HomeMy WebLinkAboutCost Estimate z F e� '.ia t`•-
CHANGE ORL .)NO. 3
DATE: March 17, 1995
.# 942425 PROJECT: Sebesta Road Improvements, CIP Nos. ST-1020 & WT-1001
- ..... ..:........... .............n..................••.v.:v:::v:::;..........r.:•}}:4}:. ... .: :.J'r}:?:SC•}Y�iS�Fk vv.w:. .. ....
.,.._. :....:..u•.........n.nv:.........•.;....••v;:................... .........:.... ... ...............vv:n•:5,..::•}n• :?{v. w:::.v.v�.vv:::::::.v::::::::::.
''' OWNER: CONTRACTOR:
-/- I City of College Station Young Contractors, Inc.
?.0. Box 9960 P.O. Box 674
College Station, Texas 77842 Bryan, TX 77806
PURPOSE OF THIS CHANGE ORDER:
This change order changes the specified concrete retaining walls along Sebesta Road to Keystone
retaining walls.
..:::::::.:.::n.::::...::: :...
....... ...........: .
..... .. .:....n..... .. ..........................n..,.......• .. nf :::•vv;, .•.:.: : .y.+.�••.4}:{:?:•.:•.w:•v:..{v:�.vv:::•}v+ ti::i�:}%+{'}}}i;::.}}:6'x:•}"-}::Y:.
..:... . ........:: ii', •.............. .....:..-.,.:..,.•...}........................ ............:n•::.wn:...........:,:v_A vv.....•.+v::•\v:• . : swi \ N:r...9.......F•}. ...:...n...... ..:...v:...: „::::i.::...::?..:n...::.
. .• : :::::- {.......n..:n::nv:::::;::::n:•..:.v:.•.v v.. ..n...........................• r... n.:..v: .{..,v,:x:}.-:%r.
ADDEDREi
v x.............v.......... v:.... ....vv ............................k........v.v:::::::::::::.::::::::n:•::::::::w:...:::•::••v:.. �} }, v .r�J�{•-••• 4v:::n.::.:? ..}n..::....•i'{•}:::
.:.....................::::: ::::: nv.? .......... ....:.........{.......•.::••. .......:•w:w:.v::}:.::....i....vv..:.h:. n.-: v.n�y'>jnv.;7;'k {.} }. ...::•n•.
...........v:.....•v::v......... :.. .r....:•-:.....;••..v:::::n• .. ...::n:. ...... .. .:'�::.Y.•:^n{2t:•.{ .. 'tiiiSRi:
Mipii ................ r.............v...... .. ... �. .:........................... ..n....4...... .. .}.v-n.. '- .-;:: :i:+:2�i::ii:r :{•`.:`i^.....?.�iY:iji::?2i
28 LF Conc. Retaining Wall (0'to1') $25.00 200 0 ($5,000.00)
29 LF Conc. Retaining Wall (1'to2') $30.00 460 0 ($13,800.00)
30 LF Conc. Retaining Wall (2'to3') . $40.00 160 0 ($6,400.00)
3A LF Conc. Leveling Pad (Footing) $4.50 0 605 $2,722.50
3B SF Keystone Wall W/AII Appurts. $19.30 0 1350 $26,055.00
TOTAL $3,577.50
THE NET AFFECT OF THIS CHANGE ORDER IS A 0.30% INCREASE.
ORIGINAL CONTRACT AMOUNT $1,179,664.67
Change Order No. 1 $4,100.00 0.35% CHANGE
g ' change Order No. 2 $13,375.00 1.13% CHANGE
change Order No. 3 $3,577.50 0.30% CHANGE
REVISED CONTRACT AMOUNT $1,200,717.17 1.78% TOTAL CHANGE
ORIGINAL CONTRACT TIME 300 Days
Change Order No. 1 Extension N/A
Change Order No. 2 Extension 15 Days
Change Order No. 3 Extension N/A
REVISED CONTRACT TIME 315 Days
REVISED SUBSTANTIAL COMPLETION DATE 13-Aug-95
APPROVED
PROJECT ENGINEER DIRECTOR OF DEVELOPMENT SERVICES
CITY INSPECTOR CITY ATTORNEY
CONTRACTOR FINANCE DIRECTOR
CITY ENGINEER CITY MANAGER
I
`i'i ' ' CHANGE ORDE ,O. 4 DATE: March 30, 1995
3 t7" • 942425 PROJECT: Sebesta Road Improvements, CHP Nos. ST-102v& WT-1001
;1 ,.. .......... .................................:........ CONTRACTOR:
`'OWNER:
.� "ity of College Station Young Contractors, Inc.
