The URL can be used to link to this page

Home My WebLink AboutCost Estimate AUTUMN CHASE SUBDIVISION ENGINEER'S ESTIMATE 6/17/2004 .. tl- . ' ` ' I j PO . o, .: 1- 4 11- R` - G�± #y. „Of!h . 00 Arlo,"_ "'Pike. GENERAL ITEMS 1 Mobilization 1 L.S. $25,000.00 $25,000.00 2 Erosion & Sediment Control 1 L.S. $5,000.00 $5.000.00 3 Prepare ROW (Demolition) 1 L.S. $6,000.00 $6,000.00 4 Select Fill 90 C.Y. $60.00 $5,400.00 Subtotal $41,400.00 PAVEMENT ITEMS 5 8" Lime Stablized Subgrade 3495 S.Y. $4.75 $16,601.25 6 8" Crushed Limestone Base (Type A, Grade "1 ") 2813 S.Y. $13.50 $37,975.50 7 4'Crushed Limestone Base 270 S.Y. $8.00 $2,160.00 8 2' Hot Mix Asphaltic Concrete ('D ") 2813 S.Y. $8.50 $23,910.50 9 Extra Lime 24 Ton $110.00 $2,640.00 10 Type 1, Reinforced Curb & Gutter 1055 L.F. $9.00 $9,495.00 11 4" Thick Concrete Sidewalk (Handicap Ramps Subsidiary) 4653 S.F. $3.00 $13.959.00 12 6" Concrete Driveway 249 S.Y. $38.00 $9,462.00 13 Cellulose Fibermulch Seeding 3027 S.Y. $0.50 $1,513.50 Subtotal $117, 716.75 DRAINAGE ITEMS 14 Concrete Cap 57 L.F. $40.00 $2,280.00 15 5' Recessed Inlet 2 Ea. $2,500.00 $5,000.00 16 10' Recessed Inlet 4 Ea. $3,300.00 $13,200.00 17 Standard Junction Box 1 Ea. $2,500.00 $2,500.00 18 15" Class III Reinforced Concrete Pipe 35 L.F. $40.00 $1,400.00 19 30" Class III Reinforced Concrete Pipe 90 L.F. $72.00 $6,480.00 20 36" Class III Reinforced Concrete Pipe 533 L.F. $89.00 $47,437.00 21 42" Class III Reinforced Concrete Pipe 452 L.F. $124.00 $56,048.00 22 15" Sloped Headwall 1 Ea. $800.00 $800.00 23 42" Cast In Place Sloped Headwall 1 Ea. $1,500.00 $1,500.00 24 42" x 45 Bend 1 Ea. $1,400.00 $1,400.00 25 4' Wide Standard Flume 72 L.F. $28.00 $2,016.00 26 'Conlock" Interlocking Channel Pavers 100 S.Y. $29.00 $2,900.00 Subtotal $142,961.00 WATER ITEMS 27 6' PVC C900 CL200 Waterline 245 L.F. $30.00 $7,350.00 28 8" PVC C900 CL200 Waterline 488 L.F. $45.00 $21,960.00 29 8' MJ Gate Valve 7 Ea. $750.00 $5,250.00 30 6' MJ Gate Valve 5 Ea, $550.00 $2,750.00 31 6 "x 6" MJ Tees 1 Ea, $275.00 $275.00 32 8'x 6" MJ Tees 4 Ea. $300.00 $1,200.00 33 8"x 8' MJ Tees 3 Ea. $320.00 $960.00 34 6" - 45 deg MJ Bends 2 Ea, $250.00 $500.00 35 8" - 45 deg MJ Bends 4 Ea, $300.00 $1,200.00 36 8'- 22.5 deg MJ Bends 4 Ea. $300.00 $1,200.00 37 6 ' - 11.25 deg MJ Bends 4 Ea. $250.00 $1,000.00 38 8'- 11,25 deg MJ Bends 4 Ea. $300.00 $1,200.00 39 1" Type K Copper Water Service Connectors ( >15') 1 Ea. $250.00 $250.00 40 1" Type K Copper Water Service Connectors ( <15') 3 Ea. $250.00 $750.00 41 1 1/2' Type K Copper Water Service Connectors ( >15') 2 Ea. $300.00 $600.00 42 1 1/2" Type K Copper Water Service Connectors ( <15') 2 Ea. $300.00 $600.00 43 Standard Fire Hydrant Assembly 2 Ea. $2,500.00 $5,000.00 44 Connect to Existing System 3 Ea. $2,500.00 $7,500.00 45 Trench Safety 700 L.F. $3.00 $2,100.00 Subtotal $61,645.00 SANITARY SEWER ITEMS 46 6" PVC ASTM