HomeMy WebLinkAbout00072281AGGIELAND BUILDERS, L.L.C. FIRST AMERICAN BANK 1 2 6 7 6
3205 EARL RUDDER FREEWAY S. BRYAN, TX 77805
COLLEGE STATION, TX 77845 88- 232/1131 4/25/2002
(979) 693 -6699 OR FAX (979) 695 -2941
PAY TO THE City of College Station
ORDER OF
S *17,311.20
Seventeen Thoncani Three l4unlred Fleven and DOLLARS 8
City of College Station
P.O. Box 10230
MEMO uur6r N.A.
li 1 0L26780 1:1 3 10 2 3 291: ne2404 476 411'
e- „n-t --e In, a -1."R Aeieiitin"
A GGIELAND BUILDERS, L.L.C.
City of College, StZLo.i
Date Type Reference
14/25/2002 Bill 2201
Original Amt.
17,311.20
)0 ).
C) -'? `'►
1st American Bank - #240 Parkland and sewer impact fees for Aggieland Addition
4/25/2002
Balance Due Discount
17,311.20
Check Amount
12678
Payment
17,311.20
17,311.20
17.311.20
UNIVERSITY PRESERVE SUBDIVISION
Engineer's Opinion of Probable Construction Cost
ABET No. 1042001
MAY 24, 2002
The following construction estimate is based on the engineer's opinion of probable
construction costs. This estimate constitutes our best judgement at this time. Please note
that the engineer does not have any control over contractor or supplier workloads and the
degree to which inflation may affect project costs between now and the bid date. During
construction, additional features may become apparent as the work progresses, which will
result in an increase in cost.
Item
No.
Description
Estimated
Quantity
Estimated
Unit Cost
ESTIMATED
TOTAL COSTS
1.00
WATER
1.01
6 "o AWWA C900 Class 200 PVC Pipe
1,950 LF
$8.00
$15,600
(includes installation, testing, and
cleanup.)
1.02
Water Services (Near & Far)
23 EA
$750.00
$17,250
1.03
6" Gate Valve (includes installation and
3 EA
$400.00
$1,200
cleanup.)
1.04
6" Tapping Tee (includes installation and
1 EA
$320.00
$320
cleanup.)
1.05
DI Fittings (includes installation and
1 TN
$4,200.00
$4,200
cleanup.)
1.06
Fire Hydrant Assembly (includes
2 EA
$2,000.00
$4,000
installation and cleanup.)
1.07
3/4" Air Release Valve Assembly
1 EA
$1,000.00
$1,000
(includes installation and cleanup.)
Subtotal Item 1 -Water:
$43, 570
2.00
SEWER
2.01
6 "o SDR 26 PVC ASTM D3034 Sewer
1,838 LF
$8.50
$15,623
Line (includes installation, testing, and
cleanup.)
2.02
6 "o SDR 26 PVC ASTM D2241 Sewer
36 LF
$11.25
$405
Line (includes installation, testing, and
cleanup.)
2.03
5' - 8' Trenching & Backfill - Non-
1,153 LF
$10.00
$11,530
Structural (includes backfill and
cleanup)
2.04
5'- 8' Trenching & Backfill - Structural
600 LF
$18.00
$10,800
(includes backfill and cleanup)
University Preserve Estimate - Page 1 of 2
Rem
2.10 Cleanouts 3 EA $300.00 $900
Subtotal Item 2 - Sewer: $79, 010
Subtotal Construction Cost: $122,580
TOTAL PROJECT COST: $122,580
Prepared by:
University Preserve Estimate - Page 2 of 2
Description
Estimated
Estimated
ESTIMATED
NO.
Quantity
Unit Cost
TOTAL COSTS
2.05
8' - 10' Trenching & Backfill -
Non-
121 LF
$18.00
$2,178
Structural (includes backfill
and
cleanup)
2.06
Sewer Services (Near & Far)
23 EA
$1,000.00
$23,000
2.07
Trench Safety
1,874 LF
$1.00
$1,874
2.08
4' Standard Manhole (0 - 6'
Deep)
6 EA
$2,000.00
$12,000
(includes installation, testing,
and
cleanup.)
2.09
Manhole Drop Structure
1 EA
$700.00
$700
2.10 Cleanouts 3 EA $300.00 $900
Subtotal Item 2 - Sewer: $79, 010
Subtotal Construction Cost: $122,580
TOTAL PROJECT COST: $122,580
Prepared by:
University Preserve Estimate - Page 2 of 2