Loading...
HomeMy WebLinkAboutCost Estimate910 L xslx'£03-L"O-8L L-L 0O Il�loe8 £ 00"0$ %0 WWI dl 891Z n;oMS _ (6L No `0060) au!l is;eM OAd „8 119Woe8 Z 00'0$ %0 00'99$ dl 96 !ejrgoru�S - (46 23a '0060) cull IaleM OAd Z L ;ulor 6unlool - (yi 00'0$ %0 00"96$ Al 004 ua '0060) ou!l AIM OAd .91M (IaM) a108;aaAS 1 S1N3W3AO2ldWl N31VM 00'0$ = I 01-ens 00'0$ %0 00'09L$ dl LSZ lllpioe8 !emyon�;S/m�amag uuo;S (tr l0) d02i „9£ L 00"0$ %0 00"09L$ dl L8£ 11pIoe8 Iem;on4S/mJamsS w'oyS (+ -10) dOi,,O£ 9 00'0$ %0 00"00S`£$ V3 Z (3dld ,,9£) s,'1'3'S AFH9 9 00'0$ %0 04'000'Zi$ V3 s>loolg jo;edess!0 S ajel=1 bap pg le pem6ulMlm IlempeaH alwouOO 4 00'0$ %0 00'D00'8S V3 1 xoe uoiyoun0 jamas uuo;S £ 00'OS %0 00'000'83 V3 Z (6u!uad0,9L);aN1gjn0ap1S198a;S Z 00'0$ 0/.0 00'oons V3 G (6u!uad0 ,O L);a!ul gan0 ap!S IaajlS L S1N3 W3A021dW13°JV NN21(I n7'6LO9C$ =-idlnL-ans p4'0$ 0/00 00'99$ AS 96L'£ yuawaned ayajouo0 paoJo;u!ab .9 6 00"0$ %0 00U$ AS 99Z`t6 apej6gnS pazl!!gejs aw!l papedwo0 8 8 00'0$ %0 00"4L$ dl £6C1 gjn0 ayalowo o!q;gouopq pas!eb „9 L 00'0$ %0 09'91$ dl 6£L IagnO g qmO ayaJouoO pss!e» 119 9 00"91.9'9$ %08 00'9$ dS L8£' L s19ned',!oue uelpaW pas!ea 8 )Pm-ssaO 9 0Z'E88`68$ 0/008 QO' L L$ ds bLZ'0 L (waned >lou8)m uolpaS 1punyo u;S) >Ilenaap!g aye6yuoN aplM ,8 00'ev9s %08 00'9$ AO 8£L {e .a-uo paleneox3) (snoeuellaosiw v swia8 adeospuel '!!osdol) 6wys!u!=I >Ilom4uE3 aoeld ul £ 00'0$ %0 00,03 AO OSZ' L (a31Su0 pa;eneax3) yuawNuegw3 Aempeob >i'omLW8B 9oed-ul Z 00'0$ %0 0o'L$ AO SZL uo!yeneox3 Aompsoa Wmq;R3 aoeld-ul L NOI1on211SN0o 133N1S 1Sp0 O� 1503 LiF3S]_'>nih �A#ldy2lSraC! ) r n T"M kVSOi LdS3i53d 1lG4fi „ w r :' a' a sr , svxH, `Alxno: ! sozvug `NOILVss a0arzoa ssuaWaAOxaffl AMIl a Olzsna awwwa }SOD S,.raamtua xslx-£03-L440-8L L-LQO 910 Z 00"0$ %0 00'008$ V3 Z �aonPaa (fW) 09 x oZL 8Z puag Sap S4 (fW) „4 LZ 00"0$ %0 00'009$ V3 4 00'0$ %0 00"009$ V3 8 pua8 bap 94 (fW) „9 9Z pugs Bap 9Z'LL (fW) ,8 9Z 00'0$ %0 00'009$ V3 9 00 0$ %p 00'OOL$ V3 L puaa Bap 94 (fW) .,8 4Z 00'0$ %Q 00'008$ d3 9 aal (m) 4 x,.9 a 00'0$ %0 00'099$ V3 4 aal (fW) „9 x „9 ZZ 00'0$ %0 00'006$ V3 4 aal (fW) „4x „9 LZ 00'0$ %0 00'008'L$ V3 8 aal(fW).,9x„S OZ 00"0$ 0/00 00.009'3 V3 