O. Box 9960 P.O. Box 674
College Station, Texas 77842 Bryan, TX 77806
PURPOSE OF THIS CHANGE ORDER: Is to fulfill the construction agreement between the City of
College Station and CSL, Inc. for the acquisition of a drainage and temporary construction easement. In
this agreement the City is to provide the construction management for the utility improvements listed
below and CSL Inc. will pay for the improvements. For further explanation, see the attached proposals
from Young Contractors and the Construction Agreement between the City and CSL, Inc.
:...:......
��±�y..:.....................
r. .......... ......................... .: :........v . . t.�. u..... SIT.. .::. �»>:>::>
�:.�•Y:.. ......nv.-::::::v:r:k....n.............•.:..:.n...rri...,nr 4.:i4.:..:...J'i �jfj`,.
jj jj........ ..................... .......:•w::•::.. ..........•. :v..r.:v,•rri::::::::::::.::v::::x{•??:•}Y?}}:{:v:.,v:::::::v:•:x•..i,,,�:.Y.:.n•:n,L.•r.,..4e:{-:•r::N.:.:n...n... .......:.:.:...............:..-.":
::.v......�,.t.......•:-:.�:::::::::.�n:.................................,.r..r.:.. .:.:.:.?.......:-w. . .....r :..::n•.t•:::::::.:::.:-:x:r .,.. .....:........ :-::::.: ...':tb:::y,?. .
:,•-;:::;�7Y�;;;:i: : :ii�'!! ;;`:': ?:t}:tt }}...�-«�?tk!�j:.:ji�.�L�:: :::::::::::_ ::�....................:Y? p
TigiW
5A LS 12" Waterline Crossing $5,360.00 0 1 $5,360.00
5B LS 100' of 6" S.S.Line & Manhole $5,800.00 0 1 $5,800.00
TOTAL $11,160.00
THE NET AFFECT OF THIS CHANGE ORDER IS A 0.93% INCREASE.
ORIGINAL CONTRACT AMOUNT $1,179,664.67
Change Order No. 1 & 2 $17,475.00 1.48% CHANGE
I ange Order No. 3 $3,577.50 0.30% CHANGE
.range Order No. 4 $11,160.00 0.93% CHANGE
REVISED CONTRACT AMOUNT $1,211,877.17 2.73% TOTAL CHANGE
ORIGINAL CONTRACT TIME 300 Days
Change Order No. 1 & 2 Extensions 15 Days
Change Order No. 3 Extension N/A
Change Order No. 4 Extension 6 Days
REVISED CONTRACT TIME 321 Days
REVISED SUBSTANTIAL COMPLETION DATE 19-Aug-95
. ..........................................
APPROVED
PROJECT ENGINEER DIRECTOR OF DEVELOPMENT SERVICES
CITY INSPECTOR CITY ATTORNEY
CONTRACTOR FINANCE DIRECTOR
CITY ENGINEER CITY MANAGER
.�'232797 YYOU •3RYAN s. ,92 P03 JAN 31 '95 12:43
�
Proposal
YOUNG
Contractors, Inc.
