HomeMy WebLinkAboutCost EstimateF C N
Z O
0 C
Q
O 0
0
cc W N O
0 O
U co
H c
O
U
2
O N
CC Z U Y F-
O 9 w
W F . _mo
0 00
0 r LU a
O H Q
� 0 17-7 O W Zz
Q N
U CL
I Waa
(/) W LIJ
g
oo h
0000
00
0
O O (O
N O) (0 N
Id I-
69 69 63- 64
O 0 0 0
O 0 0 0
Ln 0 O
0 0 O
r l0
N
69 6969 Efl
0
O
U
2
0
N m
o 0
2O
0 0
0
0
t()
0
0
10
CO
0)
N
y}
O O O
000
0 O N
N
N 69
J J w _ - J J J J
0 0000000
000.0.0.0.9
0
N-0(0000
l0 0) 1: 1 0 f
( 0 r (O 7 C) (O
(f} EH 64fR
0 0 L
(n O N
V O V
10
EH
69
0 0
(n O
V (0
0 0 0 0 0
(30
O r O 0 O
0) 0 CO
EPr EA 69 EA 69.6969
(�O D O ro
LO
U LL LL U- LLI LL] W
J J J J
(U
Z
co
ro
a Q
0 0 Z
Z
(i) O
m� a�
U) c W o o co
o
W v c S (O
I_- m 2 a
C U W
z ` p c Q � _ 1
c > -`O 2 ga.a a.1 N .O.c W U-
W 0 T 0 0 1 000 0 m -
f- >ICQ 0 CC 1cccr O)-2 -'
Q mZ H "So 'viDN c Qm
( 0 LL C3 N co V (n O H
Ion s pug
allo
00'090'1s
00'9Lls
POPInmd Uolgl 00L) epwBgnS )a )461aM
llunled awl-%9 awnsse'uollezplge)S epeiBgnS Jo glde O ,9 io) ewn,y, edAl
NOl
9
8
pjah ejenns lea sl a
si lop io
( seele ylemepls Ile
00'009s
00'Es
io)) apeiBgns Bu9oedwo0 pue Bu118uudS 'apej6gns )o Bulpei0 Pug u00eied'd
AS
ooz
9
(meld ul pamseayy A)lluenp)
'PjeA olqno led slubo PUB
e l00 01
00'99Ls
Dole$
('M'O'N u1411M scale Ile 101)
ells-yo )o pesodslp Pug go palne4 aq 01:1105 del (pewnsse) „9 )o u099neox3
A0
99
L
PAA MUMS jed 9JU9C) pun
00'096'Ls
D0'9ls
Hlemapls e19Jou00 6u9six0 ails-yo)a asodslp pue en0wm'gspowep'Ino meS
AS
ZEl
9
slue0 pue
welloo 10)
gaeld ul pue eleldwoo'seoueuepndde
Auesseoau Ile pue alod IgBll )o uo9ellelsul'aseq glad meu )o uo9ellalsul
'linpuno Alessaoau )o uollepelsul 'nS0 411M uolleup000'uoiepunoyeseq
00'00S'£s
00'009'£s
glad Bullslxa )o uollll0wap apnloul 01- aneulwnl laeilS Bu9slx3 a)eoolaa
S-1
L
9
'i00 s Joe sl e u
siello0
A9lln6 pue qma Bullslxe ails-po )o asodslp pue
D0'no'n
0099
enowew'4ellowep'lulof qmo alaiouoo/llegdse Buole Aempeol Bupslxe lno meS
dl
EO£
b
-1001 i u.1la slua0 Pue
sielloo i0)
00'009s
00'9Ls
eoeld ul pue eleldwou Oulof palagse0'111 edAl) dO8.6Z Ilelsul Pue gslwn j
=11
8
E
.qJUq0 Pug
s e11o0 i )
00'0091Es
00'009'Es
eoeld ul pue eleldwoo
suolsu9lx3 ,9 - B glp )alul qm0 pesseoea ('(3'I) ,9x,E Ilelsul PUB gslwnj
b'3
I.
