HomeMy WebLinkAboutCost EstimateSCHULTZ ENGINEERING, LLC.
2730 LONGMIRE DRIVE, SUITE A
COLLEGE STATION, TEXAS 77845
Firm No. 12327
CAPROC K CROSSING - INFRASTRUCTURE IMPROVEMENTS
WATER & SANITARY SEWER CONSTRUCTION
ENGINEER'S ESTIMATE OF CONSTRUCTION
Item
Description
Unit
Estimated
Q uanti ty
Unit Price
Total
General Items
Mobilization, Overhead and Construction Staking
LS
1
S 1,50000
S 1,500.00
2
Traffic Control - complete in place
LS
1
$ 500.00
S 500.00
3
F
Easement Site Preparation, Fine Grading, complete in place
LS
1.0
S 1,500.00
$ 1,500.00
4 1
Erosion & Sediment Control - SWPPP Implementation & Maintenance, Silt
Fence, Construction Exit, Rock Filter Dam, etc., complete in place
LS
I
S 1
$ 1 000.00
5
Hydroseed and Hydromulch, complete in place
SY
5,700
$ 0.60
S 3,420.00
General Items Subtotal
S 7,920.00
Water Constriction Items
6
12" C900 Water Pipe - Non - Structural Backfill, complete in place
LF
1,725
$ 38.00
S 65,550.00
7
12" C900 Water Pipe - Structural Backfill, complete in place
LF
220
$ 40.00
S 8,800.00
8
8" C900 Water Pipe - Structural Backfill, complete in place
LF
270
$ 28.00
S 7
56
12" M.1. Crate Valve, complete in place
EA
6
$ 2,500.00
S 15 000.00
57
8" M.J. Gate Valve, complete in place
EA
5
S 1,100.00
$ 5,500.00
57
12 "xg" M.J. Tee, complete in place
EA
5
$ 600.00
S 3,000.00
59
12" x 45' M.1. Bend, complete in place
EA
14
$ 600.00
$ 8,400.00
61
12" x 22.5 M.J. Bend, complete in place
EA
1
S 600.00
S 600.00
61
12" x 11.25" M.1. Bend, complete in place
EA
3
S 600.00
S 1,800.00
62
8" x 45' M.1. Bend, complete in place
EA
4
$ 500.00
E 2.000 00
58
Fire Hydrant Assembly (w /valve, vent. extension), complete in place
EA
3
$ 3,500.00
S 10,500.00
60
2" Blowoff Assembly, complete in place
EA
2
$ 850.00
S 1,700.00
60
Connect to Existing Water Line, complete in place
EA
I
$ 1,00000
$ 1,000.00
62
Waterline Testing
LS
1
$ 600.00
$ 600.00
Water Construction Items Subtotal
S 132,010.00
Sanitary Sewer Construction Items
63
8" PVC Sewer Line - D3034 - Structural Backfill, complete in place
LF
1.240
$ 35.00
$ 43.400.00
64
Tie-in to Existing Manhole, complete in place
EA
I
$ 2,000.00
S 2,000.00
65
Concrete Manhole - 4' Dia. - complete in place
EA
5
S 3,250.00
$ 16,250.00
66
TV Testing and Inspection, complete in place
LF
1,240
S 3.50
$ 4,340.00
Sanitary Sewer Construction Items Subtotal
S 65,990.00
General Items Subtotal S 7,920.00
Water Construction Items Subtotal S 132,010.00
Sanitary Sewer Construction Items Subtotal S 65,990.00
TOTAL ESTIMATED CONSTRUCTION S 205,920.00
.: .. ...
Page 1 oft ��•�q.