83 S750.00 ($1,500.00) S3,377.41 $253,296.31
Totals for Debt Service Fund: $250,668.83 5750.00 ($1,500,00) 53,377.46 $253,296.31
Methods Used For Reporting Market Values
Certificates of Deposits: Face Value Plus Accrued Interest
Secuntics/Direct Goverment Obligations: Market Value Quoted by the Seller of the Security and Confirmed in Wnrong
Public Fund Investment Pool/\Ai Accounts: Balance = Book Value = Current Market
Financial Institution
Fund: Operating
Rock Prairie Management District No. 2
Summary of Certificates of Deposit with Money Market
09/01/2023-11/30/2023
Investment Issue Maturity Beginning Principal From Principal From Principal Principal Ending Interest Beg. Acc. Interest Interest Interest Accrued
Number Date Date Balance Cash Investment Withdrawn Reinvested Balance Rate Interest Earned Reinvested Withdrawn Interest
Totals for Operating Fund:
0.00 0.00 0.00 0.00 0 00 0.00 N/A 0.00 0 00 0.00 0.00 $0.00
Beginning Balance: $0.00 Interest Earned: $0.00
Plus Principal From Cash: $0.00 Less Beg Accrued Interest: $0.00
Less Principal Withdrawn: $0.00 Plus End Accrued Interest: $0.00
Plus Interest Reinvested: $0.00 Fixed Interest Earned: $0.00
Fixed Balance: $0.00 MM Interest Eamed: $0.00
MM Balance: $0.00 Total Interest Earned: $0.00
Total Balance: $0.00
Methods Used For Reporting Market Values
Certificates of Deposits: Face Value Plus Accrued Intcrest
Securities/Direct Goverment Obligations: Market Value Quoted by the Seller of the Security and Confirmed in Wetting
Public Fund Investment Pool/AM l Accounts: Balance = Book Value = Current Market
Financial Institution
Fund: Capital Projects
Rock Prairie Management District No. 2
Summary of Certificates of Deposit with Money Market
09/01/2023-11/30/2023
Investment Issue Maturity Beginning Principal From Principal From Principal Principal Ending Interest Beg. Acc. Interest Interest Interest Accrued
Number Date Date Balance Cash Investment Withdrawn Reinvested Balance Rate Interest Earned Reinvested Withdrawn Interest
Totals for Capital Projects Fund:
0.00 0.00 0.00 0.00 0.00 0.00 N/A 0.00 0.00 0.00 0.00 $0.00
Beginning Balance: $0.00 Interest Eamed: $0.00
Plus Principal From Cash: $0.00 Less Beg Accrued Interest: $0.00
Less Principal Withdrawn: $0.00 Plus End Accrued Interest: $0.00
Plus Interest Reinvested: $0.00 Fixed Interest Eamed: $0.00
Fixed Balance: $0.00 MM Interest Eamed: $409.92
MM Balance: $1,767.19 Total Interest Earned: $409.92
Total Balance: $1,767,19
Methods Used Pot Reporting Market Values
Certificates of Deposits: Face Value Plus Accrued Interest
Securities/Direct Goverment Obligations: ir•Larket Value Quoted by the Seller of the Security and Confirmed in Wntdng
Public Fund investment Pool/AGM Accounts: Balance = Book Value = Current Marker
Financial Institution
Fund: Debt Service
Rock Prairie Management District No. 2
Summary of Certificates of Deposit with Money Market
09/01/2023 - 11/30/2023
Investment Issue Maturity Beginning Principal From Principal From Principal Principal Ending Interest Beg. Acc. Interest Interest Interest Accrued
Number Date Date Balance Cash Investment Withdrawn Reinvested Balance Rate Interest Earned Reinvested Withdrawn Interest
Totals for Debt Service Fund:
0.00 0.00 0.00 0.00 0.00 0.00 N/A 0.00 0.00 0.00 0.00 S0.00
Beginning Balance: $0.00 Interest Eamed: $0 00
Plus Principal From Cash: $0 00 Less Beg Accrued Interest: $0.00
Less Principal Withdrawn: $0.00 Plus End Accrued Interest: $0.00
Plus Interest Reinvested: $0.00 Fixed Interest Earned: $0.00
Fixed Balance: $0.00 MM Interest Earned: $3,377.48
MM Balance: $253,296.31 Total Interest Earned: $3,377.48
Total Balance: $253,296.31
Totals for District:
0.00 0.00 0.00 0.00 0.00 0.00 N/A 0.00 0.00 0.00 0.00 90.00
Methods Used For Reportng Market Values
Certificates of Deposits: Face Value Plus Accrued Interest
Sacuntics/Direct Goverment Obligations: Market Value Quoted by the Seller of the Secuuty and Confirmed in Wetting
Public Fund Investment Pool/\4U Accounts: Balance = Book Value = Current Market
EXHIBIT "B"
EXHIBIT "A"
LIST OF AUTHORIZED BROKERS
Amegy Bank,
a division of Zions Bancorporation N.A.
Amerant Bank N.A.
American American B o'Commerce (ABC Bank)
American National Bank of Texas
.t}n Bank
Austin Capital Bank SSB
Bank of America N.A./B of A Securities
$ank of Brenham / Bank of B/CS
Bank of Houston, N.A.
ank of Texas, a division of BOKF, N.A.
Bank OZK
Beal Bank SSB / Beal Bank USA
kadence Bank, N.A.
itaj Bark
Capital One N.A.
Central Bank
Chasewood Bank
Citibank N.A. / Citigroup, Inc.
Citizens State Bank
itizens State Bank of Somerville
omerica Bank
.,ommercial State Bank
: past West Bank
Fayetteville Bank
7irst Amcriaai-Bat
"irst Citizens Bank &.7
First Financial Bank N .
First Horizon Bank, N.A.
at'jB Q tro
First National Bank of Bellville
First National Bank of Shiner
First National Bank Texas / First Convenience Bank
First Texas Bank
First United Bank
Frontier Bank of Texas
Frost Bank
uaranty Bank & Trust, N.A.
Bank
ancock Whitney Bank
Herring Bank
HomeTown Bank, N.A.
Home Bank
Independent Bank (d/b/a Independent Financial)
Industry State Bank
International Bank of Commerce (IBC Bank)
.Morgan Chase Bank, N.A.
LOGIC (Local Gov't. Investment Cooperative)
Lone Star Bank
Lone Star Capital Bank
Lone Star Investment Pool / First Public, LLC
Moody National Bank
NewFirst National Bank
Origin Bank
PrimeBank of Texas
FM Asset Management LLC. a division of
U.S. Bancorp Asset Management (LGIP)
PlainsCapital Bank
Plains State Bank
PNC Bank / The PNC Financial Services Group, Inc.
ProsperityBank
R Bank exas
RBC Capital Markets / RBC Investments
Regions Bank
Robert W. Baird & Company, Inc.
Simmons Bank
Southside Bank
SouthStar Bank. SSB
tern
StateBank of Texas
Stellar Bank (Allegiance Bank /
C xi munity Bank of Texas, N.A.)
Sunflower Bank, N.A.
exas app tal Bank, N.A.
Texas C.L.A.S.S.
Texas Exchange Bank
Texas First Bank
Texas Gulf Bank, N.A.
Texas Regional Bank
T traditions Bank
Y t ent 2rati_ FM Assel
LC a divjsioo of U.S. Bancagth,lal
TexPooI / TexPool PrimeJJederated Hermes. Inca
TexSTAR Investment Pool
The Bank of New York Mellon Trust Company, N.A.
The First National Bank of i3astrep
The First State Bank
T Ind
ependent l Ban] Bankers Bank)
ThirdCoast Bank S.S.B.
Truist Financial Corporation
Trustmark National Bank
UBank
United Texas Bank
Unity National Bank
US BankNational Association
Vantage Bank Texas
Veritex Community Bank
Wallis Bank
Wells Fargo Bank, N.A.
WestStar Bank
Woodforest National Bank
Effective JL\ary 12, 2023
RESOLUTION ADOPTING LIST OF QUALIFIED BROKERS AUTHORIZED
TO ENGAGE IN INVESTMENT TRANSACTIONS WITH
ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
WHEREAS, Rock Prairie Management District No. 2 (the "District") is a body politic and
corporate and a governmental agency of the State of Texas, operating under and governed by the
provisions of Chapter 3909, Texas Special District Local Laws Code, and Sections 52 and 52-a of
Article III and Section 59 of Article XVI of the Texas Constitution; and
WHEREAS, Chapter 2256, Texas Government Code, as amended, requires that the Board of
Directors of the District annually review, revise and adopt a list of qualified brokers that are authorized
to engage in investment transactions with the District;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF ROCK
PRAIRIE MANAGEMENT DISTRICT NO. 2, THAT:
Section 1: The Board of Directors of the District hereby adopts the list of financial
institutions, brokers and dealers attached hereto as Exhibit "A" as the list of qualified brokers that are
authorized to engage in investment transactions with the District.
Section 2: The provisions of this Resolution shall be effective as of its date of approval by
the Board of Directors and shall remain in effect until modified by action of the Board of Directors,
and any resolution heretofore adopted by the Board of Directors adopting a list of qualified brokers
that are authorized to engage in investment transactions with the District shall be and is hereby revoked
as of the effective date of this Resolution.
PASSED AND ADOPTED this llth day of January, 2024.
ROCK PRAIRIE MANAGEMENT
DISTRICT NO. 2
By:
ATTEST:
By:
Ong
\8urtr , Board of Directors
\\�� eRAfR1E���ir�
.17
:mi
irnnu+
President, Board of Directors
EXHIBIT "A"
LIST OF AUTHORIZED BROKERS
AmegyBank,
a dision of Zions Bancorporation N.A.
Amerant Bank, N.A.
American Bank, N.A.
American Bank of Commerce (ABC Bank)
American National Bank of Texas
Austin Bank
Austin Capital Bank SSB
blBank
Bank of America N.A./B of A Securities
Bank of Brenham / Bank of B/CS
Bank of Houston, N.A.
Bank of Texas, a division of BOKF, N.A.
Bank OZK
Beal Bank SSB / Beal Bank USA
Cadence Bank
Capital Bank
Capital One N.A.
Central Bank
Chasewood Bank
Citibank N.A. / Citigroup, Inc.
Citizens State Bank
Citizens State Bank of Somerville
Comerica Bank
Commercial State Bank
East West Bank
Fayetteville Bank
First Citizens Bank & Trust Company
First Financial Bank, N.A.
First Horizon Bank, N.A.
First National Bank of Bastrop
First National Bank of Bellville
First National Bank of Shiner
First National Bank Texas / First Convenience Bank
First Texas Bank
First United Bank
Frontier Bank of Texas
Frost Bank
Guaranty Bank & Trust, N.A.
Gulf Capital Bank
Hancock Whitney Bank
Herring Bank
HomeTown Bank, N.A.
Home Bank
Independent Bank (d/b/a Independent Financial)
Industry State Bank
International Bank of Commerce (IBC Bank)
JPMorgan Chase Bank, N.A.
LOGIC (Local Gov't. Investment Cooperative)
Lone Star Bank
Lone Star Capital Bank
Lone Star Investment Pool / First Public, LLC
Moody National Bank
NewFirst National Bank
Origin Bank
PrimeBank of Texas
PlainsCapital Bank
Plains State Bank
PNC Bank / The PNC Financial Services Group, Inc.
Prosperity Bank
R Bank Texas
RBC Capital Markets / RBC Investments
Regions-BBank
Robert W. Baird & Company, Inc.
Simmons Bank
Southside Bank
SouthStar Bank SSB
Southwestern National Bank
State Bank of Texas
Stellar Bank
Sunflower Bank, N.A.
Susser Bank
Texas Capital Bank
Texas C.L.A.S.S.
Texas Exchange Bank
Texas First Bank
Texas Gulf Bank, N.A.
