HomeMy WebLinkAboutEngineers Cost Estimate SCHULTZ ENGINEERING, LLC.
2730 LONGMIRE DRIVE, SUITE A
COLLEGE STATION, TEXAS 77845
Firm No. 12327
CAPROCK CROSSING
WATER & SANITARY SEWER CONSTRUCTION
ENGINEER'S ESTIMATE OF CONSTRUCTION
Item Description Unit Estimated Unit Price Total
Quantity
General Items
1 Mobilization, Overhead and Construction Staking LS 1 $ 1,500.00 $ 1,500.00
2 Traffic Control - complete in place LS 1 $ 500.00 $ 500.00
3 Easement Site Preparation, Fine Grading, complete in place LS 1.0 $ 1,500.00 $ 1,500.00
4 Erosion & Sediment Control - SWPPP Implementation & Maintenance, Silt LS 1 $ 1,000.00 $ 1,000.00
Fence, Construction Exit, Rock Filter Dam, etc., complete in place
5 Hydroseed and Hydromulch, complete in place SY 1,200 $ 0.60 $ 720.00
General Items Subtotal $ 5,220.00
Water Construction Items
6 12" C900 Water Pipe - Non - Structural Backfill, complete in place LF 70 $ 32.00 $ 2,240.00
7 12" C900 Water Pipe - Structural Backfill, complete in place LF 155 $ 38.00 $ 5,890.00
8 12" M.J. Gate Valve, complete in place EA 1 $ 2,250.00 $ 2,250.00
9 Fire Hydrant (w /vert. extension), complete in place EA 1 $ 3,000.00 $ 3,000.00
10 12" x 6" M.J. Reducer, complete in place EA 2 $ 500.00 $ 1,000.00
11 12" x 45 M.J. Bend, complete in place EA 3 $ 500.00 $ 1,500.00
12 12" x 11.25 M.J. Bend, complete in place EA 1 $ 500.00 $ 500.00
13 Connect to Existing Water Line, complete in place EA 1 $ 1,000.00 $ 1,000.00
14 Waterline Testing LS 1 $ 500.00 $ 500.00
Water Construction Items Subtotal $ 17,880.00
Sanitary Sewer Construction Items
15 8" PVC Sewer Line - D3034 - Structural Backfill, complete in place LF 55 $ 32.00 $ 1,760.00
16 8" PVC Sewer Line - D3034 - Non - Structural Backfill, complete in place LF 54 $ 28.00 $ 1,512.00
17 6" PVC Sewer Line - D3034 - Non - Structural Backfill, complete in place LF 180 $ 24.00 $ 4,320.00
18 Tie -In to Existing Manhole, complete in place EA 1 $ 1,000.00 $ 1,000.00
19 Concrete Manhole - 4' Dia. - complete in place EA 2 $ 3,250.00 $ 6,500.00
20 TV Testing and Inspection, complete in place LF 109 $ 3.50 $ 381.50
Sanitary Sewer Construction Items Subtotal $ 15,473.50
General Items Subtotal $ 5,220,00
Water Construction Items Subtotal $ 17,880.00
Sanitary Sewer Construction Items Subtotal $ 15,473.50
TOTAL ESTIMATED CONSTRUCTION' $ 38,573.50
P . Of ti
' r; d l�� ,Z
f -13317 D
SCHULTZ ENGINEERING. LLC.
Page 1 of 1