HomeMy WebLinkAboutCost EstimateENGINEERS ESTIMATE FOR
AUTUMN CHASE SUBDIVISION
Item
No.
Quantit
Units
Description & Unit Price in Words
Unit Price
Total Price
GENERAUELECTRICAL ITEMS
1
1
_
LS
Mobilization & Traffic Control
$10,000.00
$10,00
2
4
EA
Street Lighting
$3,500.00
$14,000
3
1500
LF
_
Electrical Conduit
$ 4.50
$6,750
4
4
EA
Transformer Pads
$400.00
$1,600
ROADWAY ITEMS
5
3000
CY
Earthwork, Including Import and Export
$8.00
$24,000
6
2293
LF
Type III Curb
$9.00
$20,637
7
3033
SF
2" HMAC
$6.00
$18,198
8
3033
SY
6" Crushed Limestone Base
_
$10.00
$30,330
_
9
4040
SY
Lime Stabilized Subbase
$2.00
$8,080
10
4875
SF
Concrete Sidewalk & Rams
$3.00
$14,625
SANITARY SEWER ITEMS
11
808
LF
6" Sanitary Sewer
_
$35.00
$28,280
1
4
EA
Sewer Manhole
$2,300.00
$9,200
13
6
EA
6" Sanitary Sewer Service (< 25')
$1,200.00
$7,200
14
3
EA
6" Sanitary Sewer Service (> 25')
$1,800.00
$5,400
15
8
EA
4" Sanitary Sewer Service (< 25')
$900.00
$7,200
16
2
EA
4" Sanitary Sewer Service (> 25')
$1,200.00
$2,400
17
150
LF
Remove Ex. Sewer System
$5.00
$750
WATER LINE ITEMS
18
1074
LF
6" PVC Water Line with Structural backfill (AWWA C909)
$40.00
$42,960
19
372
LF
3" PVC Water Line with structural backfill (AWWA D2241)
$35.00
$13,020
20
1
EA
Fire Hydrant
$2,000.00
$2,000
21
2
EA
Connect to Ex. 6" & 8" Water Line
$500.00
$1,000
22
9
EA
6" M.J. Gate Valve & Box
_
$500.00
$4,500
23
7
EA
3" M.J. Gate Valve & Box
$400.00
$2,800
24
7
EA
6" x 3" M.J. Tee
$200.00
$1,400
25
2
EA
6" x 1.5" M.J. Tee
$200.00
$400
2_6
1
EA
6" x 90 M.J. Bend
$200.00
_
$200
27
3
EA
6" x 45 M.J. Bend
$200.00
$600
28
4
EA
6" x 22.5 M.J. Bend
$200.00
$800
29
3
EA
6" x 11.25 M.J. Bend
$200.00
$600
30
1
EA
_
3" x 11.25 M.J. Bend
_
$150.00
$1
31
3
EA
3" x 22.5 M.J. Bend
$ 150.00
$45
32
2
EA
3" x 45 M.J. Bend
$150.00
$300
33
6
EA
1.5" Water Service (< 25')
$800.00
$4,800
34
2
EA
1.5" Water Service (> 25')
$900.00
$1,800
35
50
LF
6" PVC Casing (AWWA C905)
$20.00
$1,000
36
_
54
LF
14" Steel Casing
$40.00
_
$2,160
37
1
EA
2" Blow off Assembly
$500.00
$500
Page 1 of 2
• y
ENGINEERS ESTIMATE FOR
AUTUMN CHASE SUBDIVISION
Item
No.
Quantity
Units
Description & Unit Price in Words
Unit Price
Total Price
STORM DRAIN ITEMS
38
1
LF
5' Recessed Storm Drain Inlet
$2,000.00
$2,000
39
1
LF
10' Recessed Storm Drain Inlet
$2,500.00
$2,500
40
322
LF
18" Cl III RCP Storm Drain
$40.00
$12,880
41
28
LF
30" Cl III RCP Storm Drain
$70.00
$1,960
42
43
1
1
EA
LF
30" x 30 Degree RCP Bend
30" Sloped Headwall
$560.00
$1,400.00 _
$560
__
44- -j—
50
SF
Remove Ex. Conc Flume
$4.00
$200
45
2
EA
30" Junction Box
$1,500.00
$3,000
46
1
EA
54" Special Junction Box
$3,000.00
$3,000
POLLUTION PREVENTION ITEMS
47
1000
SY
Sod in developed areas
$8.00
$8,000
48
10000
SY
Hydro Seeding in undeveloped areas
$2.00
$20,000
49
1
LS
Storm Water Pollution Prevention Implementation
$4,000.00
$4,000
Base Bid Subtotals:
GENERAUELECTRICAL ITEMS
$ 32,350.00
ROADWAY ITEMS
_
$ 115,870.00
SANITARY SEWER ITEMS
$ 60,430.00
WATER LINE ITEMS
$ 80,940.00
STORM DRAIN ITEMS
$ 27,500.00
_
POLLUTION PREVENTION ITEMS
$ 32,000.00
Grand-To-Ma
$ 349,090.00
VERONICA J.B. MORGAN i
................ 77689 ......:' i
10. ..........
a i
Page 2 of 2
Cost Estimate
Quantity
4
Units
EA
Item
Street Lighting
Unit Cost
$3,500.00
Cost
$14,000
4
EA
Transformer Pads
$400.00
$1,600
3033
SF
2" HMAC
$6.00
$18,198
1
LF
30" Sloped Headwall
$1,400.00
$1,400
50
SF
Remove Ex. Cone Flume
$4.00
$200
1
EA
54" Special Junction Box
$3,000.00
$3,000
3000
SY
Hydroseeding
$2.00
$6000
1
EA
Grading Detention Pond
$3,000.00
$3,000
1
EA
Repair Electrical Conduit
$1,500.00
$1,500
TOTAL $48,898
We would like to post this letter of credit once the contractors have achieved the point in
construction as described above. We will monitor the contractor's progress in the field
and once he has reached this point we will bring in a letter of credit in the above amount
and request that the final plat be filed for record.
Thanks for your help with this matter. Please let me know if there is anything else that
may hold up our filing of the final plat or if I can answer any questions.
Veronica J
Cc: file
Dan Bensimon, Autumn Chase L.P.
Jerry Jones, Engineering Inspector
Bridgette George, Development Coordinator
Deborah Grace, Staff Assistant
Managing Partner