HomeMy WebLinkAboutSite Work Estimate , f
SITE WORK ESTIMATE
for
Rosa's Cafe
College Station, Texas
710 University Drive East
SUMMARY
SITEWORK TOTAL $0.00
UTILITIES TOTAL $26,390.00
PAVING AND PARKING LOT TOTAL $0.00
LANDSCAPING TOTAL $0.00
SITE LIGHTING TOTAL $0.00
MISCELLANEOUS TOTAL $0.00
TOTAL $26,390.00
4% General Conditions $1,055.60
SUB -TOTAL $27,445.60
6% Profit $1,646.74
GRAND TOTAL $29,092.34
MUNICIPAL FEES $0.00
Cost Estimate.xls
UTILITIES
ITEM QUANTITY UNIT UNIT PRICE TOTAL
Water Service
8" C -900 PVC Fire Line 265 L. F. 25.00 $6,625.00
6" C -900 PVC Fire Line 119 L. F. 20.00 $2,380.00
2" Copper Domestic Line 130 L. F. 12.50 $1,625.00
Fire Hydrant 1 Each 2,500.00 $2,500.00
8" Gate Valve and Box 2 Each 1,200.00 $2,400.00
Tees 9 Each 300.00 $2,700.00
Bends 0 Each 300.00 $0.00
Thrust Blocks 9 Each 200.00 $1,800.00
6" Fire Line Tap Fee 0 Each 3,200.00 $0.00
6" Detector Check & Vault 0 Each 12,000.00 $0.00
8" x 8" Tapping Sleeve 1 Each 1,200.00 $1,200.00
Trench Safety 520 LF 1.00 $520.00
Water Line Testing 520 LF 2.00 $1,040.00
2" Domestic Water Meter 1 Each 1,800.00 $1,800.00
2" Irrigation Water Meter 1 Each 1,800.00 $1,800.00
Sub -total $26,390.00
Sanitary Sewer
4" PVC -SDR35 0 L. F. 20.00 $0.00
6" PVC -SDR35 0 L. F. 26.00 $0.00
8" PVC -SDR35 0 L. F. 29.00 $0.00
Clean outs 0 Each 275.00 $0.00
Sewer Manholes 0 Each 2,500.00 $0.00
Connection to Existing Sewer Line Stub -out 0 Each 800.00 $0.00
Sewer Tap Fee 0 Each 1,250.00 $0.00
Bore under roadway 0 L. F. 100.00 $0.00
Trench Safety 0 L. F. 1.00 $0.00
Testing 0 L. F. 2.00 $0.00
Oil & Sediment Seperator 0 Each 5,000.00 $0.00
Sub -total $0.00
Other Utilities
Dual 4" dia. PVC Conduits (w/ (4) 500 MCM H 0 L. F. 60.00 $0.00
New Power Poles (on site) 0 Each 2,000.00 $0.00
Telephone Service (2" dia. conduit) 0 L.F. 10.00 $0.00
Gas Service (from property line to building) 0 L.F. 15.00 $0.00
Sub -total $0.00
Off Site Utility Work
Power 0 L.F. 0.00 $0.00
Water - Road Bore 0 L.F. 100.00 $0.00
Water - Main Ext. under street/Tap /Sidewalk 0 L.F. 36.00 $0.00
Sewer 0 Lump Sum 0.00 $0.00
Sub -total $0.00
UTILITIES SUB -TOTAL $26,390.00
NOTES
Cost Estimate.xls