P.O. Box 674
Phone:(409)779-1112 Bryan, Tx. 77806 Date: 1130195
!II!!ilii!il.I'I!I!1!1!lil!Illillllilll!1111111!!!flllIIIIIIIIiI!1!II!IIIIIA!VIII!!III!1!i!II!1111111!IIIhI!II!I!II!Illli!II(11611II111illllll!ill!I!I!Ilii!!I!II!III(I!IIII!Illl!I!IllIIIIIIlIlI!111111!I!11111111i1i.illlllll!III!11141!!!![!!!!Illlllllf!ill(IEIIIII!lillllllll
TO: FOR:
Mr.Paul Levcatis New 12"Waterline Crossing on
Project Engineer Sebesta Lane Project.
Item Description
Quantity Unit Unit Price Extension
- .
Install 12"C-900 Water Crossing on Sebesta
as per your request,with Tee,Valve,Sleeve,
and Mi.Cap with Thrust Blocking. 1 LS $5,360.00 $5,360.00
Cement Stabilized Backfill.
el•rG: Asa 3 ek,.EUOAR- DAIS .
4 Nate: This proposal may be withdrawn
Acceptance of Proposal -The above prices,sped- by us if not accepted wtthln Z+ days
flc attons and conditions are satisfactory and we hereby accepted. You
are authorized to do the wait specified. Payment will be as outlined
above. Young Cont c rs.Inc.
of Acceptance.
ay
..fecund ar�e�
Signature
23279? YOG - -ERYANc. 102 P02 JAN 31 '95 12:43
Proposal
YOUNG
Contractors, Inc;
P.O. Box 674
Phone:(409)779-1112 Bryan, Tx. 77806 Date:December 2, 1994
iln11!I!I!III!111!II111111111111111111111!111111III111111111L lilt1111111111!11111111GIIIIIIllllil11111!111111111111!11111!IIIIil1111111111111111111:1111Ili1111!11III!1111111!1111111.1!IIi1111111!i1!1111811!11III!!!!1111111111111111!1111111191111111111
TO: FOR:
Paul Levctrtis New Sewer Line
City of College Station Sebesta Lane
Fax 764-3452
Item - Description Quantity Unit Unit Price Extension
Install New Sewer Line&Manhole as Per
Drawing. 6"SDR 26 PVC 100 L.F. 1 LS $5,800.00 55,800.00
A1.-re: Apo I oAj. DA-7 S
Acceptance of Proposal-,tie above prices,sped- Noce: This l ►be P by us it not accepted within 3 o days
fications and oondltions are satisfactory and we hereby accepted. You
are authorized to do the work specified. Payment wdl be as outlined
above.
Inc
Date Acceptance: fyRtra
ey
Authorized
Signature commoringoorker
CHANGE ORD A10. 2 DATE: February 24, 1995
-1
..<:.: 0
20 & WT-1001
a' � 942425 PROJECT: Sebesta Road Improvements, C
1P Nos. ST-1020
- � ....:�:::...................... .::.... a {4xvx.,?• .,'«xw'.ra::.}}.�,-:u..y.,:.:.:}>a:;:.y:«:«:..:•:•:::.,..,.,::,,«a:a,:.ro:}.«.F.,:..-.........x.�.,.};;r.,}Y-..'.,a.::._:•..................................
} ,...,...,v.:,>c..,;:::•::<g:,y.«:-:}}:.,.>:«,g.;ry}?_._.,�d2c'�r,,}9 ,;>+?:�C,,.m...........i.\............::.`.-:...:`--:. ...........................................................
•WNER: CONTRACTOR:
-1 -City of College Station Young Contractors, Inc.
'.O. Box 9960 P.O. Box 674
College Station, Texas 77842 Bryan, TX 77806
PURPOSE OF THIS CHANGE ORDER:
This change order is for constructing the berms in Sandstone Park with the excavated material from
Phase 2 of the project. To cover the cost of this change order, the Parks Dept. will transfer funds from the
Sandstone Park Improvements account to the project account for the Sebesta Road Improvements (ST-1020).
The construction of these berms are to be completed by the contractor prior to June 1, 1995.