Texas Regional Bank
Texas Traditions Bank
Texas -Range Investment Program (PFM Asset
Management LLC, a division of U.S. Bancorp Asset
Management)
TexPool / TexPool Prime (Federated Hermes, Inc.)
TexSTAR Investment Pool
The Bank of New York Mellon Trust Company, N.A.
The First State Bank
The MINT National Bank
TIB, N.A. (The Independent Bankers Bank)
Third Coast Bank S.S.B.
Truist Financial Corporation
Trustmark National Bank
UBank
United Texas Bank
Unity National Bank
US Bank National Association
Vantage Bank Texas
Veritex Community Bank
Wallis Bank
Wells Fargo Bank, N.A.
WestStar Bank
Woodforest National Bank
EXHIBIT "C"
MUNICIPAL
RISK MANAGEMENT GROUP, LLC
January 11, 2024
Rock Prairie Management District #2 ("District")
c/o Schwartz, Page & Harding, L.L.P.
1300 Post Oak Blvd., Suite 2400
Houston, TX 77056
ENGAGEMENT LETTER FOR YIELD RESTRICTION AND REBATE CALCULATION ANALYSIS
The purpose of this Agreement is to propose our engagement to review, catalogue, summarize, and make recom-
mendations to the District in regards to Yield Restriction and Rebate Calculation Analysis for all of the District's tax-
exempt bonds listed below. All bonds issued after 1986 are subject to review for Arbitrage Compliance. If, for any
reason, a bond for the District is not listed below, we reserve the right to perform the proposed analysis and charge
the District an hourly rate as outlined below.
$2,500,000 Unlimited Tax Road Bonds, Series 2021
$2,500,000 Unlimited Tax Road Bonds, Series 2022
$1,750,000 Unlimited Tax Road Bonds, Series 2023
Initial Yield Restriction and Rebate Calculation Analysis $600.00 per Issue
• Catalogue all current bond issues and report due dates; 3 Issues/$1,800.00
• Analyze each bond issue for Yield Restriction Requirements;
• Analyze each bond issue for Rebate Calculation Requirements;
• Provide a summary sheet of analysis with corresponding backup for the current period;
• Work directly with Arbitrage Compliance Specialists, Inc. to provide engagement letters for any re-
quired reports, as necessary, for Board approval.
1281 Brittmoore Road • Houston, TX 77043 • Phone: 713-623-4539 • Fax: 713-629-6859
1
Annual Maintenance $500.00/Year/District + $600.00/per new bond issued during the year
• Review all outstanding bond issues for Yield Restriction and Rebate Calculation Requirements as not-
ed above;
• Provide a summary sheet of analysis with corresponding backup for the current period;
• Maintain schedule of reporting due dates of each outstanding bond issue to help facilitate timely filing
of compliance reports;
• Work directly with Arbitrage Compliance Specialists Inc. to provide engagement letters for any required re-
ports, as necessary, for Board approval.
Additional Services $250.00 per hour
• Attendance at Board meeting;
• Additional research and data retrieval, if necessary, for Arbitrage Compliance Specialists, Inc. to perform the
actual Yield Restriction and/or Rebate Calculation reports;
• Analysis reports on specific bond issues for periods other than the initial analysis report and the annual
analysis report listed above;
• Other requests not listed above.
In addition to the fees set forth above, the District shall pay MRMG for all out-of-pocket expenses reasonably and
necessarily incurred by MRMG in the performance of the services described herein, including but not limited to,
printing, reproduction of documents, fax, long distance telephone calls, document storage and retention, travel
expense, courier services and postage.
This Agreement may be terminated by either party upon thirty (30) days written notice to the other party. Any
unbilled arbitrage services provided by MRMG under this contract at the time of termination notice will be billed to
the District at the hourly rate (not to exceed $600/bond issue).
Fossil Fuels Boycott Verification.
As required by 2276.002, Texas Government Code, as amended, MRMG hereby verifies that MRMG, including any
wholly owned subsidiary, majority -owned subsidiary, parent company or affiliate of the same, does not boycott
energy companies, and will not boycott energy companies during the term of this Agreement. As used in the
foregoing verification, "boycott energy companies" shall have the meaning assigned to the term "boycott energy
company" in Section 809.001, Texas Government Code, as amended.
Firearms Discrimination Verification.
As required by Section 2274.002, Texas Government Code, as amended, MRMG hereby verifies that
MRMG, including any wholly owned subsidiary, majority -owned subsidiary, parent company or affiliate of the same,
(i) does not have a practice, policy, guidance or directive that discriminates against a firearm entity or firearm trade
association, and (it) will not discriminate against a firearm entity or firearm trade association during the term of this
Agreement. As used in the foregoing verification, "discriminate against a firearm entity or trade association" shall
have the meaning assigned to such term in Section 2274.001(3), Texas Government Code, as amended.
Israel Boycott Verification
As required by Chapter 2271, Texas Government Code, as amended, MRMG hereby verifies that MRMG, including
any wholly owned subsidiary, majority -owned subsidiary, parent company or affiliate of the same, does not boycott
Israel and will not boycott Israel through the term of this Agreement. As used in the foregoing verification, the
1281 Brittmoore Road • Houston, TX 77043 • Phone: 713-623-4539 • Fax: 713-629-6859
2
term "boycott Israel" has the meaning assigned to such term in Section 808.001, Texas Government Code, as
amended.
Anti -Terrorism Representation
Pursuant to Chapter 2252, Texas Government Code, MRMG represents and certifies that, at the time of execution
of this Agreement neither the MRMG, nor any wholly owned subsidiary, majority -owned subsidiary, parent company
or affiliate of the same, is a company listed by the Texas Comptroller of Public Accounts under Sections 2270.0201
or 2252.153 of the Texas Government Code.
Texas Ethics Commission Form 1295 Compliance
UNDER SECTION 2252.908, TEXAS GOVERNMENT CODE, AS AMENDED, A GOVERNMENTAL ENTITY MAY
NOT ENTER INTO CERTAIN CONTRACTS WITH A BUSINESS ENTITY UNLESS THE BUSINESS ENTITY SUBMITS A
DISCLOSURE OF INTERESTED PARTIES FORM (A "FORM 1295") TO THE GOVERNMENTAL ENTITY AT THE TIME
THE BUSINESS ENTITY SUBMITS THE SIGNED CONTRACT TO THE GOVERNMENTAL ENTITY. BY EXECUTION
OF THIS AGREEMENT ABOVE AND BELOW, THE BUSINESS ENTITY REPRESENTS AND WARRANTS TO THE
DISTRICT THAT IT (CHECK THE APPROPRIATE BOX):
❑ IS A PUBLICLY TRADED BUSINESS ENTITY, OR A WHOLLY OWNED SUBSIDIARY OF A PUBLICLY
TRADED BUSINESS ENTITY, AND A FORM 1295 IS NOT REQUIRED TO BE SUBMITTED TO THE
DISTRICT PURSUANT TO SECTION 2252.908(c)(4), TEXAS GOVERNMENT CODE, AS AMENDED; OR
X SUBMITTED THE ATTACHED AND FOLLOWING FORM 1295 TO THE DISTRICT ON JANUARY 11, 2024,
WHICH IS THE TIME BUSINESS ENTITY SUBMITTED THE SIGNED AGREEMENT TO THE DISTRICT.
Cory Burton
REPRESENTATIVE OF BUSINESS ENTITY
We appreciate the opportunity to provide assistance to help you comply with your IRS arbitrage compliance
requirements. As always, if we may be of further assistance or if you have any questions, please do not hesitate to
call us at (713) 366-3026.
Very truly yours,
Cory Burton
Municipal Risk Management Group, LLC Accepted by President
Rock Prairie Management District #2
1281 Brittmoore Road • Houston, TX 77043 • Phone: 713-623-4539 • Fax: 713-629-6859
CERTIFICATE OF INTERESTED PARTIES
FORM 1295
4
Burton, Cory
Complete Nos. 1 - 4 and 6 if there are interested parties.
Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties.
1 Name of business entity filing form, and the city, state and country of the business entity's place
of business.
Municipal Risk Management Group, LLC
Houston, TX United States
2 Name of governmental entity or state agency that is a party to the contract for which the form is
being filed.
Rock Prairie Management District No. 2
1of1
OFFICE USE ONLY
CERTIFICATION OF FILING
Certificate Number:
2024-1108257
Date Filed:
01/03/2024
Date Acknowledged:
01/12/2024
3 Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a
description of the services, goods, or other property to be provided under the contract.
01112024
Arbitrage Services
Name of Interested Party City, State, Country (place of business)
Houston, TX United States
5 Check only if there is NO Interested Party.
6 UNSWORN DECLARATION
My name is
My address is
(street)
I declare under penalty of perjury that the foregoing is true and correct.
Executed in
(city)
, and my date of birth is
(state)
Nature of interest
(check applicable)
Controlling Intermediary
(zip code) (country)
County, State of . on the day of
, 20 .
(month) (year)
Signature of authorized agent of contracting business entity
(Declarant)
Forms provided by Texas Ethics Commission
www.ethics.state.tx.us
Version V3.5.1.f1b8c3f1
CERTIFICATE OF INTERESTED PARTIES
Complete Nos, 1- 4 and 6 if there are interested parties.
Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties.
1 Name of business entity filing form, and the city, state and country of the business entity's place
of business.
Municipal Risk Management Group, LLC
Houston, TX United States
2 Narne of governmental entity or state agency that is a party to the contract for which the form is
being filed.
Rock Prairie Management District No. 2
FORM 1295
1 of 1
OFFICE USE ONLY
CERTIFICATION OF FILING
Certificate Number:
2024-1108257
Date Filed:
01/03/2024
Date Acknowledged:
3 Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a
description of the services, goods, or other property to be provided under the contract.
01112024
Arbitrage Services
4
Name of Interested Party
City, State, Country (place of business)
Burton, Cory Houston, TX United States
5 Check only if there is NO Interested Party.
6 UNSWORN DECLARATION
My name is
My address is
a
Ti a \latsor
1a,61 BritimoOre Rd
(street)
I declare under penalty of perjury that the foregoing is true and correct.