9 aal(fW)„8x.,S 6L 00'0$ %0 00'00L'L$ V3 L 99l(fW),.9x„ZL SL 00'0$ %0 00'006' L$ V3 L aal (fW) „8 x „ZL LL 00'0$ %p 00'099$ V3 L xog g amen ale0 (fW) „Z 9L 00"000' L$ V3 0 L pll 6upiool/nn an18A uogelosl (fW) „4 9L 00'0$ %0 00'0$ %0 00'00£'L$ V3 9L xoglganlenaleJ(fW) 9 4L 00"0$ %0 - 00'009'L$ V3 9L x08 T amen aleE)(fW) -S £L 00'0$ %0 00'006' L$ V3 L xog g amen aleO (f YO Z L Z L 00 0$ %0 00'00Z' G$ Sl t /,IgwessV lueipdH ejld 6upslx3 30ou=OU L L 00'0$ %0 00'009`3 Sl L (IS 916ENI L9) aOwaS IMM Peu000aa OL 00'0$ %0 00"000'Z$ Sl Z aull JaleM „Z Bulislx3loauooM:l 6 00'0$ 0/00 00"009'Z$ Sl L uogepelsul amen 6ugsal Bupsar3 139uo008a 8 00'0$ %0 00"000'£$ Sl Z cull jaleM „S BURS/3 PGUU 9a i L 00"0$ %0 00'009'£$ V3 L 6lgwassV.40-mOiS aull-ul 9 00'O$ %0 00'OOL`9$ V3 ZL fIgwassV luBiPAH 911d P3ePuelS 9 I11 oe8 4 00'0$ %0 00'9S$ Al LL4L leimoru)S - (4L 2f0 '0060) cull J948M OAd „9 a;BOII;s�;SUS siaaau�.au•,� xS±x'£03-L"O-8L L-L 00 00'0$ %0 00'000'9£$ Sl L Fla;eS yauail 8 ioloeiluoO AQ 6u1199l pannbaa pV'6uiHe;S u04On4Su00'uogez±l!go±/y L SW311 sno3Nv-n9oSiW Quo$ 00'0$ %0 00'009'LS V3 Z as±ruasJames �e;iueS„4 tiL (L4ZZ-O'9Z-a0S) 00'3 %0 00'OL$ dl 0£ IameS FJeIIueS „9/MlameS ioA buys±x3 aoe±daa £L (1anoD 00'0S %0 00'009'4S V3 L 1 wi�l'auo0 aoe±daa) uo!Suaix3 Ieo±paAa±oyuSW ZL 00'0S %0 00'99$ dl 09 (pugs paz!±ige;s luawa0) 6u±ppea Iein;on4s L L 00'0$ %0 00'009'£$ H3 L au±l lamas AaUV.ueS „g 6u4S!x3 0; 109uuoOaa OL 00'0$ %0 00,009,3 V3 Z a!oquel!y 6u4spc3 olul 81 6 00'0$ 0/00 OO'000' L$ V3 Z auil lamas Iuel±ueS 6ugSM3 Olul a1 9 (JanOO'S L 00'0$ %0 00-00Z'S$ d3 8 bui But ado „Z£/M a±oyue±N p�gpuelS �a;awg!0 31 (Jano0 g 00'0$ %0 00'009'8$ tl3 9 bu!a) 6u!ued0 .,Z£/m a±oquelry PepuelS JalawEQ ,9 9 Il.p(3e8lein;onAS 9 00'0S %0 00'09$ Al £6Z - (4£0£O `9Z-23OS) camas tuel±ueS OAd „8 I1poe8 ±em=rulS 4 06O$ %0 00'99S Al 49L -(L4ZZ-0'9Z-2lOS)James ,Ue4!ueSOAd„8 Ilpoee !ein;oruls £ 00'0$ %0 00'09$ dl Z£9 (4£0£0'9Z-N0S) James tie;!ueS OAd „OL 11!poe81'-inprulS Z 00'O$ %0 00'99$ dl 84L (L4ZZ-O'9Z-a0S)James Are}±uesOAd,.OL 1191088lein4on4S L 00 0S 0/00 OO'99$ dl ZOZ' L (6L9d-W Lsv ,gz-N(IS) James Ngl!ueS OAd .. LZ SiN3W3AONdWi 213M3S A2 V.UNYS "&=zHrni-nns UU vvL °S 00'9ZL' LS %SL 00'009' LS V3 L JO;uanWd MOIp±Oes'SielaW uo±le6wl „4!