HomeMy WebLinkAbout2022-4328 - Ordinance - 01/27/2022ORDINANCE NO. 2022-4328
AN ORDINANCE (BUDGET AMENDMENT #1) AMENDING ORDINANCE NO. 2021-4286 WHICH
WILL AMEND THE BUDGET FOR THE 2021-2022 FISCAL YEAR AND AUTHORIZING
AMENDED EXPENDITURES AS THEREIN PROVIDED.
WHEREAS, on August 12, 2021, the City Council of the City of College Station, Texas, adopted Ordinance
No. 2021-4286 approving its Budget for the 2021-2022 Fiscal Year; and
WHEREAS, this amendment was prepared and presented to the City Council and a public hearing held thereon
as prescribed by law and the College Station City Charter, after notice of said hearing having been first duly
given; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF COLLEGE STATION, TEXAS:
PART 1: That Ordinance No. 2021-4286 is hereby amended by amending the 2021-2022 Budget adopted
thereto by a net amount of $14,282,430 as further detailed in the proposed 2021-2022 year end
estimates incorporated herein for funds and purposes.
PART 2: That this Budget Amendment #1 shall be attached to and made a part of the 2021-2022 Budget.
PART 3: That except as amended hereby, Ordinance No, 2021-4286 shall remain in effect in accordance
with its terms.
PART 4: That this Ordinance shall become effective immediately after passage and approval.
PASSED and APPROVED this 27th day of January, 2022
ATTEST:
clymila-c2fmal-
City Secretary
APPROVED:_CacJfJ
CYir2� i 16 /' �/ /�j/} ,� )
f7 . �
City Attorney
APPROVED:
Mayor
Exhibit A — FY22 Budget Amendment #1 Detail Listing
1. Encumbrance Roll $8,635,367 (Budget Amendment) and $6,302,256 (Interfund Transfer)
Encumbrance Roll for $7,911,874 for all funds except Community Development. Community
Development Encumbrance roll is $723,493 for CD Assistance and HOME Elder -Aid. The transfer
needed for the FY21 and FY22 vehicles ordered but not delivered total $6,302,256.
2. ARP HOME Grant- 1,740,263 (Budget Amendment)
The City of College Station will receive $1,740,263 in HOME American Rescue Plan (HOME ARP)
funds following the submission of a plan to HUD for the proposed use of these funds. It is
anticipated that the plan will be presented to City Council for consideration of approval in late
spring of 2022. The deadline for the expenditure of these funds is September 2030.
3. Move Code Enforcement Officer to General Fund-$61,800 (Budget Amendment)
A Code Enforcement Officer position is currently in the Community Development fund and needs
to be moved to the General Fund under the Code Enforcement organization. This item will
increase the General Fund budget to account for the additional FTE. The FTE was previously
budgeted in the Community Development Fund. Due to revised federal guidance, that FTE is no
longer eligible to be funded via Community Development funds.
4. General Government CIP —1207 Texas Avenue Renovation - $3,000,000 (Budget Amendment)
and $2,500,000 (Interfund Transfer)
This item will increase the construction budget for the 1207 Texas Avenue Renovation project by
$3,000,000. The increase will be supported by an additional $500,000 spent of out the HOT Fund
plus an interfund transfer of $2,500,000 from the General Fund to General Government CIP. This
increase is necessary to fund the complete renovation of the 1207 Texas Avenue location.
5. Parks CIP — Memorial Cemetery Shop - $395,000 (Budget Amendment) and $395,000
(Interfund Transfer)
This item will increase the construction budget for the Memorial Cemetery Shop project by
$395,000. The increase will be supported by a $395,000 transfer from the General Fund to the
Parks CIP Fund. The increase is necessary due to rising supply and construction costs.
6. Budget Increase for Fire Station Vehicle Exhaust Removal System -$110,000 (Budget
Amendment)
The FY22 Budget included $95,000 for the installation of the vehicle exhaust removal system in
the City's fire stations. This amendment increases the budget by $110,000 to cover installation of
the exhaust removal system in station number 6.
7. Increase IT Replacement Fund Expenditures - $190,000 (Budget Amendment) and $190,000
(Interfund Transfer)
The IT Department needs to purchase a new host server. This was not a budgeted expense in FY22
therefore the budget needs to be amended to allow for this expenditure from the IT Replacement
Fund. The cost of the new server is $190,000.
8. Increase CIP for Egremont Court - $150,000 (Budget Amendment)
Council directive to fund this project. This item will appropriate $150,000. The project will be paid
for via existing debt savings and future debt issuances.