Executed In
l�arriS
Forms provided by Texas Ethics Commission
and my date of birth is
Nature of interest
(check applicable)
Controlling Intermediary
14lalgL1
tkouSton ,TX -1 -7043 usA
County, State of
(dty) (state) (zip code) (country)
-rx
, on the VIDday of
(month) (year)
Signature of authorized agent of contracting business entity
(Declarant)
www. ethics.state,tx.us
Version V3.5.1.f1b8c3f1
EXHIBIT "D"
Honesty I Efficiency I Transparency I Accountability I Continuity
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE MONTH ENDING
OCTOBER 31, 2023
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620 MAIN 713-900-2680
HOUSTON, TX 77040 TOLL FREE 1-888-598-7409 1
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 10/31/23
RECEIVABLES SUMMARY
2023 Balance Forward Levy at 05/31/23 FYE
CAD Changes / Uncollectible
$0.00
$647,712.91
647,712.91
Outstanding Balance forward Prior Years (2022-2010) at 05/31/23 FYE $13,228.60
CAD Changes / Uncollectible $183.44
13,412.04
Total Levy to be collected 661,124.95
Collection prior months (all years)
2023 Taxes Collected net NSF & KR Refunds during current month
Taxes Collected for Prior Years net NSF & KR Refunds
Total Outstanding Balance
TAX ACCOUNT
Income
Taxes Collected Current Year
Taxes Collected Prior Year
10% Rendition Penalty
Penalties & Interest
Collection Fee Paid
Overpayments
NSF or Reversals, Bank Charges
Other Fees & Court Costs, Etc
CCI Overpayment
Earned Interest
($11,367.81)
($8,387.10)
$35.63
(19,719.28)
641,405.67
Beginning Balance — Tax Account 26,098.39
(CAD Allotment Refund)
Expenses
CK# 1242 Griscar De Jesus Sandrea Morillo - Correction Roll 39 Refund (TY 2022)
CK# 1243 B&A Municipal Tax Service, LLC - Invoice MD2-202
CK# 1244 B&A Municipal Tax Service, LLC - Invoice MD2-203
$8, 387.10
$0.00
$0.00
$0.00
$0.00
$0.00
$467.00
$0.00
$0.00
$0.00
$8,854.10
34,952.49
$35.63
$824.90
$1,257.38
$2,117.91
Ending Balance —Tax Account 32,834.58
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
2
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 10/31/23
OUTSTANDING TAXES - YEAR TO DATE
TAX
YEAR
2023
2022
2021
2020
2019
2018
2017
BALANCE FORWARD
10/01/23
$640,404.39
$363,943.33
$216,956.04
$117,666.69
$73,299.93
$49,461.25
$19,962.78
CAD
SUPPLEMENTS &
CORRECTIONS UNCOLLECTIBLE COLLECTIONS
$7,308.52 $0.00 $8,387.10
($35.63) $0.00 $361,827.84
$0.00 $0.00 $216,956.04
$0.00 $0.00 $117,666.69
$0.00 $0.00 $73,299.93
$0.00 $0.00 $49,461.25
$0.00 $0.00 $19,962.78
EXEMPTIONS & TAX RATES
TAX
YEAR
2023
2022
2021
2020
2019
2018
2017
HOMESTEAD
EXEMPTION
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
DISTRICT VALUES
TAX LAND &
YEAR IMPROVEMENTS
2023 132,214,400
2022 74,228,476
2021 43,412,055
2020 22,941,412
2019 14,898,546
2018 9,881,920
2017 4,069,643
OVER 65 /
DISABLED
0
0
0
0
0
0
0
AG NET
8,296
8,296
8,675
7,123
14,370
28,690
27,010
M & 0 RATE
0.18000
0.12000
0.17000
0.50000
0.50000
0.50000
0.50000
PERSONAL
PROPERTY
140,373
120,621
608,274
617,829
909,670
309,850
0
DEBT SERVICE
RATE
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
EXEMPTIONS
2,820,470
1,575,865
637,793
33,002
1,162,600
328,210
104,096
OUTSTANDING
TAXES
$639,325.81
$2,079.86
$0.00
$0.00
$0.00
$0.00
$0.00
$641,405.67
ROAD BOND DEBT
RATE
0.32000
0.38000
0.33000
0.00000
0.00000
0.00000
0.00000
TOTAL VALUE
129,542,599
72,781,528
43,391,211
23, 533, 362
14,659,986
9,892,250
3,992,557
COLLECTIONS
PERCENTAGE
1.29%
99.43%
100.00%
100.00%
100.00%
100.00%
100.00%
TOTAL RATE
0.50000
0.50000
0.50000
0.50000
0.50000
0.50000
0.50000
SR KR
7 7
40 40
69 69
88 88
101 101
105 105
101 101
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
3
MUNICIPAL TAX SERVICE,LLC
BEGINNING BALANCE
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 10/31/23
INCOME
10% Rendition Penalty
CAD Refund Excess Allotment
Collection Fee
Earned Interest
Overpayments
Penalty & Interest
Rollback Tax Collected
Taxes Collected
Total Income
PROFIT & LOSS
CURRENT MONTH
10/01/23 -10/31/23
29,163.21
FISCAL YEAR
6/01/23 -10/31 /23
46,650.66
0.00 0.00
467.00 467.00
0.00 1,472.57
0.00 0.00
0.00 4.24
0.00 1,371.86
0.00 0.00
8,387.10 20,140.58
8,854.10 23,456.25
EXPENSES
Audit/Records 0.00 175.00
Bank Charges 0.00 0.00
Bond Premium 0.00 50.00
CAD Fees 500.00 2,125.50
Certificate of Value 0.00 0.00
Copies 57.80 369.00
Correction Roll Refunds 0.00 385.67
Correction Roll Rendition Refunds 0.00 0.00
Continuing Disclosure 0.00 0.00
Court Affidavits 0.00 0.00
Delinquent Tax Attorney Assistance 15.00 75.00
Delinquent Tax Attorney Fee 550.70 1,475.63
Estimate of Value 0.00 450.00
Financial Advisor Assistance 0.00 0.00
Unclaimed Property Report 0.00 0.00
Legal Notices 344.95 344.95
Mailing & Handling 26.99 77.63
Meeting Travel & Mileage 0.00 _ 810.12
NSF, Reversals, Stop Pay 0.00 0.00
Overpayment Refund 0.00 0.00
Public Hearing 0.00 0.00
Records Retention 13.05 23.59
Research 0.00 0.00
Roll Update & Processing 168.75 393.75
Senate Bill 2 to CAD (5 Yr History) 0.00 0.00
Supplies 15.04 119.05
Tax Assessor Collector Fee - AB _ 824.90 4,124.50
Transfer to Rollback Collected 0.00 0.00
Transfer to Maintenance & Operating 547.64 4,155.03
Transfer to Road Debt Service 0.00 20,000.00
3,064.82 35,154.42
ENDING BALANCE 34.952.49 34.952.49
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
4
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 10/31/23
YEAR TO YEAR COMPARISON
2023 % i 2022 j_ %
October $8,387.10
November
December
January
February
March
A•ril
1.29%
$19,553.67
$25,643.23
$50,710.36
$221,635.93
$10,057.86
$5,972.86
Ma
June
July
August
September
2023
$10,976.90
$5,944.85
$3,564.60
$863.97
$5,043.07
$2,281.84
MONTHLY COLLECTIONS
20221 2021
$8,387.10 $0.00 $0.00
5.34%
12.33%
26.17%
86.66%
90.07%
91.71 %
94.73%
VARIANCE
-4.05%
96.36%
97.34%
97.42%
98.80%
99.43%
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
5
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MGT DIST NO. 2
FOR THE PERIOD ENDING 10/25/2023
PLEDGED SECURITIES REPORT
SECURITES PLEDGED AT 105% OVER FDIC INSURED $250,000
COLLATERAL SECURITY AGREEMENT ON FILE : YES
TAX BANK ACCOUNT HELD AT: WELLS FARGO / BANK OF NEW YORK MELLON
COLLATERAL SECURITY REQUIRED: NO
TYPE OF PLEDGED INVESTMENT:
IN COMPLIANCE W/ DISTRICT INVESTMENT POLICY: YES
B A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY SUITE 620
HOUSTON, TX 77040
MAIN 713-900-2680
FAX 713-900-2685
PS
STATE OF TEXAS §
COUNTY OF BRAZOS §
Avik Bonnerjee, being duly sworn, says that he is the Tax Assessor -Collector for the above
named District and the foregoing contains a true and correct report accounting for all taxes
collected for said District during the month therein stated.
Avik Bonnerjee, RTA
SWORN TO AND SUBSCRIBED BEFORE ME, this 1st day of November 2023.
REBECCA LYNN BREWER r
Notary ID #1258819
My Commission Expires
March 1, 2024•
?.
) I
Rebecca Lynn Brewer
Notary Public, State of Texas
Notary ID #1258819
My Commission Expires March 1, 2024
2022 TAX RECEIPT
ROCK PRAIRIE MANAGEMENT DISTRICT 2
AVIK BONNERJEE, TAX ASSESSOR/COLLECTOR
13333 NORTHWEST FREEWAY, SUITE 620
HOUSTON, TX 77040
Hours: MON - THU 8 - 4 FRI 8 - 12
Web: WWW.BAMUNITAX.COM
Owner Name and Address
MORILLO GRISCAR DE JESUS SANDREA
1050 TOLEDO BEND DR
COLLEGE STATION, TX 77845-7834
**RETURN SERVICE REQUESTED**
Phone: 713-900-2680
Fax: 713-900-2685
Appraised Values Property Information
Homestead Adj. -7,126 MIDTOWN RESERVE PH 102, BLOCK 5, LOT 37, ACRES
Improvement HS 184,728 1°1
Land HS 50,000
100% Assessed Value
Taxing Unit
ROCK PRAIRIE MD NO. 2
227,602
Acreage: 0 10100
Service Address
TOLEDO BEND DR
IF YOU ARE 65 YEARS OF AGE OR OLDER OR ARE
DISABLED AND THE PROPERTY DESCRIBED IN THIS
DOCUMENT IS YOUR RESIDENCE HOMESTEAD, YOU
SHOULD CONTACT THE APPRAISAL DISTRICT
REGARDING ANY ENTITLEMENT YOU MAY HAVE TO A
POSTPONEMENT IN THE PAYMENT OF THESE TAXES.
Less Exemptions
Payment Due Before
Date Payment Paid By
01/06/2023 1,173.64 CMS
10/29/2023 0.00 MORILLO GRISCAR DE JESUS SANDREA
CORRECTION ROLL #
AMOUNT: 435.0
Jur No
MD2
Account No
TAXES ARE DUE UPON RECEIPT. TAXES WILL BECOME
DELINQUENT AFTER January 31, 2023. PAYMENT MUST BE
POSTMARKED BEFORE DELINQUENT DATE TO AVOID
ADDITIONAL PENALTIES AND INTEREST.
Taxes that remain delinquent on July 01, 2023 will incur an additional
penalty to defray costs of collection per Section 33.07,33.08 and/or
33.11 of the Texas Property Tax Code.
Stmt Date
11/2/2023
Delinquent Date Receipt No
2/1/2023 122
41380010250370
Please contact the Appraisal District concerning any
corrections in appraised value, ownership, address changes
or any application for exemptions.
Brazos County Appraisal District
www.brazoscad.org 979-774-4100
Al
Year
2022
2021
2020
N/A
N/A
N/A
Comparisons of the last six (6) tax years
Appraised Taxable Rate Taxes
234,728 227,602 0 500000 1,138 01
206,911 206,911 0 500000 1, 034.56
23,981 23,981 0 500000 11990
N/A N/A N/A N/A
N/A N/A N/A N/A I
N/A N/A N/A N/A I
% Change between 2022 and 2020
878 81% I 849 09% I 0 00% I 849 13%
Taxable Value
227,602
CAD
Taxes Paid Penalties Paid
1,173.64 0.00
-35.63 0 00
Tax Rate
0.500000 per $100
% Change
10 00%
762.85%
N/A
N/A
N/A
N/A
Tax Levy
1,138.01
Current Taxes Due 1,138.01
Other
P & I Paid Atty Fee Paid Paid Total Payment
0 00 0.00 0.00 1,173 64
0 00 0 00 0.00 0 00
Pk. 1).oi,,R5
2022 Paid in Full
Total Paid 1,173.64
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
11/1/2023 MD2-202
Description Unit Count Rate Amount
Avik Bonnerjee; RTA - Tax Assessor Collector Fee 817.70 817.70
November 2023.
2022 Additional Unit Count Invoiced 2023 8 0.90 7.20
Thank you for your business.
Total $824.90
Pak. Il.C1•t3 cK• /a4,3
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 • www.bamunitax.com
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
11/1/2023 MD2-203
Description Unit Count Rate Amount
Copies
Postage, Mailing, and Handling (2)
Records Retention
Preparation of Delq. Atty. Electronic Files
Meeting Travel Time/Mileage/Time (September 2023)
Public Hearing/2023 Tax Rate Adoption
Thank you for your business.
295
0.20
1.70
1.64
15.00
530.04
650.00
59.00
1.70
1.64
15.00
530.04
650.00
ITotal $1,257.38
PL 11.oi•23 CAL 1-.