£ ge 00"SZ9'ZS %9L 00'009'£$ VEI L JaluanaJd MOPioee T Jala±y uo!le6wl Z 4£ 00'0$ %0 00'09L$ V3 L jela±!y OASOLUO0 7/£ ££ 00'0S 0/00 00'000`3 H3 6 JalaW 0gs9wo0 „Z Z£ 00'0$ %0 00'00£$ d3 L iaonpaa (rpy) „Z x N4 L£ 00"0$ %0 00,009S V3 £ iaonpaa (rw) j, x „8 0£ 00'0S %0 00'OOL$ V3 9 Jeanp88 (rW) „9 x „8 6Z 34gw4S3;903 9'aganlSu21 xslx'£03-Lbb0-SL V MO 93ob 00'98£`9LZ$ = 171U.L-ui iJ 000bZ`b$ %OS 00'00£'9$ sl L s6ul)!IeW luawaned g a6eu6!s laajls Z L uo!lellelsul !! 00"0$ %0 00'08$ As OZ 4.mn ino uadp iol nedaa luawaned 9191OU00 uo!lepelsul OL 00'0$ 0/00 00'9£$ AS 89£ 4.14(llnouadpjolxedaalu9waned3!e4dsy (sau 6 00'009'6L$ %08 00'009'17Z$ sl L a6eu!eia'S uo!le6wl) walsAs 6ugueld ale6y1JoN (4oInW 8 00'009'LL3 %08 00'000'£$ 73 6b p6u!ppaa'salelo'saail)silaMeall91864 ON (sayouae 'sapgdaoaa L 00'000'b9$ %08 00'000'08$ sl L gsejl'silnpuop 'sN6!l alod) sagguswy 94e643wN (lenowsa HW 'g s6ulll!d 9 00'0$ %0 WE$ dl Z6L`£ 'll!d algetAold) +Amin 6u4s!x3 3o luawopuegy (ssoio g pooNZop to rawoo MN le aouap!saa 6 00'0$ 0/00 00'000`9$ sl ! alenud) 6wned 6ugs!x3 aoe!daa g anowaa (jaunE)lgjno g luawned 'slno b O0,9b6`£$ %OL 00'9$ As Z68'L noes) lenowaa'S uo4!lowap luawaned 6ugs!x3 00'000'£$ %OZ 00'000`s L$ si L samseaw !oiluoo OL48il £ (uogoaloidlalul'90ueAu3uogarulsuoO'6ulouaJ Z 00'000'b$ %OZ 00'000'0Z$ sl L 3!Is'6u!peas'dea-d!a voa) sainseeW ddMS a;emusa;soa s,iaaaranH 9 to 1, xsix' £03-L"o-g L L-100 ,g £ 00'0$ %0 00'011$ Al 896Z lean;orals - (ql QO '0060) cull la2eM OAdOAd „8 IIUNoeg Z 00'0$ %0 00'99$ Al 96 leinlona;g - (q l, a0 '0060) Bull JalaM OAd ,.Z L lulof 6ulNool - (t l 000$ %0 00'96$ Al 00q 210 '0060) Gull �aleM OAd ,,8/M (;eM) wog law1S 1 SIN311413AMMIAll IMYM on'01 = IVIOl-ens 00'0$ %0 00,091,$ Al L9Z L 00'0$ %0 00"093 dl we llpoeg lwn;orulS/M IaMaS wiolS (q l0) dOa ,A£ 9 00'0$ %0 00'009'£$ V3 Z (3did .90 s I'3'S AVH9 9 00'0$ %0 00'000,W V3 6 s>Ioolg jo;edassl0 g meld bap 0£ le IIeM6uIM/rA IleMpeaH ala�ouo0 q 00'0$ %0 00'000'8$ V3 I. xog uollounp looms wjoiS E 00'0$ %0 00'000186$ V3 Z (6uluado ,9l,);alul gin0 epic laaalS Z 00'0$ %0 00'000'1171.