d
SJU83 Pug
sielloo
eleldwoo uolsua)xe pue
dol lelul 9A0we1 pue owap'luawened glen gsn9 pp PUB Bull alo4uew Bullsixa
00009' Ls
001009' is
Ile)supai pue 06enles'x0g unllounp lemaS uuolS 01 Islul gln0 Bu9slxa 11enu00
SalinO j NI 30P1d'7tl101 63tl001d SMOM NI 30RId Pug N011dIN0830 W311` lINf1 "' 'Al0 !ON '
NI 30Md llNfl
11s3 W311
CWZ/040PBewgaZLOZ/ 6
Z# PUB L#'S3NVl N011VH313030 OV0H N010NIUHV
NOISIMians 1NIOd 113M01
91903 14011o(1b1SN00 316V90-dd d0 NOINWO S.a33NION3
-sluso PUC
welloo )
eoeid ul PUB alaldwoo'uoporulsuoo
00'OSLS
00'09LS
iq Papaau se siepreq uolsisAlp pue 88eubis IoAuoO olyell /ueiodwal yslwnd
Sl
t
9L
sl II 0 )
soeld ul pue aleldwoo'seeie pepees Apneu agl )o Bupelem pue Bulpe16
00'90S
9L'0$
I ysiu6 apnioul'seare pagm)sIP Ile Jol 6ulpe09 yoinwwPAH Ilelsul pue yslwnj
AS
09
LL
4 a slueo pals
101
eoeid ul pue eleldwoo 'sllelep pue sluawwlnbei VOVISVI y)Im souepi000e ul
0O'OC9$
00'OES$
sinned BulweM elge10e100 41VA dwea AjoleingwV 14BIerlS pelsul pue yslwnd
V3
t
9t
siell iol
aoeld ul pue alaidwoo'silelap pue sluawailnbou V(jVISVl 41M aouepi000e
00'OOL$
00'OOL$
ul sIaned BulweM alge)oa)90 qIm dwea,QoleinguuV pajeid Ilelsul pue yslwnd
V3
t
9l
ool Bums Jed slu90 PUU
1081100 )
a0eitl ul pue
00'St8'9S
OS'ES
s
aloldwoo ' le a lad' eme
I ) P HI PIS alwouop pam0lulsa MoWI .b Ilelsul pue yslwnd
dS
0691
bl
Tool Mull lea sJu0c) p e
ell 0 0)
eoeld
00'9Ze'2s
0013
ul pue aleidwoo heiln0 pue qm0 aleoouoo pamo)ulaa pelsul pue yslwnd
dl
OR
£ t
'PJ9A 0JUMSe s ua0 ua
si lo0 j0)
00'009'£$
001A$
ooeld ul pue olaidwoo )uewaned 0VWH 801412 Ilelsul pue yslwnd
AS
DOE
Zl
- --PJSA
WenDSJO GjUQo u
also i 1
00 OOZ'b$
OO'bl$
aoeld ul pue a)aldwoo'eseS auo)sawil paysw0 Holgl.9 Ilelsul pue yslwnd
AS
ODE
t t
n
quelloc) 0)
eoeld ul pue elaldwoo'seeie luawaned iepun „6 )o yltlep a jo) lualuoo
Wnlsiow %£+ o)')do @ 869-0 W1SV-'oad plepue)S %98 01 papedwoo
00'OR lS
ODIC$
'apw6gnS P0ZIIIgBIS owi l )o uolloedwoo pue 6ulxlW • uo lez e a e� n
I IIIg IS P BQ S
AS
DEb
Ol
S3NnOld Ni 30Mld 1V101 MOW
NI 301ad llNn mom NI 30Rld PUB N011drdoS30 W311 11N1 ' 'ALO 'ON ;
'163 W311
ewzroy�o POSIAOM ztOZ/szis
Z# PUe W S3NV'I NOIIVU313030 OVON NOIONIaaV +
NOISIMOBf1S 1NIOd 113MOI
S1S00 Nouo nHISNOO 318VOOkid d0 NOINWO S.N33NION3
(e0Z•L SW310
00'SlL'ovs
:L 1V101gOs • 1V1O1 W 3NVl NOI1VM313330
'JOoI ejenbs 380 slueo
sielloo JoI
00'OOL'13S
00'OI.S
meld
dS
OOL
e0Z
ul pue aleldwoo stoned „ous 41m puelsl uelpaW pagmO paisul pus gslwnd
loot ejenos jou sjuso Pu
Sjolloc)
meld ul pue aleldwoo
00'OSZ'ZS
OS'ZLS
uOlolOawalul Remanpp le IUBWeAed ul sieved Noug pelsul pue gslwnd
AS
opt
OZ
-slug-slugo pue
ello0 oI
meld ul pue eleldwoo'tLO laags ueld uo
00'000'ZS
00'0001ZS
M04S se S1041BW luewaned Paslea S sOul>IieW luewaned pelsul pue gslwnd
Sl
L
Ot
83NnDIA NI 3018d 7V101
` 5 001d ,SONOM NI 30R1d Pue NOL1dMOS30 W311
NI 301Hd 11N0
11N0
'Alb
'ON _
£LOZIOL/W POSIAOM ZLOZISZ/6
'ls3
'W31L
Zk PUS W S3NVl NOIIVU313330 OV0aN0191411MV
NOISIAlcens MIN 113M01
S1S00 N011oha1SNOO 318VBONd 30 NOINIdO SM331419143
PJeA MOB s u o e
well 0 161
00'ZL6S
00'Zl $
Gould ul pue aleldwoo luGwaAed OMH N0141 „Z Ilelsul pug 4siwnd
AS
l8
OE
'5joh Blanes joa sluep e
siello❑ i i
00'4£l'1.$
00'6l$
soeld ul pue aloldwoo'eses auolsawll pagsnlo No141 „q gelsul pue 4slwnd
AS
1,9
6Z
PJIRA ejenDs joa 91090 pue
sialloo io{
00999S
COT$
'epw6gnS PazlllgelS owll to uolloedwoo Pug BUI%IW - uo 1ezl e a e16 n I IIq IS P q S
AS
991.