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 ■ www.bamunitax.com
Honesty 1 Efficiency 1 Transparency 1 Accountability 1 Continuity
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE MONTH ENDING
NOVEMBER 30, 2023
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
1
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 11/30/23
RECEIVABLES SUMMARY
2023 Balance Forward Levy at 05/31/23 FYE
CAD Changes / Uncollectible
Outstanding Balance forward Prior Years (2022-2010) at 05/31/23 FYE
CAD Changes / Uncollectible
Total Levy to be collected
Collection prior months (all years)
2023 Taxes Collected net NSF & KR Refunds during current month
Taxes Collected for Prior Years net NSF & KR Refunds
Total Outstanding Balance
$0.00
$647,168.16
647,168.16
$13, 228.60
$183.44
13,412.04
660,580.20
($19,719.28)
($37,614.24)
$0.00
(57,333.52)
603,246.68
TAX ACCOUNT Beginning Balance — Tax Account 32,834.58
Income
Taxes Collected Current Year $37,614.24
Taxes Collected Prior Year $0.00
10% Rendition Penalty $0.00
Penalties & Interest $0.00
Collection Fee Paid $0.00
Overpayments $0.00
NSF or Reversals, Bank Charges $0.00
Other Fees & Court Costs, Etc $0.00
CCI Overpayment $0.00
Earned Interest $0.00
$37,614.24
Expenses
CK# 1237 Brazos CAD - 1st Qtr 2024 Assessment Invoice (Holding Check)
CK# 1245 B&A Municipal Tax Service, LLC - Invoice MD2-205
CK# 1246 B&A Municipal Tax Service, LLC - Invoice MD2-206
70,448.82
$1,711.00
$824.90
$1,349.82
$3,885.72
Ending Balance —Tax Account 66,563.10
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
2
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 11/30/23
OUTSTANDING TAXES - YEAR TO DATE
BALANCE FORWARD
CAD
TAX @ SUPPLEMENTS &
YEAR 10/01/23 CORRECTIONS UNCOLLECTIBLE
2023 $640,404.39 $6,763.77 $0.00
2022 $363,943.33 ($35.63) $0.00
2021 $216,956.04 $0.00 $0.00
2020 $117,666.69 $0.00 $0.00
2019 $73,299.93 $0.00 $0.00
2018 $49,461.25 $0.00 $0.00
2017 $19,962.78 $0.00 $0.00
EXEMPTIONS & TAX RATES
TAX
YEAR
2023
2022
2021
2020
2019
2018
2017
HOMESTEAD
EXEMPTION
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
DISTRICT VALUES
TAX
YEAR
2023
2022
2021
2020
2019
2018
2017
LAND &
IMPROVEMENTS
132,106, 000
74,228,476
43,412,055
22,941,412
14,898,546
9,881,920
4,069,643
OVER 65 /
DISABLED
0
0
0
0
0
0
0
AG NET
8,296
8,296
8,675
7,123
14,370
28,690
27,010
M & 0 RATE
0.18000
0.12000
0.17000
0.50000
0.50000
0.50000
0.50000
PERSONAL
PROPERTY
140,373
120,621
608,274
617,829
909,670
309,850
0
COLLECTIONS
$46,001.34
$361,827.84
$216,956.04
$117,666.69
$73,299.93
$49,461.25
$19,962.78
DEBT SERVICE
RATE
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
EXEMPTIONS
2,821,020
1,575,865
637,793
33,002
1,162,600
328,210
104,096
OUTSTANDING
TAXES
$601,166.82
$2,079.86
$0.00
$0.00
$0.00
$0.00
$0.00
$603,246.68
ROAD BOND DEBT
RATE
0.32000
0.38000
0.33000
0.00000
0.00000
0.00000
0.00000
TOTAL VALUE
129,433,649
72,781,528
43,391,211
23,533,362
14,659,986
9,892,250
3,992,557
COLLECTIONS
PERCENTAGE
7.11%
99.43%
100.00%
100.00%
100.00%
100.00%
100.00%
TOTAL RATE
0.50000
0.50000
0.50000
0.50000
0.50000
0.50000
0.50000
SR KR
16 16
45 45
73 73
90 90
103 103
107 107
101 101
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
3
MUNICIPAL TAX SERVICE,LLC
BEGINNING BALANCE
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 11/30/23
INCOME
10% Rendition Penalty
CAD Refund Excess Allotment
Collection Fee
Earned Interest
Overpayments
Penalty & Interest
Rollback Tax Collected
Taxes Collected
PROFIT & LOSS
CURRENT MONTH
11 /01 /23 -11 /30/23
34,952.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37,614.24
Total Income 37,614.24
EXPENSES
Audit/Records 0.00
Bank Charges 0.00
Bond Premium 0.00
CAD Fees 0.00
Certificate of Value 0.00
Copies 59.00
Correction Roll Refunds 35.63
Correction Roll Rendition Refunds 0.00
Continuing Disclosure 0.00
Court Affidavits 0.00
Delinquent Tax Attorney Assistance 15.00
Delinquent Tax Attorney Fee 0.00
Estimate of Value 0.00
Financial Advisor Assistance 0.00
Unclaimed Property Report 0.00
Legal Notices 0.00
Mailing & Handling 1.70
Meeting Travel & Mileage 530.04
NSF, Reversals, Stop Pay 0.00
Overpayment Refund 0.00
Public Hearing 650.00
Records Retention 1.64
Research 0.00
Roll Update & Processing 0.00
Senate Bill 2 to CAD (5 Yr History) 0.00
Supplies 0.00
Tax Assessor Collector Fee - AB 824.90
Transfer to Rollback Collected 0.00
Transfer to Maintenance & Operating 0.00
Transfer to Road Debt Service 0.00
2,117.91
ENDING BALANCE 70.448.82
FISCAL YEAR
6/01/23 -11 /30/23
46,650.66
0.00
467.00
1,472.57
0.00
4.24
1,371.86
0.00
57,754.82
61,070.49
175.00
0.00
50.00
2,125.50
0.00
428.00
421.30
0.00
0.00
0.00
90.00
1,475.63
450.00
0.00
0.00
344.95
79.33
1,340.16
0.00
0.00
650.00
25.23
0.00
393.75
0.00
119.05
4,949.40
0.00
4,155.03
20,000.00
37,272.33
70 448.82
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
4
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 11/30/23
October
November
December
January
February
March
April
May
June
July
August
September
20231
$37,614.24
YEAR TO YEAR COMPARISON
2023 % 2022
$8,387.10
$37,614.24
$19,553.67 5.34%
$25,643.23 12.33%
$50,710.36 26.17%
$221,635.93 86.66%
$10,057.86 90.07%
$5,972.86 91.71%
$10,976.90 94.73%
$5,944.85 96.36%
$3,564.60 97.34%
$863.97 I 97.42%
$5,043.07 98.80%
$2,281.84 99.43%
MONTHLY COLLECTIONS
20221 2021
$0.00 $0.00
VARIANCE
- 4.05%
- 5.22%
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
5
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MGT DIST NO. 2
FOR THE PERIOD ENDING 11/17/2023
PLEDGED SECURITIES REPORT
SECURITES PLEDGED AT 105% OVER FDIC INSURED $250,000
COLLATERAL SECURITY AGREEMENT ON FILE : YES
TAX BANK ACCOUNT HELD AT: WELLS FARGO / BANK OF NEW YORK MELLON
COLLATERAL SECURITY REQUIRED: $ 258,652.17
TYPE OF PLEDGED INVESTMENT: GNMA
IN COMPLIANCE W/ DISTRICT INVESTMENT POLICY: YES
B A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY SUITE 620
HOUSTON, TX 77040
MAIN 713-900-2680
FAX 713-900-2685
PS
STATE OF TEXAS §
COUNTY OF BRAZOS §
Avik Bonnerjee, being duly sworn, says that he is the Tax Assessor -Collector for the above
named District and the foregoing contains a true and correct report accounting for all taxes
collected for said District during the month therein stated.
Avik Bonnerjee, RTA
SWORN TO AND SUBSCRIBED BEFORE ME, this 15' day of December 2023.
REBECCA LYNN BREWER
Notary ID #1258819
/J My Commission Expires 7
March 1, 2024
am- LAW,
Rebecca Lynn Brewer
Notary Public, State of Texas
Notary ID #1258819
My Commission Expires March 1, 2024
BAAZOS WITHAL
APPRAISAL DISTRICT
40SY MOLE, ON rife.
BRv w, Tx fdoY16s
Mr. Avik Bonnerjee
Registered Texas Assessor Collector
B&A Municipal Tax Service LLC
13333 Northwest Freeway, Suite 620
Houston, TX 77040
Dana Horton
Chief Appraiser
Phone (979) 774-4100
Fax (979) 774-4196
November 28, 2023 ROCK PRAIRIE MGMT DIST #2
STATEMENT
Below are the quarterly payment amounts and due dates for the 2024 Brazos Central
Appraisal District Operating Budget, as mandated by State Law.
Section 6.06 State Property Tax Code states:
"Unless the governing body of a unit and the chief appraiser agree to a different method of
payment, each taxing unit shall pay its allocation in four equal payments to be made at the end
of each calendar quarter, and the first payment shall be made before January 1 of the year in
which the budget takes effect. A payment is delinquent if not paid on the date it is due. A
delinquent payment incurs a penalty of 5 percent of the amount of the payment and accrues
interest at an annual rate of IO percent. If the budget is amended, any change in the amount of
a unit's allocation is apportioned among the payments remaining."
1st Quarter due by December 31, 2023 $1,711.00
2" Quarter due by March 31, 2024 $1,711.00
3rd Quarter due by June 30, 2024 $1,711.00
4th Quarter due by September 30, 2024 $1,711.00
Total Allocation $6,844.00
CI< 1a37\
cm 14 I23
C lleporfi v� D'rs ),
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
12/1/2023 MD2-205
Description Unit Count Rate Amount
Avik Bonnerjee, RTA - Tax Assessor Collector Fee 817.70 817.70
December 2023.
2022 Additional Unit Count Invoiced 2023 8 0.90 7.20
Thank you for your business.
Total $824.90
Pa_ 1;1.o- a 3. &e, l�`FS
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680
• www.bamunitax.com
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
12/1/2023 MD2-206
Description Unit Count Rate Amount
Copies
Postage, Mailing, and Handling (1)
Roll Update & Processing Hrs. - September & October 2023
Rolls
Statement Mailing and Handling (DMR: CR thru SR/KR 6)
Statement Mailing & Handling (B&A: Agents CR thru
SR/KR 12 )
Records Retention
Preparation of Delq. Atty. Electronic Files
Meeting Travel Time/Mileage/Time (October 2023)
Estimate of Value as of December LK 2023
Thank you for your business.