NI
:..:.......a.w..,....,wr•.w:.w,\.,-.. h .. ;..�,..Y'i:vij;•:}i`i%•}}:}?%:::i{ittitiiiY'§ .;},. - -<�:-vi•}''•i',•.r{... ::•ti'
9IP:•}f-SiY�i:>i'r'}•':':fig:•}}}.v• �'�:.. �r rv%�.,,+.�.�"•.�.+ .<:,•v �\.::.�• �!:
....:. ` •:}G::}k'c;.::r:'S:':v}}:«}Y:•r:;:::vt:.:-;r'''�' •fir
1 CY Construction of Park Berms $1.25 0 10700 $13,375.00
O 0
v
O 0
O 0
TOTAL $13,375.00
........... : .. .,-: .,•:•:.,•::„.:•r.,,.-.::-:.,:.,-.�:::.,, w�•v•.a.:•••;•:ax;:c„;}}:-.,,;x•:•}:.x..,•}::,::••::;:;:;xa:'::•aa:;aa;;::r:•x:;:::.:u::rh;-:-::-::�}:.:::._:
.:r:... ::...... •:-..:....... :.... .v.. +�«.�.'.•?�::”,r.Soux,:•::.:........�•':”3.'a.«:::x•::..a:b:;:•::}::::r.-:::::r.,:..:£:.,:.t,...:....,..;;.,,,.x...�::.:::::$:.::.::-x-}:•}:::«:.-
THE NET AFFECT OF THIS CHANGE ORDER IS A 1.13% INCREASE.
..................................................:...v:::w:v. ..... .-.. .......r:nv:•:::... .... .:-.r«:4:}}h...:.: - ::...........:::........,. ..�•' Y.x:x •.:w:,.v::.�::::.v.:::
.....................................................
ORIGINAL CONTRACT AMOUNT $1,179,664.67
,.,Change Order No. 1 $4,100.00 0.35% CHANGE
hange Order No. 2 $13,375.00 1.13% CHANGE
0.00% CHANGE
REVISED CONTRACT AMOUNT $1,197,139.67 1.48% TOTAL CHANGE
ORIGINAL CONTRACT TIME 300 Days
Change Order No. 1 Extension N/A
Change Order No. 2 Extension 15 Days
REVISED CONTRACT TIME 315 Days
REVISED SUBSTANTIAL COMPLETION DATE 13-Aug-95
APPROVE *AS
PROJECT EN fefr EER DIRECTOR OF DEVELOPMENT SERVICES
CI NSP CITY ATTORNEY
CONTACTS' FINANCE DIRECTOR
3 / S
', CITY ENGINE AlCITY MANAGER
a ilfill a.
YOUNG
Contractors Inc-
P.O. Box 674
Phone-(409)779-111.2
Bryan,Tx. 77806 Date: 1/30/95
il!!il!I!!(ii;!!I'ill!III(I!Il!l!!IIIIIIII!I!Iliilil!IIII!1111111111!II1111111!I!Illlllllllllllilllll!III{Iii!!!!f!!i!Ililllll!f{llil!II{il!Illlillll!II!IIIll{Ililllllllllil{Illlll!{ll!IIIII{{IIlIII!{II!{I!I!IIII!{fl!I!IIIlllll!I!!!lilllEll!!Iflll!I!Illll(III!I!IEI!IIIIIII!
FOR:
TO: New 12"Waterline Crossing on
Mr.Paul Lcvcntis Sebesta Lane Project.
Project Engineer
Quantity Unit Unit Price Extension
Description -
Install 12"C-900 Water Crossing on Sebesta
as per your request,with Tee,Valve,Sleeve, 55,360.00 55,360.00
and M.J.Cap with Thrust Blocking. I LS
Cement Stabilized Backfill.
AoD S Gncu4,440Z- DAIS .
•
•
�� Note: This proposal may be withdrawn
days
Acceptance of Proposal-The above per,moi- by us if not accepted within
�-
t ora and are satisfactory and are hereby accepted. You
ere horned to do the worts specified. Payment will be as outlined
above. Young Coat rs,Inc
Date of Acceptance:
ey.
Authorized officer
Signature
r i_ - t..- 1 . d