HomeMy WebLinkAboutCost EstimateIndian Lakes Phase 17
MBESI PROJ #: 1062-0039
Engineer's Opinion of Probable Construction Costs
September 9, 2013
Item # I Description I Unit I Quantity I Unit Price I %/f tl7,letal/
Paving Construction 1.
I
Site Preparation (includes clearing &grubbing)
Ac.
4.20
$1,500.00
$6,300.00
2
Earthwork (Excavation and Embankment for Public ROW,
Common Area and Lots +/- 16,500 C
L.S.
1
$99,000.00
$99,000.00
3
6" Lime Stabilized Subgrade 6% by weight)
S.Y.
10,389
$4.00
$41,556.00
4
6" Crushed Stone Base
S.Y.
9,796
$10.50
$102,858.00
5
2" HMAC Pavement
S.Y.
8,027
$11.50
$92,310.50
Paving Subtotal
$342,025
Drainage Svstem Construction
6
18" RCP Pipe, ASTM C-76, CL III) (Structural Backfiil)
L.F.
55
$55.00
$3,025.00
7
24" RCP Pipe, ASTM C-76, CL III Structural Backfill
L.F.
248
$75.00
$18,600.00
8
Rock Rip Rap
S.Y.
80
$40.00
$3,200.00
9
Safety End Treatment for 18" RCP
EACH
2
$900.00
$1,800.00
10
SafeV End Treatment for 24" RCP
EACH
8
$1,000.00
$8,000.00
Drainage System Subtotal
$34,625
Water Svstem Construction
11
8" PVC, C909 C1200, Water Line,
L.F. 1,434
$27.00
$38,718.00
12
6" PVC, C909 C1200, Water Line
L.F. 596
$25.00
$14,900.00
13
4" PVC, C909 C1200 Water Line
L.F. 474
$21.00
$9,954.00
14
14" Steel Casing
L.F. 30
$80.00
$2,400.00
15
8" Steel Casing
L.F. 30
$40.00
$1,200.00
16
8" M.J. Gate Valve
EACH 4
$1,200.00
$4,800.00
17
6" M.J. Gate Valve
EACH 1
$900.00
$900.00
18
4" M.J. Gate Valve
EACH 1
$900.00
$900.00
19
8"x8" M.J. Tee
EACH 1
$350.00
$350.00
20
8"x6" M.J. Tee
EACH 1
$350.00
$350.00
21
8"x4" M.J. Tee
EACH 1
$350.00
$350.00
22
8" M.J. Anchor Coupling
EACH 5
$350.00
$1,750.00
23
6" M.J. Anchor Coup ing
EACH 1
$350.00
$350.00
24
4" M.J. Anchor Coupling
EACH 1
$350.00
$350.00
25
8"x6" M.J. Reducer
EACH 1
$350.00
$350.00
26
8"x4" M.J. Reducer
EACH 1
$350.00
$350.00
27
8" M.J. Bend
EACH 2
$350.00
$700.00
28
6" M.J. Bend
EACH 4
$250.00
$1,000.00
29
Fire Hydrant Assembly
EACH 3
$3,600.00
$10,800.00
30
Blow -off Assembly
EACH 3
$1,000.00
$3,000.00
31
Water Service, 1.5" type K Copper, !on side >_ 20'
EACH 3
$1,500.00
$4,500.00
Water System Subtotall
$97,972
Erosion Control Construction
Erosion Control Plan & Sedimentation Control (per Item
32 106 includes monitorin record keepin , and cleanu
L.S.
1
$4,000.00
$4,000.00
33 Grass Seeding
SY
13,766
$0.36
$4,955.76
34 Headwall Protection
EACH
4
$200.00
$800.00
35 Entrance/Exit
EACH
i
$1500.00
$1,500.00
Erosion Control Subtotal
$11,256
Construction Cost $485,877
1 of 2