9Z
'Uol Joe u O PUB
9101100 iol
paPJAmd Qn{g100 t) apel6gnS {o 14619M
00'9Z9$
00'9LLS
gun lad ewll %g awnsse'uogezNlgelS epwBgnS to gida❑ „91o1 awll ,V, ed6l
NOl
£
LZ
PRIA ejunbq leaslueo p a
siallo(]
( sewe NlemaPis Ile
00'091'S
00'£S
jog epwBgns Bullaedwoo pue 6ull ope16gns to BulPwo pug u0118jedwd
AS
OSt
9Z
(0e1d ul pwnseaV4 Allluen0)
pigA olgno jou sI ao p
fuello(] 301
('M'0 M U141PA eewe Ile Jol)
00'0Zl$
00'£$
aqs-go to pesodslp pue go polneg aq oI :IIoS dol (pownsse) „g )U uogene0x3
AO
06
SZ
'PILA OjenDS Jed slua0 ue
wepo❑ 1 1
00'9 1,9'1,S
00'S1S
NlemaPls alwouoo Bugslxa Gps-go10 asodslp pue 0noww'gs6owep'Ino meS
AS
1.Z1,
Oz
SJUGO pue
ell ❑ iol
00'OOZS
00'OOZS
aialdwoo sews paned Ui SGAIBA auWaleM 6ullslxa 1snlpV
Sl
1.
£2
slu ❑ puff
vielloc] I
eoeid ul pue ololdwoo'seoueuepndde Aiessaoou
Ile to uollelleisul goal „9x„Zl 6ugsixa 6uiddeo'GABA g GAealS 6ulddel „9x„ZL
meu to uoge6elsul'nso g Iegsiayy wId so qlw uolleulpl000'saoueuapndde
00'000'£S
00 006'£$
6Ugslx9 {0 BUtORAles lenaww opnloul of - Iuwp6H wld 6Ugsix3 aleoolGH
Sl
I.
ZZ
loot IUBUJI Joe oluac)pu
sieil O i l
1a9n6 pue qmo Bugslxe ails -go to asodslp pue
00'92L'lS
008E
anoww'gsllowaP lulo(gmo alwouoo/jIugdse BUole 6empeol Bulisma In meS
dl
92
LZ
Zp 3NV
1 N011VU313 900
saan�m NI 3❑ 83lINn V'lt) ON
tln01d Md 01 8
1V1, 0NOM NI 30Md Pug N011d1U0S30 W311
N130n1d llNn
1S3 W311
e�ozrotnO POSIAPM EtOZIGE16
Z# Pug O UNVI NOIlVM313030 OVON NOIDNRIaV
NOISIAmens 1NIOd H3MO1 ".
81803 N011WM1SN00 319VBOMd AO NOINWO SM31NION3
bl Z7.'d 4 WN1.3 3d81
stuellnsuoJ 9ulia0ul2u3 IIAIJ 1a uoislAJO V
ONMANOS Pun DNIN33NIDN3 ONI131
1
Owl qOT
EL9ze'fits :31VWI1s31V101 ZZL6�a't)
AV .................0
..