$ V3 1. (6uluadO ,o[) lalul gan0 aplS;aaalS t SIN3W3AOadWIROVN"Cl OZ'6L0'96$ = ivioi-ons 00'0$ %0 00'99$ AS 96L'£ luawaned a;aIou00 paWolulaa „g 6 00 0$ %0 00' 1 L$ AS 99Z'q spw6gnS pazlllge;S awll pa;oedwo0 „g g 00'0$ %0 00'gb$ dl £6L't gjn0 e;wouo0 oly;IlouoW peslea „9 L 00'0$ %0 09'9l$ dl 6fi4 jaunO g gm0 e;aeouo0 paslea „9 9 00'8179'9$ %09 00'9$ dS LOV I, sJanad Doug WPM pasha 8 Wm-ssa0 9 OZ'E88'68$ %09 00' I; I•$ dS gLZbt (waned Hol�g/M uollooS leinprulS) MlemsPIS ele64UoN apIM ,8 q 00'8g9$ %OH 00'9$ AO 9£L (01IS-uO pe;enesx3) (snoeuepeoslIN 13 swnag adeospuel glosdoj) 6uigsluld )poMyue3 00eld-ul E 00'0$ %0 00'03 AO 09Z'l (a�lS-uO paaenea ;uew>fuegw3 llempeoa >I'oMy}'e3 aped-ul-ul Z 00'0$ %0 W3 AO 9Z I, uol;eneox3 AeMpsoa WMLIP83 aoald-ul 1 NOIIOfklISNOO I33aIS ISQO 4MiPi)Vi71��( ISQO- t►in i i(Iit �1Plldl�itt 13 r O,N �I �40�� I�N�%I �' 1� J t4 I: � }�r;•� iY r }. a� � h..'> .�f Y�f L. #A� i SV%II3. `AZNROa sozvRR `NOIIvts d'9d"I'IO3 SJ,Ka aAOUdWI AZI'IIla V `30VNIVH(I `ONIAVd oI'If1ad 9NISnox sKgansS a931103 xsnos fIWVJ, a;awt;sd tso3 s,.raaurflaII xslx'f03-Lb40-9U-wo VP 00'0$ %0 00'009$ V3 Z jeonpga (rw) „9 x oZ L 9Z 00'0$ %0 00'009$ V3 b puns bap 9b (rlN) , b LZ 00'0$ %0 00'009$ V3 9 puss bap 9b (rw) ,,9 9Z 00'0$ 0/00 00'009$ V3 9 puss bap 5Z'LL (rw) „9 9Z 00'0$ %0 00'00L$ V3 L puss bap 5b (rw) ,,9 bZ 00'0$ %0 00'009$ V9 9 sal (rW) „b x „9 £Z 00'0$ %0 00'090 V3 b sal (rw) „9 x „9 ZZ 00'0$ %0 00'006$ V3 b gal (rw) „b x „9 LZ 00'0$ %0 00'00£"L$ V3 9 sal (rw) „9 x „9 OZ 00'0$ %0 00,009, 3 V3 9 sal (rw) „E x „9 6 L 00'0$ %0 00'00L'L$ V3 L eel (m)„9x„ZL sL 00'0$ %0 00'006'3 V3 L 991(rw)„9x21, LL 00'0$ %0 00'059$ V3 L xos g anleq a}e0 (rW) „Z 91, 00'0$ %0 00,000, L$ V3 0 L pll 6ulA0ol/M anlaA u014e1091 (rm „b 5 L 00'0$ %0 00'00£' it V3 9L xoe 19 amen e1e0 (m) „9 bL 00'0$ %0 00,009,3 V3 91, x08 g enleq aLeO (rw) „s £ L 00'0$ %0 00,006,3 V3 L x0g 8 amen aje�) (rw) 2 1, ZL 00'0$ %0 00'00Z' L$ Sl L 6lgwassV IueJpAH 931d 61-11481x3 10au0oo0b L 00'0$ %0 OO'009' L$ Sl L (IS 8168N L 1,9) solnJaS Ja;eM 100u00301:1 0 L 000$ %0 00'000'Z$ Sl Z gull JajeM „Z 6ullslx3 ;0auo00ey 6 00'0$ %0 00'005'Z$ Sl L u0ljepel ul enien 6u119el 6ul19lx3 409u0308a 9 00'0$ %0 00'000'£$ Sl Z gull JejeM „s 6unslx31O9uuOO8N L 00'0$ %0 00'009'£$ V3 L AIgwassv go -mole Gull-ul 9 00% %0 00'00L'S$ V3 ZL llgwassV IMPAH gill Pepue;S 5 00'0$ %0 00'9£$ 11 LLbL IlsPloes b lain3onjiS - (bL No 10060) gull ialeM Ond „9 a;ewgs�;sod s,aaaui�u� 9Joe x9lx.