231
2.25
1
0.20
0.85
75.00
62.34
75.00
1.64
15.00
530.04
450.00
46.20
0.85
168.75
62.34
75.00
1.64
15.00
530.04
450.00
Total $1,349.82
d la-o/45
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 • www.bamunitax.com
Honesty I Efficiency I Transparency I Accountability I Continuity
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE MONTH ENDING
DECEMBER 31, 2023
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620 MAIN 713-900-2680
HOUSTON, TX 77040 TOLL FREE 1-888-598-7409 1
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 12/31/2023
RECEIVABLES SUMMARY
2023 Balance Forward Levy at 05/31/23 FYE
CAD Changes / Uncollectible
Outstanding Balance forward Prior Years (2022-2010) at 05/31/23 FYE
CAD Changes / Uncollectible
Total Levy to be collected
Collection prior months (all years)
2023 Taxes Collected net NSF & KR Refunds during current month
Taxes Collected for Prior Years net NSF & KR Refunds
Total Outstanding Balance
$0.00
$647,168.16
647,168.16
$13,228.60
$183.44
13,412.04
660,580.20
($57,333.52)
($51, 270.06)
$0.00
(108,603.58)
551,976.62
TAX ACCOUNT Beginning Balance — Tax Account 66,563.10
Income
Taxes Collected Current Year $51,270.06
Taxes Collected Prior Year $0.00
10% Rendition Penalty $0.00
Penalties & Interest $0.00
Collection Fee Paid $0.00
Overpayments $308.97
NSF or Reversals, Bank Charges $0.00
Other Fees & Court Costs, Etc $0.00
CCI Overpayment $0.00
Earned Interest $0.00
$51,579.03
Expenses
CK# 1247 Brazos CAD December 15, 2023 Estimate of Value Invoice MD2-002
CK# 1248 Jaime & Eva Flores - Over Payment Refund (TY 2023)
CK# 1249 B&A Municipal Tax Service, LLC - Invoice MD2-208
CK# 1250 B&A Municipal Tax Service, LLC - Invoice MD2-209
118,142.13
$500.00
$308.97
$870.80
$65.69
$1,745.46
Ending Balance —Tax Account 116,396.67
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
2
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 12/31/2023
OUTSTANDING TAXES - YEAR TO DATE
BALANCE FORWARD
CAD
TAX C° SUPPLEMENTS &
YEAR 10/01/23 CORRECTIONS UNCOLLECTIBLE
2023 $640,404.39 $6,763.77 $0.00
2022 $363,943.33 ($35.63) $0.00
2021 $216,956.04 $0.00 $0.00
2020 $117,666.69 $0.00 $0.00
2019 $73,299.93 $0.00 $0.00
2018 $49,461.25 $0.00 $0.00
2017 $19,962.78 $0.00 $0.00
EXEMPTIONS & TAX RATES
TAX
YEAR
2023
2022
2021
2020
2019
2018
2017
HOMESTEAD
EXEMPTION
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
DISTRICT VALUES
TAX
YEAR
2023
2022
2021
2020
2019
2018
2017
LAND &
IMPROVEMENTS
132,106, 000
74,228,476
43,412,055
22,941,412
14,898,546
9,881,920
4,069,643
OVER 65 /
DISABLED
0
0
0
0
0
0
0
AG NET
8,296
8,296
8,675
7,123
14,370
28,690
27,010
M & 0 RATE
0.18000
0.12000
0.17000
0.50000
0.50000
0.50000
0.50000
PERSONAL
PROPERTY
140,373
120,621
608,274
617,829
909,670
309,850
0
COLLECTIONS
$97,271.40
$361,827.84
$216,956.04
$117,666.69
$73,299.93
$49,461.25
$19,962.78
DEBT SERVICE
RATE
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
EXEMPTIONS
2,821,020
1,575,865
637,793
33,002
1,162,600
328,210
104,096
OUTSTANDING
TAXES
$549,896.76
$2,079.86
$0.00
$0.00
$0.00
$0.00
$0.00
$551,976.62
ROAD BOND DEBT
RATE
0.32000
0.38000
0.33000
0.00000
0.00000
0.00000
0.00000
TOTAL VALUE
129,433,649
72,781,528
43,391,211
23,533,362
14,659,986
9,892,250
3,992,557
COLLECTIONS
PERCENTAGE
15.03%
99.43%
100.00%
100.00%
100.00%
100.00%
100.00%
TOTAL RATE
0.50000
0.50000
0.50000
0.50000
0.50000
0.50000
0.50000
SR KR
20 20
46 46
74 74
92 92
105 105
107 107
101 101
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
3
MUNICIPAL TAX SERVICE,LLC
BEGINNING BALANCE
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 12/31/2023
INCOME
10% Rendition Penalty
CAD Refund Excess Allotment
Collection Fee
Earned Interest
Overpayments
Penalty & Interest
Rollback Tax Collected
Taxes Collected
Total Income
PROFIT & LOSS
CURRENT MONTH
12/01 /23 -12/31 /23
70,448.82
0.00
0.00
0.00
0.00
308.97
0.00
0.00
51,270.06
51,579.03
FISCAL YEAR
6/01/23 -12/31 /23
46,650.66
0.00
467.00
1,472.57
0.00
313.21
1,371.86
0.00
109, 024.88
112,649.52
EXPENSES
Audit/Records 0.00 175.00
Bank Charges 0.00 0.00
Bond Premium 0.00 50.00
CAD Fees 1,711.00 3,836.50
Certificate of Value _ 0.00 0.00
Copies 46.20 _ 474.20
Correction Roll Refunds 0.00 421.30
Correction Roll Rendition Refunds 0.00 0.00
Continuing Disclosure _ _ 0.00 0.00
Court Affidavits 0.00 0.00
Delinquent Tax Attorney Assistance 15.00 105.00
Delinquent Tax Attorney Fee 0.00 1,475.63
Estimate of Value 450.00 900.00
Financial Advisor Assistance 0.00 0.00
Unclaimed Property Report _ _ 0.00 0.00
Legal Notices 0.00 344.95
Mailing & Handling 138.19 217.52
Meeting Travel & Mileage _ 530.04 1,870.20
NSF, Reversals, Stop Pay 0.00 0.00
Overpayment Refund 0.00 0.00
Public Hearing 0.00 650.00
Records Retention 1.64 26.87
Research 0.00 0.00
Roll Update & Processing 168.75 562.50
Senate Bill 2 to CAD (5 Yr History) 0.00 0.00
Supplies 0.00 119.05
Tax Assessor Collector Fee - AB 824.90 5,774.30
Transfer to Rollback Collected 0.00 0.00
Transfer to Maintenance & Operating 0.00 4,155.03
Transfer to Road Debt Service 0.00 20,000.00
3,885.72 41,158.05
ENDING BALANCE 118.142.13 118.142.13
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
4
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MANAGEMENT DISTRICT 2
FOR THE PERIOD ENDING 12/31/2023
October
November
December
January
February
March
April
May
June
July
August
September
2023
$8,387.10
$37,614.24
$51,270.06
20231
$51,270.06
YEAR TO YEAR COMPARISON
% III 2022
1.29%
7.11%
15.03%
$19,553.67
$25,643.23
$50,710.36
VARIANCE
5.34%
-4.05%
12.33%L -5.22%
26.17%-11.14%
$221,635.93 86.66%
$10,057.86
$5,972.86
$10, 976.90
$5,944.85
$3, 564.60
$863.97
$5,043.07
$2,281.84
MONTHLY COLLECTIONS
20221 2021
$0.00 $0.00
90.07%
91.71%
94.73%
96.36%
97.34%
97.42%
98.80%
99.43%
B & A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY, STE 620
HOUSTON, TX 77040
MAIN 713-900-2680
TOLL FREE 1-888-598-7409
5
MUNICIPAL TAX SERVICE,LLC
ROCK PRAIRIE MGT DIST NO. 2
FOR THE PERIOD ENDING 12/26/2023
PLEDGED SECURITIES REPORT
SECURITES PLEDGED AT 105% OVER FDIC INSURED $250,000
COLLATERAL SECURITY AGREEMENT ON FILE : YES
TAX BANK ACCOUNT HELD AT: WELLS FARGO / BANK OF NEW YORK MELLON
COLLATERAL SECURITY REQUIRED: $ 569,908.32
TYPE OF PLEDGED INVESTMENT: 01BZMG
IN COMPLIANCE W/ DISTRICT INVESTMENT POLICY: YES
B A MUNICIPAL TAX SERVICE, LLC
13333 NORTHWEST FREEWAY SUITE 620
HOUSTON, TX 77040
MAIN 713-900-2680
FAX 713-900-2685
P5
STATE OF TEXAS §
COUNTY OF BRAZOS §
Avik Bonnerjee, being duly sworn, says that he is the Tax Assessor -Collector for the above
named District and the foregoing contains a true and correct report accounting for all taxes
collected for said District during the month therein stated.
•
Avik Bonnerjee, RTA
SWORN TO AND SUBSCRIBED BEFORE ME, this 15t day of January 2024.
REBECCA LYNN BREWER
Notary ID r 1258819
My Commission Expires
March 1, 2024
tkte,
Rebecca Lynn Brewer
Notary Public, State of Texas
Notary ID #1258819
My Commission Expires March 1, 2024
BRAZOS CENTRAL
APPRAISAL DISTRICT
BRAZOS COUNTY, TEXAS
40S1PENDLETON DR
BRYAN, TX 77802-2465
December 15, 2023
Uri Geva, President
Rock Prairie Management District #2
c/o B & A Municipal Tax Service LLC
13333 Northwest Freeway, Ste 620
Houston, TX 77040
RE: Invoice MD2 002
Quantity
1
TOTAL DUE
Document Type
Estimate of Value
Please remit payment within 30 days to:
Brazos Central Appraisal District
ATTN: Accounts Payable
4051 Pendleton Drive
Bryan, TX 77802-2465
Dana Horton
Chief Appraiser
Phone (979) 774-4100
Fax (979) 774-4196
Entity Name Amount Due
Rock Prairie Management $500.00
District #2
$500.00
1,01. @AL RIM
2023 TAX RECEIPT
ROCK PRAIRIE MANAGEMENT DISTRICT 2
AVIK BONNERJEE, TAX ASSESSOR/COLLECTOR
13333 NORTHWEST FREEWAY, SUITE 620
HOUSTON, TX 77040
Hours: MON - THU 8 - 4 FRI 8 - 12
Web: WWW.BAMUNITAX.COM
Owner Name and Address
FLORES JAIME I & EVA B
1248 AMISTAD LOOP
COLLEGE STATION, TX 77845
**RETURN SERVICE REQUESTED**
Phone: 713-900-2680
Fax: 713-900-2685
Appraised Values Property Information
Homestead Adj. -61 ,793 MIDTOWN RESERVE PH 201, BLOCK 23, LOT 2
Improvement HS 204,110
Land HS 55,000
100% Assessed Value
Taxing Unit
ROCK PRAIRIE MD NO. 2
197,317
AMISTAD LOOP
IF YOU ARE 65 YEARS OF AGE OR OLDER OR ARE
DISABLED AND THE PROPERTY DESCRIBED IN THIS
DOCUMENT IS YOUR RESIDENCE HOMESTEAD, YOU
SHOULD CONTACT THE APPRAISAL DISTRICT
REGARDING ANY ENTITLEMENT YOU MAY HAVE TO A
POSTPONEMENT IN THE PAYMENT OF THESE TAXES
Payment
Date
12/28/2023
Due Before
Payment Paid By
1,295 55 , FLORES JAIME I & EVA B
Service Address
Less Exemptions
OVER PAYMENT
AMT: 02 • q'9
Al
Jur No Stmt Date Delinquent Date Receipt No
MD2 , 1/3/2024 2/1/2024 358
Account No 41380021230020
TAXES ARE D E UPON RECEIPT. TAXES WILL BECOME
DELINQUENT AFTER January 31, 2024. PAYMENT MUST BE
POSTMARKED BEFORE DELINQUENT DATE TO AVOID
ADDITIONAL PENALTIES AND INTEREST.
Taxes that remain delinquent on July 02, 2024 will incur an additional
penalty to defray costs of collection per Section 33.07,33.08 and/or
33.11 of the Texas Property Tax Code.
Please contact the Appraisal District concerning any
corrections in appraised value, ownership, address changes
or any application for exemptions.
Brazos County Appraisal District
www.brazoscad.org 979-774-4100
Comparisons of the last six (6) tax years
Year Appraised Taxable Rate Taxes % Change
2023 259,110 197,317 0.500000 986 58 111.21%
2022 93,421 93,421 0.500000 467,10 261 25%
2021 25,860 25,860 0 500000 129 30 N/A
N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A N/A
% Change between 2023 and 2021
901 97% I 663.02% I 0.00% I 663 02%
Taxable Value Tax Rate
197,317 0.500000 per $100
Tax Levy
986.58
Current Taxes Due 986.58
CAD Other
Taxes Paid Penalties Paid P & I Paid Atty Fee Paid Paid Total Payment
986 58 0.00 0.00 0 00 0.00 1,295.55
I DI 04 1-IL 1)--a
2023 Paid in Full
Total Paid 1,295.55
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
1/1/2024 MD2-208
Description Unit Count Rate Amount
Avik Bonnerjee, RTA - Tax Assessor Collector Fee January 824.90 824.90
2024.
2023 Additional Unit Count Invoiced 2024 51 0.90 45.90
Thank you for your business.
