HomeMy WebLinkAboutCost Estimate SCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No. 12327
Primrose School Project
Public Sidewalk Construction
Engineer's Estimate of Construction
Item 1 Description I Unit I Estimated I Unit Price I Total
Quantity
General Items
1 Mobilization, Overhead and Construction Staking LS 1 $ 1,000.00 $ 1,000.00
Erosion & Sediment Control - SWPPP Implementation & Maintenance, Silt
2 Fence, Construction Exit, Rock Filter Dam, etc., complete in place LS 1 $ 1,000.00 $ 1,000.00
3 Hydroseed and Hydromulch, complete in place SY 400 $ 0.60 $ 240.00
General Items Subtotal $ 2,240.00
PUBLIC SIDEWALK
4 Concrete Sidewalk - 4" thick, complete in place SF 1690 $ 4.00 $ 6,760.00
5 Crosswalk, complete in place SF 425 $ 8.00 $ 3,400.00
6 ADA Ramps - Detectable Warning Surfaces, complete in place EA 4 $ 600.00 $ 2,400.00
Public Sidewalk Items Subtotal $ 12,560.00
Public Water Line
7 8" C900 Water Pipe - Structural Backfill, complete in place LF 44 $ 28.00 $ 1,232.00
8 6" C900 Water Pipe - Structural Backfill, complete in place LF 6 $ 24.00 $ 144.00
9 8" M.J. Gate Valve, complete in place EA 1 $ 1,100.00 $ 1,100.00
10 6" M.J. Gate Valve, complete in place EA 2 $ 950.00 $ 1,900.00
11 12 "x 8" Tapping Saddle, complete in place EA 1 $ 900.00 $ 900.00
12 8 "x 2" Tapping Saddle, complete in place EA 1 $ 600.00 $ 600.00
13 8 "x 6" M.J. Tee, complete in place EA 1 $ 500.00 $ 500.00
14 8" x 6" M.J. Reducer, complete in place EA 1 $ 500.00 $ 500.00
15 Fire Hydrant Assembly (w /valve, vert. extension), complete in place EA 1 $ 3,500.00 $ 3,500.00
16 Connect to Existing Water Line, complete in place EA 1 $ 1,000.00 $ 1,000.00
17 Waterline Testing LS 1 $ 500.00 $ 500.00
Public Water Line Items Subtotal $ 11,876.00
TOTAL CONSTRUCTION' $ 26,676.00
OF
is( ***** \\*
JOSEPH P. SCHULTZ
65889
•
/drZ r- / 2
F -12327
SCHULTZ ENGINEERING, LLC.
Page 1 of 1
SCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No.12327
Primrose School Project
Public Sidewalk Construction
Engineer's Estimate of Construction
Itam
Description
Unit
Estimated
Unit Price
Total
uantit
General Items
I
Mobilization, Overhead and Construction Staking
LS
I
$ 1,000.00
1 $ 1,000.00
2
Erosion & Sediment Control - SWPPP Implementation & Maintenance, Silt
Fence, Construction Exit, Rock Filter Dam, etc., complete in place
LS
I
$ I,000.00
$ 1,000.00
3
Hydroseed and Hydromulch, complete in place
SY
400
$ 0.60
$ 240,00
General Items Subtotal
$ 2,240.00
PUBLIC SIDEWALK
4
Concrete Sidewalk - 4" thick, complete in place
SF
1690
$ 4.00
$ 6,760.00
5
Crosswalk, complete in place
SF
425
$ 8.00
$ 3,400.00
6
ADA Ramps - Detectable Warning Surfaces, complete in place
EA
4
$ 600.00
$ 2,400,00
Public Sidewalk Items Subtotal
$ 12,569.00
TOTAL CONSTRUCTION $ 14,800.00
SCHUL.TZ ENGINEERING, LLC.
12
Page 1 of 1