96'95Z'L4 3NIVd'V O3FJdlV
:A0N3ONLLNOD %OL
SL'BBS'LLS :1V101 ....................
�•M/
SL'448'EZ4:Ziv1018ns••.. ••
�.ye�l�
00'SZL'94S L IVIOISns \� 1 d0 ays''r
ANvwwns
UE•LZ SW311)
SL'bbB'EZ$ :Z 1V1018ns • 1V101 Z# 3NVl NOLLMl313030
ell 0 J
OD'OSZ'Z$
09'ZL$
e0eid ul Pug eloldwo0
uololoaslalul Aemanpp le JUaul9Aed ul waned VIJ8 llelsul Pug yslwnd
AS
O9 L
LC
SJU00 PUB
sisllo0 loJ
0oeld ul Pug elaldwoo'Z'to 1004E veld u0
00'000'Z$
00'000'Z$
umoys se wa>Ileyy luawane d peslea'a s6ul>IIeW luawaned llelsul Pug yslwnd
Sl
L
9£
s1u 0 p e
w IIoO
a0eld w pue elaldwoo'uollomisuoo
00'09L$
00'09L$
JOJ Papeau se waweq uolwaAlp PUB 88BUBIs leJlvoO aweil Alwodwal yslwnd
Sl
t
5E
e l u u
well 0
aoeld ul pue alaldwoo 'sewe papeas Apou agl to 6upalem Pug 6ulpw6
9L'93
SL'04
ysluu apnloul'sewe pegmislP Ile jol 6ulpass golnwwpAH llelsul pue yslwnd
AS
sL
bf
slue0 page
quallocl j0j
00eld ul Pug eleldwoo'Slleiap pug Sluawwlnbai VOV/SVl 41P eauepiwoe u
00'090' L4
00'0£S$
slened 6uiweM e-meloalea 41pA dwaa NoleingwV 146iwIS uglsul pue yslwnd
V3
Z
££
0J GlUqo pu
wel ❑ �J
00'069'b$
We$
a0eld ul Pug
eleldwoo 'slielap Jad'llleMaplS 818=00 pawoJulull g0141.b llelsul pue yslwnd
dS
Obf t
ZE
001leaull Ad SjUQo Pug
we Io0 loJ
0013
eoeld
00'vl9'Z$
ul Pug alaidwoo 7alln0 Pug qmo slamo0 peoioJulaa llelsul Pug yslwnd
Al
bEZ
tf
S3Nn01d NI 30111d 1V101 83
NI 3JrdRJd SaWOM NI 30lVd Pug NOIldINOS30 W311 llNn 'Al0 'ON
IlNn
'163 1N311.
C40ZIO&/I o POSIAON Z40ZISZ/6
Z# PUB 93NV9 N011VU313330 0V021 NOIDNRRIV
NOISIAmens 1NIOd 113M01
S1S03 NOLLOf1N1SN09 318V80Nd 10 NOINWO SAMNION3
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COSTS
TOWER POINT DECELERATION LANE: SH 38 & ARRINGTON ROAD
August 28, 2012
ITEM EST.
UNIT PRICE IN
NO, QTY. UNIT ITEM DESCRIPTION & PRICE IN WORDS TOTAL PRICE IN FIGURES
FIGURES
DECELERATION LANE:
1 1 LS Remove & Dispose of 1-24" Safety End Treatment complete $250.00 $250.00
for Dollars
and Cents
2
180
CY
Excavation of 6" Top Soil: to be used in finished grading or hauled off and
$7.50
$1,350.00
disposed of off•sile (for all areas within TXDOT R.O.W.)
for 0011ars
and Cents per cubic Yard
-
(Quantity Measured In Place)
3
40
SF
Saw cut, demolish , remove & dispose of Existing Sidewalk complete
$15.00
$800.00
Lot Dollars
and Cents per sauare foot,
4
777
SY
Preparation & Grading of subgrade, Sprinkling & Compacting subgrade (for all
$2.75
$2,138.75
areas within TXDOT R.O.W.)
for Dollars
and Cents Per square yard
5
288
CY
Eadhwork: Import Fill Compacted to 98% Standard Free, ASTM D-698 @ opt.
$8.60
$2,448.00
to +3% moisture content complete and In place
(or Dollars
and Cents per cubic yard
(Quantity Measured in Place)
6
15.5
TON
Type'A' Lime for 8" Depth of Subgrade Stabilization, assume 0% Lime per
$175.00
$2,712.6C
Unit Weight of Subgrade (1101b1cf) provided
for Dollars
and C I r ton.
