HomeMy WebLinkAboutCost EstimateIndian Lakes Subdivision, Phases 4 & 6
Engineer's Estimate
May 20, 2004
Item
Description
Unit
Quantity
Estimated
Total
No.
Unit Price
Paving Construction
I
Clearing and Grubbing
ACRE
2.24
1,000.00
2,240.00
2
Tree Protection
L.F.
500
5.00
2,500.00
3
Earthwork
C.Y.
6,000
5.50
33,000.00
4
1.5" HMAC
S.Y.
3,672
4.50
16,524.00
5
6" Lime Stabilized Su ade 6 %)
S.Y.
4,878
2.50
12,195.00
6
Extra Lime
Ton
40
85.00
3,400.00
7
6" Crushed Limestone Base
S.Y.
4,270
5.75
24,552.50
8
3" PVC Conduit
L.F.
500
16.00
8,000.00
9
Remove existing HMAC & Base
S.Y.
523
15.00
7,845.00
10
1 End of Road Markers
EACH
3
175.00
525.00
Pavia g Subtotal
110,781.50
Drainage Construction
11
24" CMP, galv., structural backfill
L.F.
110
45.00
4,950.00
12
24" CMP, galv., non - structural backfill
L.F.
66
35.00
2,310.00
13
30" CMP, galv., structural backfill
L.F.
144
52.00
7,488.00
14
Sloped Headwall for 2 -24" CMP,
EACH
2
1,200.00
2,400.00
15
Slo ed Headwall for 3 -30" CMP
EACH
1
2,000.00
2,000.00
16
Grouted Concrete Rip -Rap
S.F.
323
10.00
3,230.00
17
Rock Filter Dam
EACH
1
400.00
400.00
18
4' Wide Land Lok GT Erosion Matting (ditch liner)
L.F.
2,932
0.50
1,466.00
19
Straw Bale Barrier
EACH
42
20.00
840.00
20
Cellulose Fibermulch Seeding
S.Y.
13,700
0.50
6,850.00
21
Construction Exit for Silt Control
S.Y.
200
12.00
2,400.00
22
Silt Fence
L.F.
350
2.50
875.00
23
Trench Sa storm drain
L.F.
232
2.00
464.00
Drainage Subtotal
35,673.00
Water Line Construction
24
6" PVC Water Line, non - structural backfill
L.F.
1,279
18.00
23,022.00
25
6 "x 22.5 degree Bend
EACH
1
300.00
300.00
26
6 "x 11.25 degree Bend
EACH
2
300.00
600.00
27
6 "x 6" Tapping Sleeve & Valve
EACH
1
1,500.00
1,500.00
28
2" Blow Off Assembly
EACH
2
500.00
1,000.00
29
Air Release Valve
EACH
1
500.00
500.00
30
Connect to existing water line
EACH
1
400.00
400.00
31
1.5" Type K Copper Water Ser. > 20'(102 ft. length)
EACH
1
1,200.00
1,200.00
32
1.5" Type K Copper Water Ser. < (13 ft. length)
EACH
1
400.00
400.00
33
Trench Safe water line
L.F.
1,279
2.00
2,558.00
Water Line Subtotal
31 480.00
Total Construction Cost
$177,934.50
Page 1 of 1