Total $870.80
P& I-oi. a+ 0-14-. ! %
13333 Northwest Freeway, Suite 620 • Houston, TX 77040 • PH:713-900-2680 a www.bamunitax.com
MUNICIPAL TAX SERVICE, LLC
Bill To
Rock Prairie Management District No. 2
13333 Northwest Freeway
Suite 620
Houston TX 77040
Invoice
Date Invoice #
1/1/2024 MD2-209
Description Unit Count Rate Amount
Copies
Postage, Mailing, and Handling (1)
Statement Mailing and Handling (DMR-thru SR/KR 16)
Records Retention
Preparation of Delq. Atty. Electronic Files
Thank you for your business.
227
0.20
0.85
2.82
1.62
15.00
45.40
0.85
2.82
1.62
15.00
Total $65.69
peL /_ v i a t- 0.46 ra-S-73
13333 Northwest Freeway, Suite 620 ■ Houston, TX 77040 ■ PH:713-900-2680 ■ www.bamunitax.com
EXHIBIT "E"
RESOLUTION CONCERNING EXEMPTIONS FROM TAXATION
WHEREAS, the laws of the State of Texas provide, under certain circumstances, for the
exemption of a portion of the value of residence homesteads from ad valorem taxation; and
WHEREAS, the Board of Directors of ROCK PRAIRIE MANAGEMENT DISTRICT
NO. 2 (the "District") has considered the various exemptions which may be granted. Now,
Therefore,
BE IT RESOLVED BY THE BOARD OF DIRECTORS OF ROCK PRAIRIE
MANAGEMENT DISTRICT NO. 2 THAT:
Section 1: For the tax year 2024, the Board of Directors has considered and has decided
not to exempt from ad valorem taxation by the District any portion of the appraised value of
residence homesteads of individuals who are under a disability for purposes of payment of
disability insurance benefits under Federal Old -Age, Survivors, and Disability Insurance or are
sixty-five (65) years of age or older, as authorized by, and in accordance with the provisions of,
Article 8, Section 1-b (b), Texas Constitution, as amended, and Section 11.13 of the Tax Code, as
amended.
Section 2: For the tax year 2024, the Board of Directors has considered and has decided
not to adopt a general residential homestead exemption as authorized by Article 8, Section 1-b(e),
Texas Constitution, as amended, and Section 11.13 of the Tax Code, as amended.
Section 3: This Resolution constitutes official action by the Board of Directors of the
District concerning the foregoing tax exemptions.
PASSED AND ADOPTED this the l lth day of January, 2024.
ATTEST:
Secretr`a,
001"tl 11r /”1/4/
•
,:77•
r 1 •rig
B rd of Directors
President, Board of Directors
"F"
RESOLUTION AUTHORIZING
AN ADDITIONAL PENALTY ON DELINQUENT PERSONAL PROPERTY TAXES
WHEREAS, the Board of Directors of Rock Prairie Management District No. 2 (the
"District") is desirous of defraying the costs of collection of delinquent taxes; and
WHEREAS, the District has contracted with an attorney for collection of delinquent taxes
as set forth in Section 6.30 of V.T.C.A. Tax Code, as amended ("Tax Code"); and
WHEREAS, Section 33.11 of the Tax Code, as amended, provides that, if the District has
contracted with an attorney under Section 6.30 of the Tax Code, as amended, for collection of the
District's delinquent taxes, the District may impose an additional penalty not to exceed the
amount of the compensation specified in the contract with the attorney to be paid in connection
with the collection of the delinquent personal property taxes on personal property taxes that
become delinquent on or after February 1 of a year and that remain delinquent sixty (60) days
after the date on which they become delinquent; and
WHEREAS, said Section 33.11 provides that said penalty shall not exceed the amount of
compensation specified in the contract with the above -described attorney; and
WHEREAS, said contract specifies compensation in the amount of twenty percent (20%)
of the amount of delinquent tax, penalty and interest collected; Therefore,
BE IT RESOLVED BY THE BOARD OF DIRECTORS OF ROCK PRAIRIE
MANAGEMENT DISTRICT NO. 2 THAT:
Section 1. The District has entered into a contract with an attorney pursuant to
Section 6.30 and in accordance with Section 33.11 of the Tax Code, as amended, for the
collection of delinquent taxes, penalty and interest.
Section 2. District taxes on personal property that become delinquent on or after
February 1 of a year and that remain delinquent sixty (60) days after said date shall incur an
additional penalty of twenty percent (20%) on the amount of such personal property taxes,
penalty and interest to defray the costs of collection of said delinquent taxes, in accordance with
Section 33.11 of the Tax Code, as amended.
Section 3. The District's tax collector shall deliver a notice of delinquency and of the
penalty imposed pursuant to Section 2 above to the property owner at least thirty (30) and not
more than sixty (60) days before the date on which the penalty will be incurred in the manner
required by Section 33.11 of the Tax Code, as amended.
Section 4. Delinquent personal property taxes which incur the penalty set forth in this
Resolution shall not be subject to an additional penalty under Section 33.07 of the Tax Code, as
amended, it being found and declared by the Board of Directors of the District that the penalty
hereunder is an alternative to the authority of said Section 33.07.
PASSED AND ADOPTED this the l lth day of January, 2024.
ROCK PRAIRIE MANAGEMENT DISTRICT
NO.2
By:
ATTEST:
By:
��
Secretary Board of Directors
(SEAL)
-2-
508366_12
President, Board of Directors
EXHIBIT "G"
EHRA
ENGINEERING THE FIJTIJRE
SINCE 1938
ROCK PRAIRIE MANAGEMENT DISTRICT NO. 2
ENGINEERING REPORT
JANUARY 2024
Engineering Report, including:
TBPE No. F-726
TBPLS No. 10092300
a. Authorize the design and/or advertisement of bids for construction of facilities within the District
and approval of related storm water plans, including:
1. Status of design of Preliminary Plan for Midtown City Center, Phase 406A & 406B
The Design Engineer is the design phase for construction documents.
Board Action: None
b. Authorize the award of/or concurrence in award of contracts for the construction of facilities
within the District, authorizing acceptance of Texas Ethics Commissions ('TEC") Form 1295, and
approval of any storm water permits.
Board Action: None.
c. Status of construction of facilities to serve land within the District, including the approval of any
pay estimates and change orders and authorize acceptance of TEC Form 1295, including:
1. Midtown Subdivision, Phase 109 and 112 by Greens Prairie Investors, Ltd.
Contractor: Greens Prairie Investors, Ltd.
Contract Time: 150 Days
Pay Request No. Eight and Final was processed in the amount of $216.577.75
Board Action: Approve Pay Request
2. Midtown City Center, Phase 404A by Terra Bella Construction, LLC.
No additional Pay Requests have been received for processing. The project was approximately
85% completed as of the last Pay Estimate. No Pay Request was received for processing this
period.
Board Action: None
EHRA Engineering 110011 Meadowglen Lane I Houston, Texas 77042 I t 713.784.4500 1 1713.784.4577
EHRP nc
Rock Prairie Management District No. 2
January 2024
Page 2
3. Midtown City Center, Phase 111 by Greens Prairie Investors, Ltd.
No Pay Requests have been received for processing this period.
Board Action: None
d. Acceptance of site and/or easement conveyances for facilities to be constructed for the District
and acceptance of facilities for operation and maintenance purposes.
Board Action: None
e. Status of acceptance by the City of College Station, Texas for maintenance of streets.
Board Action: None.
EHRA
EHRA Engineering 110011 Meadowglen Lane I Houston, Texas 77042 I t 713.784.4500 I f 713.784.4577
ENGINEERING THE FUTURE
SINCE 1936
EXHIBIT "H"
V MASTERSON
„ ADVISORS LLC
Anthea W. Moran
Managing Director
November 1, 2023
Rock Prairie Management District No. 2
c/o Ms. Christina Cole
Schwartz, Page & Harding L.L.P.
1300 Post Oak Blvd., Suite 2400
Houston, Texas 77056
Dear Christina:
This letter is being provided to Rock Prairie Management District No. 2 pursuant to Municipal Securities
Rulemaking Board Rule G-10, on Investor and Municipal Advisory Client Education and Protection.
Municipal Advisors are required to provide certain written information to their municipal entity and
obligated person clients which include the following:
• Masterson Advisors LLC is currently registered as a municipal advisor with the U.S. Securities and
Exchange Commission and the Municipal Securities Rulemaking Board.
• Within the Municipal Securities Rulemaking Board ("MSRB") website at www.msrb.or2. Rock
Prairie Management District No. 2 may obtain the Municipal Advisory Client Brochure. The
brochure describes the protections that may be provided by the MSRB Rules along with how to file
a complaint with financial regulatory authorities.
We greatly appreciate working with you.
Sincerely,
/s/Anthea W. Moran
Anthea W. Moran
Managing Director
3 Greenway Plaza, Suite 1100, Houston, TX 77046
Anthea.Moran@MastersonAdvisors.com
713-814-0552
EXHIBIT "I"
Insurance Proposal
Prepared for
Rock Prairie Mgmt District #2
McDonald &
Wessendorff
INSU A NCER A
McDonald & Wessendorff
Insurance
Welcome!
Thank you for choosing us for your insurance needs. Finding the right people for the
right job can be difficult, especially when dealing with insurance.
We at McDonald & Wessendorff Insurance are dedicated to "Growing Relationships"
with our clients. The following material about this insurance program is designed
specifically for you.
Please contact us at 281-342-6837 with any questions, comments or concerns.
McDonald & Wessendorff Insurance:
Dan McDonald, CEO
Direct # 281-633-3208
Email: dan.mcdonald@mcwess-insurance.com
Katrina Thornhill, Account Executive
Direct # 281-633-3200
Email: katrina.thornhill@mcwess-insurance.com
Peggy Bohn, COO
Direct # 281-762-5213
Email: peggy.bohn@mcwess-insurance.com
Kathryn Williams, Account Executive
Direct # 281-762-5215
Email: kathryn.williams@mcwess-insurance.com
Tonya Huskey
Waterworks CSR
Direct # 281-762-5209
Email: tonya.huskey@mcwess-insurance.com
McDonald & Wessendorff Insurance- 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
2
Rock Prairie Mgmt District #2
TYPE OF POLICY:
COMMERCIAL GENERAL LIABILITY AND
HIRED CAR & NON OWNERSHIP
AUTOMOBILE LIABILITY
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGE:
LIMITS OF LIABILITY:
•Bodily Injury and Property Damage
•Full Sewer Backup Coverage
•Punitive Damages Not Excluded
•Host Liquor Liability
•Terrorism Not Excluded
•No Mold Exclusion
•No Assault & Battery Exclusion
•Duty to Defend
•Defense Cost Outside the Limit
•Coverage in U.S. Only
$1,000,000 Each Occurrence
$3,000,000 General Aggregate
$1,000,000 Personal/Advertising Injury
$3,000,000 Product Liability
$ 100,000 Damages to Premises Rented to You
$1,000,000 Hired and Non Owned Auto Liability
INCLUDES 1 POND
POLICY TERM: One Year
PREMIUM: $1,273
COMPANY: Mid -Continent Casualty Company
AM Best Rating: A + VII1
DOES THE DISTRICT HAVE AN INTERLOCAL AGREEMENT FOR LAW ENFORCEMENT?
YES/NO: No
IF YES, PLEASE SEND A COPY.
NUMBER OF PEACE OFFICERS:
THE DISTRICT WILL NEED LAW ENFORCEMENT LIABILITY & PEACE OFFICERS BOND
SEE SUMMARY PAGE FOR ADDITIONAL PREMIUM.