7
777
SY
Subgrade Stabilization - Mixing & Compaction of Lime Stabilized Subgrade,
$2.75
$2,138.75
compacted to 98% Standard Proc: ASTM D-698 @ opt. to +3% moisture
content for a depth of 8" under pavement areas extending 2' beyond edge of
pavement, complete and In place
for Dollars
and Cents per square yard
8
674
SY
Furnish and install 7" Thick, 4000 psi Reinforced Concrete Pavement
$37.00
$24,938.00
complete and in place
for Dollars
and Cents Per square yard-
9
448
LF
Furnish and Install Construction Joint per details at Junction of proposed
$3.80
$1,702.4
paving and existing asphalt paving, per detail, complete and in place
f07 Dollars
and Cents per linear foot.
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COSTS
TOWER POINT DECELERATION LANE: SH 30 & ARRINGTON ROAD
August 28, 2012
ITEM EST. UNIT PRICE IN
NO. OTY. UNIT ITEM DESCRIPTION & PRICE IN WORDS TOTAL PRICE IN FIGURES
FIGURES
10
345
LF
Regrade Roadway Ditch complete
$8.00
$2.760.00
for Dollars
End Cents oar linear foot
11
21
LF
Furnish and Install 24' Class IV RCP culvert complete and in place
$75.00
$1,675.00
for Dollars
and Cents oer linear foot
12
1
EA
Furnish and Install Concrete Junction Box complete and In place
$2,500.00
$2,600.00
for Dollars
and Cents
13
1
EA
Furnish and Instal Pre Cast, Square, 6:1 TXDOT Safety End Treatement wl
$2,400.00
$2,400.00
concrete collar at culvert connection complete and in place
for Dollars
and Cents.
14
991
SV
Furnish and Install Hydromulch seeding w/ Wood Excelsior Blanket for
$10.00
$9.010.00
sediment control, includes replacement of topsoil, watering of the newly
seeded areas complete and in place
for Dollars
and Cents per sguare Yard
15
1
LS
Furnish, Install, Maintain, and Remove Erosion Control complete for
$800.00
$800.00
for Dollars
Ed Cents
16
1
LS
Furnish temporary Traffic Control signage and diversion barriers as needed
$3,000.00
$3,000.00
for construction, complete and in place
for Dollars
and Cents
17
1
LS
Furnish and Install Pavement Striping per TXDOT standard specifications,
$1,500.00
$1,500,00
complete and In place
for Culture
and Cents
+' •iT\\`, DECELERATION LANE TOTAL:
b d •.� $82,718.40
••••,`'t�� (ITEMS 1.17)
ALFRfiD
A, PAINE
P'�py s722 e4
:
KLING ENGINEERING & SURVEYING
Consulting Engineers • Land Surveyors
TBPF. FIRM H F-776
VTW 906W WW'
L CNN
Z g d0
C O 0 N
Q O V
W N O
0 U N N
~ 0
a
pC
V
W
rr
O
O
Z
O N
LL_0
W W m p o
o � 4
O Is
p N
�UIs�zcly
��Waa
�0Qy�
2 a
O O
O
O O
O
O
D
m �
7
V m
D)
� N
d
f9 E9
b}
0000
O O O'O
000
O O O
0000000
O O O O O O O
0000
1 n O O
0 0 0 0 0 0 0
V` O�
r OHN
00
M� N
rOow o0o
omit 01�0
0
F-
f9 fA H! H3
6? 63
64 69 Ef} fH E9 H3 fA
SSS
SSSSSSO
qlq
.
G O O N
W 0 N
h 0 0 0 0 0 0
o o o V
V O V
' V O N N O
r-
O cl
U of
of c5
a
F-
z
EH EA fA fA
F9 NY
H} f9 6? (fl EA fA fA
0
i o O n O
O .-
d0
m JJ W J JJ J JJJJ LL1�LL1
OIm
O
Z
WW �
F- m
0 5O
a 0z f
co CDm m Q F P
w o co o m- Ip
`m c 2 m 2 .�v ON—U, fX
¢nm wm "_ ¢ �i °�� ffr
LLj IL
(q �. m ecc m S m oO m 2 2 m.ac m a ¢ a Q N m Q Z` 0 W d (D N N c
A min �o �m'u.o rp.-Nmv�w 6' �:
a
Y
O
M.
w
J