£03-L440-9L 4- l a0 00'0$ %0 00'000'SE$ Sl l Amos goueJl 19101OLJ1u00 /q bullsol paJlnbaa 11y'6uhlels u01.1orulsuo0'uollezplgoW SW31i Sf103NV I'130SIW vu va - , V.V. �„� 00'0$ %0 00'009' 6$ V3 Z aolrues JamaS Gg1NaS „4 4l w7zz-O'9Z-a(3S) £� 00'0$ %0 00'OL$ dl O£ JameS fjel!ueS „9/m JamaS 10A 6ulls!x3 aoeldea (JanoO ZL 00'0$ %0 00'OOS'4$ H3 L S w!a 'auo0 aoaldaa) u0lsu9lx3 IeOIIJOA aloqueW 00'0$ %0 00199$ dl 09 (pugs paz!I!gelS luawa0) 6u!ppa8 IeJnlongS L4 00'0$ %0 00'009'£$ b3 L gull James 6Jewes „8 6ullslx3 011o0uw0Oaa 06 00'0$ %0 00'004`l$ V3 Z aloqueW 6ullslx3 olul all 6 00'0$ %0 00'000' l,$ H3 Z gull James Igellues 6wpslx3 olul all 8 (Jgn00 '8 L 00'0$ %0 00'OOZ'S$ N3 9 hula) Bulued0 „ze/m aloqueW PJePuelS Jelowel(I 3, (Jano0'8 9 00'0$ %0 00'009'8$ 9 Bula) 6uluad0 „Z£/m aloqueW pJepuelS Jelawel0 ,S IeJnlorujS S 00'0$ %0 00'09$ dl NZII!1JiosS (4£0£0 '9Z-)JOS) James fiellueS 0Ad „8 II ftJeV leJOAd 4 00'0$ %0 00'99$ dl 494 ,,s - (64ZZ-o '9Z-aOS) James fuellueS 0Ad „8 IIBJIoeS l £ 00'0$ %0 00'09$ dl ZES Ad,,M - (4£OEO '9Z-a0S) JemeS LJeI!ue5 0Ad „ IIO>toee IeJnlorujS Z 00'0$ %p 00'99$ dl 846 (64ZZ-0 '9Z-8CIS) James �SJepueS oAd „o 4 jonilS IIJENB)joaq ieJndJZ 6 00'0$ %0 00'98$ dl ZOZ'L - (6L9d-W1SV '9Z-aOS) JemaS �GellugS 0Ad „1Z SINEIMAOHM N3M3S AHV.LINVS 00'09L'£$ = IVIOI-ens 00'SZl' l$ %SL 00*009' 3 H3 4 Jo;uanaJd MOIJ 10e8 'g Ja1aW uolle6uJl „4/£ 9£ 00'SZ9'Z$ %9L 00'009'E$ `d3 1 JOluanaJd mogrOea g Ja1aW u0!le6wl „Z 4£ 00'0$ %0 00'09L$ V3 6 JoleW 011saw00 „4/£ ££ 00'0$ %0 00'000'Z$ V3 6 JalaW ollsewoo „Z Z£ 00'0$ %0 00'00£$ H3 L Jaonpaa (fW) „Z x „4 6£ 00'0$ %0 00'009$ b'3 £ Jeonpaa (f W) „4 x „8 OE 00'0$ %0 00'OOL$ d3 9 Jeonpaa (fW) „9 x „9 6Z a4ewps;Z;s03 s,.14am3u9 9101, xslx•£03-L"o-SL L-LCIO uu yat = ivi al o 00'0tiZ'4$ %08 00'00£'9$ Sl L s6ulvIeW;uawaned g 96eu6lg100AS ZL — uollelle;sul 00'0$ %0 00'08$ AS OZ 14mi 1 >n0 uadp aol jledaa 3u0w9ned 810=00 uo!lelleasul 0� 00'0$ %0 00'9£$ AS 89£ /align;nouadpao;aledaa;uewanedZleydsy (salll 6 00'009'63 %08 00'009'4Z$ Sl L s8eulejC g uoge6pip wa;s6S 6ul;ueld 81e64110N (UolnlN 8 00'009'LL3 %09 00'000'£$ V3 64 g6ulppag'sajejE)'saaaUspaMaail8041JoN (sogouag 's9101.1deoab L 00'000'10 %08 00'000'OS$ Sl L 4seJl'sllnpu00 'syu6ll alod) saglivawy 01e641J0N (lenowab HW g SBUMId 9 00'0$ %0 00'£$ dl Z6C£ yl!d elgeMol j) 6wan 6ugslx3;o Luawopuegy (ssoa0 g pooM6o0 jo Jawo0 MN;e s0uapls8a 9 00'0$ %0 00'000'9$ Sl 4 ajenud) 6ulned 6ugs!x3 aoeldaa g an0waa (Aapnglgan0 g Luawned 'sLno 4 00'976'£$ %M 00'9$ AS Z68'L MeS) lenowaa g uoll!10wap luawaned 6ugslx3 00'000'£$ %oZ 00'000'93 Sl L sainseaWloiluo00lgeal £ (u0g0910Jd 38lul 'aoueilu3 uo!Lonj1suo0'6ulouad 00'00017$ %OZ 00,000403 Sl L 11!S '6ulpaaS 'deH-d!a )lood) saunseaW ddMS Z a;umpsa;soa yoaaiaua 9109 xslx' £03-L4140.8L 4- 40O •paooaa3o IaaulBug agi.Cq pandaid suonoafoid pue saiewlisa wog,Gen IOU p!M "oia'salnpagos aoueuuquad'sisOo `saiea Ienxoe;egi aaiuwunB lou saop ooWo slgi `suoiloofold jo sowwpso qons Bulloajju saoloey aagio pus suopypuoo iaipew ao Bulppiq anlipodwoo'suompuo0 o[w0n0aa'saoud Bululuualap 3o spogiaw s,tolaeiluoo nonon4suoo sAujap ajgnpjonuun'spogiaw pue soinp000ad s,aoiouiiuoo uouorWsuoo ',iynlionpoid aoqul `iuowdwbo puu luuaiuw'iogel;o ,4u1!quilenu pus isoo'.IagieaM Iano lo.quoo ou suq MAM aou!S •luuoissajoid uSisop e se iuouiBpnf pue suoyuog!p;nb `aouaua(ixo s,aowo slgi uo pasuq aae silnsat Buuuiado puu'oouuw.io3aad puu solisuaiouxaga iuowdlnbo'sisoo aouuvaiulew pus uoiiwado'salnpagos pus Woo uolionaisuoo of Bmislai saaamBug Suillnsuoo aM kq paiedwd suogoafoid puu saisugis3 woo,iaaulBuauu'(n pnio :!!ew-g WO-M (646) :XVd/dd0 Z178LL SVXal `NOLLtl1S 90217100 ESZ6 XOg gOtddO,LSOd S69b-d'oN NOLLVILLSH)a2d MId SVXgl sxaauioug 2ullinsuoD am 96'SZo`Z£E = IV10i f]NdaJ 9L'048'44$=AON30MIN00%9 DZ'94Z'94E$=1SOONOIlOfla1SN00031VINUS3 "aamVSKAw %t aauunlsa ISOD s,xoau!2ua OCD N (D r o 0 OT. (D (D o " OD C> m CD r CD (D t o M O A C) 3 r � 0 m 9 m z A N r T Hi m (r O O 69 w N Cn W 0 O O Cl) W O D r if en a O A O O 0 V O) (P A W N --� w w 6) O C) Cl) C Cn 0)o n n O 1 (OTD n7 T Cn -00 0 N (n Cn Cn m CD CD a a C3 r n r 2 W v g (D (D A A vi O p_ c C Cl) Cn