DOES THE DISTRICT OWN ANY ROADS YES/NO: No
ACCEPTED BY:
DATE: 1 /11 /2024
REJECTED BY: DATE:
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance• 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
3
Rock Prairie Mgmt District #2
TYPE OF POLICY: DIRECTORS AND OFFICERS LIABILITY
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGE: *Claims -Made Coverage For;
•Duty to Defend
• Pay on Behalf in lieu of Reimbursement Coverage
Form
•Full Prior Acts
• Defense Cost Outside the Limit
• Defense for Alleged Breach of
Contract
•Claim includes any Judicial or
Administrative Proceedings
• Employment Related Practices coverage for the
District Included
• Coverage extended to include Director's Spouse
• Terrorism Not Excluded
LIMIT OF LIABILITY: $1,000,000 Per Claim
No Aggregate Limit
DEDUCTIBLE: None
POLICY TERM: One Year
PREMIUM: $1,500
COMPANY: Mid -Continent Casualty Company
AM Best Rating: A + VII1
OPTIONAL LIMITS
Limit
$1,000,000
$2,000,000
$3.000.000
$4,000,000
$5,000,000
ACCEPTED BY:
Premium
$1.500
$2,500
$3.500
$4,500
$5.500
DATE: 1 / 11 /2024
REJECTED BY: DATE:
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance• 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
4
TYPE OF POLICY:
Rock Prairie Mgmt District #2
PUBLIC EMPLOYEE BLANKET CRIME
(Includes Attorney, Operator, Bookkeeper, Engineer
and Delinquent Tax Attorney)
ANNIVERSARY OF CURRENT POLICY: 03/31/24
COVERAGE:
LIMIT:
DEDUCTIBLE:
Loss caused to the District through failure of any
employee/consultant to perform faithfully their duties
or to account properly for all monies and property
received by virtue of their position or employment.
Limit applies per employee/consultant up to
$100,000. If the bond amount is over $100,000, each
employee/consultant is covered up to $100,000 and
the excess amount is provided on a per loss basis
rather than each basis.
•Terrorism Not Excluded
$10,000
$0
TERM: One Year
PREMIUM: $120
COMPANY: Hartford Fire Insurance Company
AM Best Rating: A+ XV
OPTIONAL LIMITS
Limit Premium
$ 10,000
$ 25,000
$ 50,000
$ 100,000
$ 250,000
$ 500,000
$1,000,000
ACCEPTED BY:
REJECTED BY:
$120
$178
$222
$344
$479
$580
Quotable
DATE: 1/11/2024
DATE:
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance• 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
5
Rock Prairie Mgmt District #2
TYPE OF BOND: DIRECTORS POSITION SCHEDULE BOND
ANNIVERSARY OF CURRENT BOND: 03/31/24
COVERAGE: Provides coverage for loss caused to the District
through the failure of Directors to perform faithfully
their duties or to account properly for all monies and
property received by virtue of their position as
Director.
-Terrorism Not Excluded
BOND TERM: One Year
BOND LIMIT: $10,000 Per Director ( 5 )
$50,000 Aggregate
PREMIUM: $175
COMPANY: Merchants Bonding Company
AM Best Rating A VIII
ACCEPTED BY:
REJECTED BY:
DATE: 1 / 11 /2024
DATE:
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance• 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
6
1,, •••• 4.•.•. •
• •
t• •••• • ••• .• o'
• J. ••••., t I•1 • .• • •,/ • • • ,J• or • • /11
•
•
OPTIONAL COVERAGE
PROPOSAL PAGES
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
0:
•
I ,,,, 1...rr,.rra .r.r.a. t.
7
Rock Prairie Mgmt District #2
** OPTIONAL COVERAGE **
TYPE OF POLICY: POLLUTION LIABILITY
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGE:
EXCLUSIONS
Including but not limited to:
'Occurrence Form
•Legal Liability to Others -Bodily Injury
and Property Damage and Clean
Up Costs
•Compensatory Damages
•Defense Cost Outside the Limit
•Punitive/Exemplary Damages Not
Excluded
'Terrorism Not Excluded
'Mold Not Excluded
'Statutory Fines or Penalties
Unless Direct Result of Pollution
Incident as Defined by the Policy
•Disposal of Sludge at Landfill Site
LIMIT OF LIABILITY: $1,000,000 each occurrence
$3,000,000 aggregate
DEDUCTIBLE: $5,000 Per Claim for Clean Up Costs
POLICY TERM: One Year
PREMIUM: $750
COMPANY: Mid -Continent Casualty Company
AM Best Rating: A + VIII
** OPTIONAL COVERAGE **
ACCEPTED BY:
REJECTED BY:
DATE:
DATE: 1 / 11 /2024
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
8
Rock Prairie Mgmt District #2
** OPTIONAL COVERAGE **
TYPE OF POLICY: EXCESS LIABILITY
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGE: Limit of Coverage over General
Liability, Automobile Liability, Pollution
and Employers Liability (If coverage is accepted)
UNDERLYING REQUIREMENTS:
EXCLUSIONS
Including but not limited to:
LIMIT OF LIABILITY:
POLICY TERM:
PREMIUM:
COMPANY:
OPTIONAL
Limit
$ 1,000,000
$ 2,000,000
$ 3,000,000
$ 4,000,000
$ 5.000,000
LIMITS
Premium
(No Pollution)
$ 900
$1.700
$2,500
$3,300
$4,100
** OPTIONAL COVERAGE **
ACCEPTED BY:
REJECTED BY:
Limit
$ 1,000,000
$ 2,000.000
$ 3,000,000
$ 4,000,000
$ 5.000,000
DATE:
•Follow Form
'Terrorism Not Excluded
'Punitive Damages Not Excluded
$1,000,000 General Liability
$1,000,000 Pollution Liability
$1,000,000 Automobile Liability
$1,000,000 Employers Liability
Employee Benefits Liability
Directors and Officers Liability
Law Enforcement/Professional Liability
$1,000,000
One Year
$900 / $1,600
Mid -Continent Casualty Company
AM Best Rating: A + VIII
OPTIONAL LIMITS
Premium
(Includes Pollution)
$1,600
$2.800
$4,000
$5.200
$6,400
DATE: 1 /11 /2024
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
9
Rock Prairie Mgmt District #2
** OPTIONAL COVERAGE **
TYPE OF POLICY: BUSINESS TRAVEL COVERAGE
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGE: 24 Hour Coverage while traveling on district business
Accidental Death & Dismemberment
Paralysis Benefits
Coma Benefits
Psychological Therapy Benefit
Emergency Evacuation/Family Travel Benefits
Rehabilitation Expense Benefit
Repatriation Benefit
Seat Belt and Occupant Protection Device Benefit
Age reduction for over 70
LIMITS:
PREMIUM:
COMPANY:
$ 250,000 Each Director
$ 50,000 Each Spouse
$ 25,000 Each Child
$300
Chubb
AM Best Rating: A++ XV
** OPTIONAL COVERAGE **
** SEE FOLLOWING PAGE FOR SIGNATURE IF ACCEPTED **
Date
Accepted By
Rejected B
1/ 11 /2024
(Signature of District's Authorized Representative) (Title)
(Signature of District's Authorized Representative) (Title)
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
10
Employee Retirement Income Security Act
Es this plan subject to Employee Retirement Income Security Act (ERISA) regulations? (Y/N) _N/A
Policy Acceptance
The undersigned declares that all information provided in this application and any attachments hereto is true and correct. The undersigned
understands that all information provided in this application and any attachments hereto is material to the insurer's decision to provide
this insurance, and that insurance will be provided, at the insurer's sole discretion, in reliance upon the truth of such information. It is
hereby agreed and understood this insurance is provided by the Company in consideration of payment of the required premium. The
insurance under the policy begins on the Effective Date shown in the Insuring Agreement of the policy. The acceptance of the policy
tcmunatcs any prior policy of the same policy number, effective with the inception of the policy.
Fraud Warning
Any person who, knowingly and with intent to defraud any insurance company or other person, files an application for insurance
containing any false information, or conceals for the purpose of misleading, information concerning any material fact thereto,
commits a fraudulent insurance act, which is a crime.
Name of Policyholder:
Date
BT 3000 APP (Rev. 09/2006)
Signature Title
Company Authorized Representative
11
Rock Prairie Mgmt District #2
** OPTIONAL COVERAGE **
TYPE OF POLICY: WORKERS COMPENSATION
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGES: •Coverage A in the policy provides
statutory coverage in which the
insurance company agrees to
assume the liability imposed
upon an insured by the
applicable Workers Compensation
law or laws.
•Coverage B for Employers Liability
in this policy protects an insured
against liability imposed by law
for injury to employees in the
course of employment.
•Terrorism Not Excluded
LIMIT OF LIABILITY: Employers Liability
$1,000,000 Each Accident
Bodily Injury by Accident
$1,000,000 Each Employee
Bodily Injury by Disease
$1,000,000 Policy Limit
Bodily Injury by Disease
POLICY TERM: One Year
PREMIUM:
COMPANY:
** OPTIONAL COVERAGE **
$205 (5 Directors) Estimated Annual Premium
Hanover Insurance Group
AM Best Rating: A XV
ACCEPTED BY: DATE:
REJECTED BY:
DATE: 1/11/2024
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
12
Rock Prairie Mgmt District #2
** OPTIONAL COVERAGE **
TYPE OF POLICY: CYBER LIABILITY
PROPOSED EFFECTIVE DATE: 03/31/24
COVERAGE/LIMIT:
RETENTION:
LIABILITY:
• Privacy & Security - $250,000
• Payment Card Costs - $250,000
• Media - $250,000
• Regulatory Proceedings - $250,000
BREACH RESPONSE:
•
Privacy Breach Notification - $250,000
• Computer & Legal Experts - $250,000
• Betterment - $100,000
• Cyber Extortion - $250,000
• Data Restoration - $250,000
• Public Relations - $250,000
CYBER CRIME:
• Computer Fraud - $100,000
• Funds Transfer Fraud - $100,000
• Social Engineering Fraud - $100,000
• Telecom Fraud - $100,000
BUSINESS LOSS:
• Business Interruption - $250,000
• Reputation Harm - $250,000
POLICY AGGREGATE LIMIT: $250,000
$5,000 Each Claim/Event
Waiting Period: 8 Hours
POLICY TERM: One Year
PREMIUM: Quotable
COMPANY: Travelers Casualty & Surety Co. of America
AM Best Rating: A++ XV
** OPTIONAL COVERAGE **
SEE COVERAGE DEFINITIONS AT END OF PROPOSAL
Application required for formal quote
Higher limits also available
ACCEPTED BY:
REJECTED BY:
DATE:
DATE: 1/11/2024
SUBJECT TO POLICY TERMS, CONDITIONS, LIMITATIONS AND EXCLUSIONS
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
13
ROCK PRAIRIE MGMT DISTRICT #2
PROPOSED EFFECTIVE DATE: 03/31/24
PREMIUM SUMMARY
COVERAGE
GENERAL LIABILITY/HIRED & NON -OWNED AUTO
DIRECTORS AND OFFICERS
j PUBLIC EMPLOYEE BLANKET CRIME
DIRECTOR'S BOND
TOTAL PREMIUM
RENEWAL EXPIRING
PREMIUM PREMIUM
1,273.00 1,270.00
1.500.00 1,500.00
120.00 120.00
175.00 175.00
$3,068.00 1 $3,065.00
McDonald & Wessendot ff thanks you for your business.
** Please note this proposal does not include any property or boiler & machinery coverage. if the district purchases
any facilities, please contact our office to issue a property/boiler policy.
Tax Bond — Avik Bonnerjee — Billed Directly to Tax Assessor.
* * * OPTIONAL NEW COVERAGE(S) * * *
OPTIONAL NEW COVERAGE PREMIUM
POLLUTION LIABILITY
EXCESS LIABILITY
BUSINESS TRAVEL ACCIDENT
WORKERS COMPENSATION & EMPLOYERS LIABILITY
LAW ENFORCEMENT LIABILITY - $1,000,000 LIMIT
PEACE OFFICERS BOND # OF PEACE OFFICERS
CYBER LIABILITY
TOTAL PREMIUM FOR ACCEPTED OPTIONAL COVERAGE
ACCEPTED
YES/NO
750.00
900.00 / 1,600.00
300.00
205.00
1,000.00
35.00 Each (Subject to SS0 Minimum)
Quotable
PLEASE REPORT ALL NEW FACILITIES OR PROPERTIES IMMEDIATELY
TO MCDONALD & WESSENDORFF
PAYMENT IS DUE WITHIN 30 DAYS OF THE EFFECTIVE DATE TO AVOID CANCELLATION.
