HomeMy WebLinkAboutCost Estimate ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COSTS
TOWER POINT PHASE 13A
WATERLINE, SANITARY SEWER, & STORM SEWER IMPROVEMENTS
11/13/2012 - Revised 12/05/12
ITEM NO. QTY. UNIT 1 -_ ITEM DESCRIPTION & PRICE IN WORDS I UNF G R ES IN ( TOTAL FIGUR S E IN
DEMOLITION:
1 35 SY Saw cut, demolish & remove existing concrete sidewalk $9.00 $315.00
for Dollars
and Cents per square yard.
2 94 LF Saw cut, demolish & remove existing curb and gutter $5.00 $470.00
complete
for Dollars
and Cents per linear foot.
3 1 LS Salvage & relocate light pole as directed by City of College Station $750.00 $750.00
Utilities- Electric Department
complete and in place
for Dollars
and Cents.
DEMOLITION - SUBTOTAL 1: $1,535.00
(ITEMS 1 -3)
PUBLIC STORM SEWER:
4 12 LF Furnish and Install 30" Rubber Gasket RCP Storm Sewer, complete and $100.00 $1,200.00
in place
for Dollars
and Cents per linear foot.
5 431 LF Furnish and Install 48" Rubber Gasket RCP Storm Sewer, complete and $200.00 $86,200.00
in place
for Dollars
and Cents per linear foot.
6 1 EA Furnish and Install 7.5'x6' (I.D.) Curb Inlet w/ 2 -5' Extensions complete $4,500.00 $4,500.00
and in place
for Dollars
and Cents each.
7 1 EA Furnish and Install 6'x6' (I.D.) Curb Inlet w/ 2 -5' Extensions complete and $4,500.00 $4,500.00
in place
for Dollars
and Cents each.
8 1 EA Furnish and Install 6'x6' (I.D.) Reinforced Concrete Junction Box $3,000.00 $3,000.00
complete and in place
for Dollars
and Cents each.
9 1 LS Demo portion of existing wing wall, Cut Chamfer on 48" RCP, Furnish $2,000.00 $2,000.00
and Install 4" thick reinforced concrete slope paving (80 ft complete and
in place
for Dollars
and Cents ton.
STORM SEWER - SUBTOTAL 2: $101,400.00
(ITEMS 4 -9)
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COSTS
TOWER POINT PHASE 13A
WATERLINE, SANITARY SEWER, & STORM SEWER IMPROVEMENTS
11/13/2012 - Revised 12/05/12
EST. UNIT PRICE IN TOTAL PRICE IN
ITEM NO. QTY. UNIT ITEM DESCRIPTION & PRICE IN WORDS FIGURES FIGURES
PUBLIC WATER LINE:
10 788 LF Furnish and Install 12" PVC Water Main (AWWA C -900, Pressure Class $60.00 $47,280.00
200) - Standard Depth- 4' -6' Bury complete and in place
for Dollars
and Cents per linear foot.
(Structural Bedding and Backfill)
11 4 EA Furnish and Install 12" Gate Valve and Box, complete and in place $2,400.00 $9,600.00
for Dollars
and Cents each.
12 10 EA Furnish and Install 12" Ductile Iron, M.J. 45° Bend, to include all $580.00 $5,800.00
necessary thrust blocking, complete and in place
for Dollars
and Cents each.
13 1 EA Furnish and Install 12 "x8" Ductile Iron, M.J. Reducer, to include all $325.00 $325.00
necessary thrust blocking, complete and in place
for Dollars
and Cents each.
14 1 EA Furnish and Install 12 "x12" Ductile Iron, M.J. Tee, to include all necessary $950.00 $950.00
thrust blocking, complete and in place
for Dollars
and Cents each.
15 1 EA Furnish and Install wet connection to existing 24" D.I. waterline - $10,000.00 $10,000.00
contractor to coordinate with City of College Station Utilities Dept. to
include 12" tapping sleeve and valve, complete and in place
for Dollars
and Cents each.
16 1 EA Furnish and Install Standard City of College Station Fire Hydrant, with all $2,950.00 $2,950.00
necessary appurtances, complete and in place
for Dollars
and Cents each.
17 1 EA Furnish and Install Wet Connection to existing 8" PVC Waterline, $1,000.00 $1,000.00
contractor to coordinate with City of College Station Utilities Department
for Dollars
and Cents each.
WATERLINE TOTAL - SUBTOTAL 3: $77,905.00
(ITEMS 10 -17)
s.
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COSTS
TOWER POINT PHASE 13A
WATERLINE, SANITARY SEWER, & STORM SEWER IMPROVEMENTS
11/13/2012 - Revised 12/05/12
EST. UNIT PRICE IN TOTAL PRICE IN
ITEM NO. QTY. UNIT ITEM, DESCRIPTION & PRICE IN WORDS FIGURES FIGURES
PUBLIC SANITARY SEWER LINE:
18 249 LF Furnish and Install 8" PVC Sanitary Sewer Main (SDR 26, ASTM D3034, $30.00 $7,470.00
SDR 26) —Extra Depth— 8' -12' complete and in place
for Dollars
and Cents per linear foot.
(Structural Bedding and Backfill)
19 1 LS Adjust top of sanitary sewer manhole elevation to finished grade $500.00 $500.00
elevation complete and in place
for Dollars
and Cents.
20 2 EA Furnish and Install Standard City of College Station Sanitary Sewer $2,500.00 $5,000.00
Manhole (Depth— 10' -15'), complete and in place
for Dollars
and Cents each.
21 1 EA Furnish and Install Outside Drop Manhole Connection (8' to 20' depth) $1,500.00 $1,500.00
into Existing Manhole, complete and in place
for Dollars
and Cents each.
SANITARY SEWER TOTAL - SUBTOTAL 4: $14,470.00
(ITEMS 18 -21)
= ' ® yy �l l ESTIMATE SUMMARY
os. '�••••••••::` Il SUBTOTAL 1: $1,535.00
• •
*: • N * j, SUBTO 2: $101,400.00
SUBTOTAL 3: $77,905.00
ALFRED A. PAINE A SUBTOTAL 4: $14,470.00
0 • • 97221 0 �Q
7 9 ; TOTAL: $195,310.00
( 1 0... :N ��• 10% CONTINGENCY: $19,531.00
r I // '0.� . TOTAL ESTIMATE: $214,841.00
, r (57Zc!Z