N w u o' 0 > 3 3 T (: CD o m o q CD CD -o a m v (D 3 O O W O � m O Q C C (Dco T N 41 O s 00 w aa) ° D 0 o m m v 0 rn m N W U V OD N N -1 y rn -nD D D D D in 469 1p 4&3 W N90 OD A (J O O O O co Cn C. O O O O O O O o O O o O o Cn � 469 co W V V N A O O O O O O O O O O O O OO O O O O OO O (O O V O (n A W N co og m mCD n oD m 3 jn 3 o m m w m� 3 v w 'o CD 3 f/i OT. O_ N n 01 O A o. ul o. N CD "0 QO (D < y m (D N Z v m mCL m 0) o_ CD O O SN CD 3 ? O 0 r p 0 0 CD 7 O = N p O p 0 CD ? ' CD m m Cn C) CL Q o _n �? _0= O" v O. nCD O_ p�j CD CD 3 n m W CQ m m CD co C7 < p 3 X (Q CT fD 0 G 2. v < N N v O 3 0)CD 0 CD CD r 7 p CD 3 m VJ 0 n O (D u p � " v CD CD V N V A O N On ( (n W o O cn m O M -< T -n T T 1fl 1fi 19 19 4A 1fl O O 0 O O O O O O 169 N <0 19 1fl o CNn N � co 1fl N 4bg V OD N m W (n co ,(N1 W N A O Con O 00 (Vn CD O in 6 O O O O O O O O 1 m m n O z rn 1 X c n i O Z J O A A v m O N O A N N N N) N A W N O c0 OJ J 6) (T A W N -� O O OD V a) GP A W N W W A W co OD O) N W CU N N_ A_ M N X .Z1 .T1 I j fn W D1 W W X A X X X X x X O n O n O n O O N _ < O < 07 W A W O] W 00 CL 3 0 O � C � 0 N 0 n n 0 W O. a (D m CD v v v v v 01 m O m D) m w N m X O m N N m m (a a n m m rn �_ ? m m m (Q n ( m (D m CD < o < < X. X. x O o_ O. CO W (D CIO (D (D (D (D o N O N N K T 'N„ (O =t: 2 r r o 0m CD (O m < < < < D o. CD CD m m m m (D m Q o m m m iZ Q S?O < Sk ii° _n N —{ C= C N � 0 0 O. W O (D co O W O CD N (D m 3 v D c0 O c0 O X X X 2 `< N O O O a CD ° a Ci v (- m m r N r N (D (D O O O (D CD O cn U) < o c c � m m Cl) cp O W O A W N N W W m m m m m m m m m m m m m m m r r r r m m r r D D D D D D D D D D D D D D D (n (n W co D D -n "n Efl Efl Efl Efl -F�9 EA S9 Ef3 EA EA EA �J 169 N N W W O m 0) � � W Ot W O W W N O m O c.n J fA 4i3 O O CD O O O (J( O O O O OI O O O O O O O O O co A O O O O O O O O O O O O O O O O O O O O O 01 O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O C. O O O O O O O O Cl O Lfl EA Efl EA Efl EA Efl {i3 EA— N 69 S9 1.9 EA EA O Efl W W N A N AGo CO W A 193 O W Ol N N W w N N A O Ot O N A (O V M co W O IV OJ N O In O Ol ? In O O O O O O cn O O O O (n O O O O O O O O O O N O O O O O O O O O O O O O O O O O O O O O Ol O O 0 O O O 0 