ACCEPTED BY:
PRINTED NAME & TITLE:
DATE: January 11, 2024
FEDERAL TAX ID #: 47-4717780
WEB ADDRESS IF ANY: N/A
Premiums quoted are valid for 30 days from proposed effective date.
All descriptions of proposed coverage's provided herein are intended as an outline of coverage and are necessarily
brief. For specific hording concerning insuring agreements, definitions, conditions, terms and exclusions not fisted,
please read each policy carefull'. Please contact our office if there are any questions.
McDonald & Wessendorff Insurance- 611 Morton - Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
14
McDonald & Wessendorff Insurance
DATE:
ENGINEER:
ATTN:
EMAIL:
December 11, 2023
EHRA
Joshua Campbell
icampbell(a7ehra. team
611 Morton Street, Richmond, TX 77469
Phone: (281)633-3200
Email:katrina,thornhill@mowess-insurance.com
Katrina Thornhill
RE: Rock Prairie Mgmt District #2; Engineer Report of Values (ERV)
We have been requested to submit an insurance proposal for the above referenced District. Please review the
questions below and indicate the type and quantity of any facilities pertinent to The District. Thank you!
Indicate how many of the following the district owns. If none, so indicate.
Does the district have water wells?
Lessors Risk (Sq/Ft)
Swimming Pools / Splash Pads
Detention Ponds*
NO If so, number of submersible pumps?
0 Any Pumps 500 HP or greater?
0 Parks / Trails
1 Lakes**
*Ponds = have sloped sides / primarily for detention/retention — can be wet or dry
**Lakes = amenity purposes only — no detention (If for dual purpose, list as pond)
LOCATION SCHEDULE
Description
Address
Any facilities to Insure? NIA.
Replacement
Value
$
Fire Alarm: Y/N Sprinklers: Y/N
Month/Year
City
Flood Zone
(ie: X,A,AE)
Intrusion Alarm: Y/N
TOTAL REPLACEMENT COST: $
State
Construction
& sq ft of buildings
Central Station Alarm: Y/N
Mobile Equipment (please include year, make, model, serial number & value):
0
0
0
0
Zip
Thanks for providing this information to our office. Please call if you should have any questions, or comments concerning this
document.
SIGN HERE:
X
Ar151T'I 12• liS•Za23
Acknowledged By: / (S can ire) Print Name Date
in the event of a claim, if the values are not updated The District could suffer a financial Toss. Please note the
Engineer or General Manager's signature approving these values.
15
TRAVELERS CYBERRISK COVERAGE INCLUDES THE FOLLOWING INSURING AGREEMENTS:
Liability Insuring Agreements:
PRIVACY AND SECURITY
Coverage for claims arising from unauthorized access to data, failure to provide notification of a data breach where required by law, failure to
destroy confidential information, failure to comply with a privacy policy, wrongful collection of private or confidential information, failure to
prevent a security breach that results in the inability of authorized users to gain system access, the participation in a DDoS attack, or the
transmission of a computer virus.
MEDIA
Coverage for claims arising from copyright infringement, plagiarism, defamation, libel, slander, and violation of an individual's right of privacy
or publicity in electronic and printed content.
REGULATORY
Coverage for administrative and regulatory proceedings, civil and investigative demands brought by domestic or foreign governmental
entities or claims made as a result of privacy and security acts or media acts.
Breach Response Insuring Agreements:
PRIVACY BREACH NOTIFICATION
Coverage for costs to notify and provide services to individuals or entities who have been affected by a data breach. Examples include
call center services, notification, credit monitoring and the cost to purchase identity Fraud insurance.
t/I COMPUTER AND LEGAL EXPERTS
it?Coverage for costs associated with analyzing, containing, or stopping privacy or security breaches; determining whose confidential information
� was lost, stolen, accessed, or disclosed; and providing legal services to respond to such breaches.
BETTERMENT
Coverage for costs to improve a computer system after a security breach, when the improvements are recommended to eliminate
vulnerabilities that could lead to a similar breach.
CYBER EXTORTION
Coverage for ransom and related costs associated with responding to threats made to attack a system or to access or disclose confidential
information.
DATA RESTORATION
Coverage for costs to restore or recover electronic data, computer programs, or software lost from system damage due to computer virus,
denial -of -service attack or unauthorized access.
PUBLIC RELATIONS
Coverage for public relations services to mitigate negative publicity resulting from an actual or suspected privacy breach,
security breach, or media act.
Cyber Crime Insuring Agreements:
CID
COMPUTER FRAUD
Coverage for loss of money, securities, or other property due to unauthorized system access.
FUNDS TRANSFER FRAUD
Coverage for loss of money or securities due to fraudulent transfer instructions to a financial institution.
• ▪ ▪ SOCIAL ENGINEERING FRAUD
,SAS Coverage for loss of money or securities due to a person impersonating another and fraudulently providing instructions to transfer funds.
TELECOM FRAUD
Coverage for amounts charged by a telephone service provider resulting from an unauthorized person accessing or using an
insured's telephone system.
Business Loss Insuring Agreements:
BUSINESS INTERRUPTION
Coverage for loss of income and expenses to restore operations as a result of a computer system disruption caused by a virus or
computer attack, including the voluntary shutdown of systems to minimize the business impact of the event.
DEPENDENT BUSINESS INTERRUPTION
Multiple coverage options for loss of income and expenses to restore operations as a result of an interruption to the computer system
of a third party that the insured relies on to run their business.
SYSTEM FAILURE
Coverage for loss of income and expenses to restore operations as a result of an accidental, unintentional, and unplanned interruption
of an insured's computer system.
REPUTATIONAL HARM
Coverage for lost business income that occurs as a result of damage to a business' reputation when an actual or potential cyber
event becomes public.
.A.
A
u
TRAVELERS J
Available through the Travelers i4'rap• and Executive Choice- suite of products
travetere.comi
Travelers Casualty and Surety Company of America, One Tower Square, Hartford, CT 06183
Ths matenal does not amend, or otherwise affect, the provisions or coverages of any insurance policy or bond Issued by Travelers. It Is not a representation that coverage does or does not exist for any particular claim or loss under
any such polity or bond. Coverme deponds on the fans and circumstances Fnvolved in the claim or loss, all applicable policy or bond provisions, and any applicable law. Availability of coverage referenced In this document can depe.it�
on underwriting qualTicetions and state regulations.l �j
5 2018 The Travelers Indemnity Company All rights reserved. Travelers and the Travelers Umbrella logo are registered trademarks of The Travelers Indemnity Company In the U.S and other countries. 59784 Rev. 9.18
McDonald &
Wessendorff
I N S U R A N C E I N S U R A N C E
As required by Chapter 2271, Government Code, McDonald & Wessendorff Insurance hereby verifies
that it does not boycott Israel and will not boycott Israel through the term of the policies included in this
proposal. For purposes of this verification, "boycott Israel" means refusing to deal with, terminating
business activities with, or otherwise taking any action that Is intended to penalize, inflict economic
harm on, or limit commercial relations specifically with Israel, or with a person or entity doing business
in Israel or in an Israeli -controlled territory, but does not include an action made for ordinary business
purposes.
Foreign Terrorists Organizations. Pursuant to Chapter 2252, Texas Government Code, McDonald &
Wessendorff Insurance represents and certifies that, at the time of execution of this proposal neither
McDonald & Wessendorff Insurance, nor any wholly ownedsubsidiary, majority -owned subsidiary,
parent company or affiliate of the same is a company listed by the Texas Comptroller of Public Accounts
under Section 2270.0201 or 2252.153 of the Texas Government Code.
Fossil Fuels Boycott Verification.
As required by 2274.002, Texas Government Code (as added by Senate Bill 13, 87th Texas Legislature,
Regular Session), as amended, McDonald & Wessendorff Insurance hereby verifies that McDonald &
Wessendorff Insurance, including any wholly owned subsidiary, majority -owned subsidiary, parent
company or affiliate of the same, does not boycott energy companies, and will not boycott energy
companies during the term of this Agreement. As used in the foregoing verification, "boycott energy
companies" shall have the meaning assigned to the term "boycott energy company" in Section 809.001,
Texas Government Code, as amended.
Firearms Discrimination Verification.
As required by Section 2274.002, Texas Government Code (as added by Senate BiII 19, 87th Texas
Legislature, Regular Session, "SB 19"), as amended, McDonald & Wessendorff Insurance hereby verifies
that McDonald & Wessendorff Insurance, including any wholly owned subsidiary, majority owned
subsidiary, parent company or affiliate of the same, (i) does not have a practice, policy, guidance or
directive that discriminates against a firearm entity or firearm trade association, and (ii) will not
discriminate against a firearm entity or firearm trade association during the term of this Agreement. As
used in the foregoing verification, "discriminate against a firearm entity or trade association" shall have
the meaning assigned to such term in Section 2274.001(3), Texas Government Code (as added by SB 19),
as amended.
McDonald & Wessendorff Insurance. 611 Morton • Richmond, Texas 77469
PH (281) 342-6837 (MUDS)
17
CERTIFICATE OF INTERESTED PARTIES
FORM 1295
Complete Nos. 1- 4 and 6 if there are interested parties.
Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties.
1 Name of business entity filing form, and the city, state and country of the business entity's place
of business.
McDonald & Wessendorff Insurance
Richmond, TX United States
2 Name of governmental entity or state agency that is a party to the contract for which the form is
being filed.
Rock Prairie Management District No. 2
3 Provide the identification number used by the governmental entity or state agency to track or identify
description of the services, goods, or other property to be provided under the contract.
03/31/2024
Insurance Coverage
4
Mrinnalri, DaniPI
1 of 1
OFFICE USE ONLY
CERTIFICATION OF FILING
Certificate Number:
2023-1105459
Date Filed:
12/18/2023
Date Acknowledged:
01/12/2024
the contract, and provide a
Name of Interested Party City, State, Country (place of business)
5 Check only if there is NO Interested Party.
6 UNSWORN DECLARATION
My name is
My address is
(street)
I declare under penalty of perjury that the foregoing is true and correct.
Executed in
Richmond, TX United States
County, State of
, and my date of birth Is
(city) (state)
Nature of interest
(check applicable)
Controlling Intermediary
(zip code) (country)
on the day of
20
(month) (year)
Forms provided by Texas Ethics Commission
Signature of authorized agent of contracting business entity
(Declarant)
www.ethics.state.tx.us
Version V3.5.1.0f381ab6
CERTIFICATE OF INTERESTED PARTIES
FORM 1295
4
McDonald, Daniel
Complete Nos. 1- 4 and 6 if there are interested parties.
Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties.
1 Name of business entity filing form, and the city, state and country of the business entity's place
of business.
McDonald & Wessendorff Insurance
Richmond, TX United States
2 Name of governmental entity or state agency that is a party to the contract for which the form is
being filed.
Rock Prairie Management District No. 2
1 of 1
OFFICE USE ONLY
CERTIFICATION OF FILING
Certificate Number:
2023-1105459
Date Filed:
12/18/2023
Date Acknowledged:
g Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a
description of the services, goods, or other property to be provided under the contract.
03/31/2024
Insurance Coverage
Name of Interested Party City, State, Country (place of business)
Richmond, TX United States
5 Check only if there is NO Interested Party.
6 UNSWORN DECLARATION
My name is Tonya Huskey
My address is
611 Morton St_
(street)
I declare under penalty of perjury that the foregoing is true and correct.
Executed in Ft. Bend
Forms provided by Texas Ethics Commission
. and my date of birth is
Richmond TX ,
(city) (state)
Nature of interest
(check applicable)
Controlling Intermediary
12/02/1977
77469 , USA .
(zip code) (country)
County. State of Texas , on the 22 day of Dec. , 20 23 .
(month) (year)
f' /
Signature o1%'iuhorized agent of contra
(Declarant)
www.ethics.state.tx.us
business entity
Version V3.5.1.0f381ab6