D3034 SDR 26 Sewerline 339 L.F. $30.00 $10,170.00 47 6' PVC ASTM D3034 SDR 26 Sewerine with Structural Backfill 331 L.F. $40.00 $13,240.00 48 6" PVC ASTM D2241 SDR 26 Pressure Rated Sewerline 5 L.F. $22.00 $110.00 49 6' PVC ASTM D2241 SDR 26 Pressure Rated Sewerline with Structural Backfill 35 L.F. $32.00 $1,120.00 50 6' DI AWWA C151 CL52 Sewerline with Structural Backfill 131 L.F. $45.00 $5,895.00 51 8" PVC ASTM D3034 SDR 26 Sanitary Sewer 10 L.F. $33.00 $330.00 52 Sewer Cleanout 2 Ea. $1,200 00 $2,400.00 53 6" Sanitary Sewer Service, >15' s ..zerA■NA` 3 Ea. $150.00 $450.00 54 Connect 8" Sanitary Sewer to Existing 8" Sanitary Sewer 4- O F tiY4 1 Ea. 31,500.00 $1,500.00 55 Connect 6' Sanitary Sewer to Existing 8" Sanitary Sewer co... <P ...• "•......4', 1 Ea. $1,500.00 $1,500.00 56 Connect 6' Sanitary Sewer to Existing 6' Sanitary Sewer � l� • • .P 1 1 Ea. $1,500.00 $1,500.00 57 Standard 4' Diameter Manhole e . N '. * V 8 Ea. $3,200.00 $25,600.00 58 Trench Safety 1* ' ,, ' * )300 L.F. $3.00 $900.00 Subtotal MOR . $64,715.00 TOTAL C?J • : 1428 N. __7.76 �I � 77689 0; 4, A 1 � � S vfSTE � ' ' \ a, , i 14 EnGiHEERESTIMATEJW04.xL$ N X 1 � AUTUMN CHASE SUBDIVISION OVERSIZED PARTICIPATION 6/17/2004 PAVEMENT ITEMS (49' B/C TO B/C SECTION) 1 8" Lime Stablized Subgrade 3495 S.Y. $4.75 $16,601.25 2 8" Crushed Limestone Base (Type A, Grade "1 ") 2813 S.Y. 51150 $37,975.50 3 2' Hot Mix Asphaltic Concrete ("D ") 2813 S.Y. $8.50 $23,910.50 4 Right - of - way (70 feet) 38500 S.F. $1.85 $71,225.00 Subtotal 5149,712.25 PAVEMENT ITEMS (39' B/C TO B/C SECTION) 1 6" Lime Stablized Subgrade 2750 S.Y. $3.50 $9,625.00 2 7" Crushed Limestone Base (Type A, Grade "1") 2383 S.Y. $10.75 $25,617.25 3 1.5" Hot Mix Asphaltic Concrete ("D ") 2139 S.Y. $6.00 512,834.00 4 Right -of -way (60 feet) 33000 S.F. $1.85 $61,050.00 Subtotal 5109,126.25 OVERSIZE PARTICIPATION PAVEMENT REQUE ' '? ` DRAINAGE ITEMS (TO CONSTRUCT) 1 10' Recessed Inlet 4 Ea. $3,300.00 $13,200.00 2 Standard Junction Box 1 Ea. $2,500.00 52,500.00 3 30" Class 111 Reinforced Concrete Pipe 38 L.F. $72.00 52,736.00 4 36" Class 111 Reinforced Concrete Pipe 533 L.F. $89.00 $47,437.00 5 42" Class III Reinforced Concrete Pipe 452 L.F, $124.00 $56,048.00 6 42" Cast in Place Sloped Headwall 1 Ea. $1,500.00 $1,500.00 7 42" x 45 Bend 1 Ea. $1,400.00 $1,400.00 8 Subtotal 5124,821.00 DRAINAGE ITEMS (30" v. 42 ") 1 10' Recessed Inlet 2 Ea. $3,300.00 $6,600.00 2 24^ Class III Reinforced Concrete Pipe 495 L.F. $66.00 $32,670.00 3 30" Class III Reinforced Concrete Pipe 452 L.F. 572,00 532,544.00 4 30" Cast in Place Sloped Headwall 1 Ea. 5800.00 $800.00 5 30" x 45 Bend 1 Ea. 5750.00 $750.00 6 Subtotal 573,364.00 :OVERSIZE PARTIPIE 1C ONAGE'REQU , w . _ ., -• ,zATr..< w.r rod r ,� A � O F TZ- 11 i *� i� *I VERONICA J. B. MORGAN 9 77689 ?m 1 A ' � 1 �� •.' Avuovow i.STEP��" N N E . ' 11 ----- ( V ENGINEERESTIMATEJUNO4. %LS