O O O O O 0 O O O O O O O O O O O O O O O O O 1 O C. 0 O I O 0 O 0 O 0 O O O 0 0 O O z s a A A m 0 --I K N O a N m o 3 O 3 0 o0 O C 90 r "i (D CO � v 3 G7 O m D (D d c m Q E 0 m r D m m O c v, m m 3 a) W w O D o o r o n <n N w E9 O cn W O (OD 0 OO 0 A � Ol A W N p (D co V 0) cn A w N -+ Cn (D 6 p OG j C A O (D () 0 0 0 C-o C -0 C O C - C N N 0 0 3 Oo< N Oo< m o G G -0 0-u 0 -0 vm o o m 3 m c n .0. c C) ,0.' c n c n c n v rn(D m x m m m m m m Co °—) 1 °— ° ,2 n X < m CD 0 x x X.z m m m cod —CO wm (n Wm CO co (n CD r a; o. 0 M Cl)(n (n M v a) m 3 (mi cmi cmi v0 ° O 0) co CD ' s X m _ 0 0 °K cn m o_ m a. m i m ca m CO m co m nCn (D N O) 3 0 3 CD N N N m m N _ o m m _ m m O 0 (D (n co N A ... � O O x X O O O CD ffv (n (D (D N N x A ;LI m (D _ o_ m w n� w N_ o 0 C Z (D r 3 O O w 0 o D Z 0 m r N ((DD CD ? VO ? O A N a CD .Z'7 CO) CD A 90 M 3 -o 0 N O W N O N OD O N W A V m W (D (wD m ic m Z m D r m m D m D r -n m D m D m D m D m D r 'n r m r -n r -n r m y rn N En A Fs W e» w En N 4be (n <n co DI O lfl V O O in O EA Ut Ut O m O O O N O 0 O fp O ff) (n Hi O) Efl O fA W 0 0 o O m O 00 0 O O rn 0 (n (n O 0 o 0 0 O 0 o 0 0 0 O o O O 0 o 0 0 0 0 0 0 0 0 0 0 0 0 0 Lfl [!d fA 61 Efl 'Ea 1A S9 A A GG EA A Vw �V W N 0) (D co W V N N A W V co co 0 O O O O O O w O (n O O O O ClO O) (n O d) (n a1 N V O a1 N CO O O O O O O O O 0 O O A O O D) O O O O O O O O O O O O O O o CDO I O O O 1 O 1 (D 1 O 1 O I O I O I O O O Cl U) C CO 0 D r u N N N N N (D OD V 0) (n W N W N A O x O N_ 0 3 p o 3CD m T o 9 CD c A O CD N O N 0 CDN N CD 90 W W n m 0 0 i � (D m m m O' O CD D D D D D w W � N 4G4 O O O O O 0 0 0 0 0 Efl fA (n -W O w O O O 0 O O O O O O 0 O 0 O 0 I V O 0 A A V m O A O A d lD lD y ti d � � C ❑ v� b a 5 o y m d a. C. `o 3' .� NO N n n y N O G ry 0 m y o ul On O y .m N 0 Oa �t O n D. O o w x o rn o ° d O_ 0. s d 9 vi 3 V cn V O 00 0) m m m O 0 _O O Z O (7 � Oc Z n 20 Z z O 0 co II II <n to 01 m co V W W � Cn m O c co 0 D r II w N C—/) D =1z Z xz 90D Ax nm TG N N = O C O CD O 6 CD CD O X CD N 3 v 3 N 3 "6 = M T. 3 O_ N" =' n Cn a) {^ N N N Z1 O 3 N ° 3p j cD cD c°—D cD CD4. < -u O [7 N N < 'O �n D (D O R, M A N< m D 3 m m° - 3 c fM CD o W(D O ._. m za v fN (D c N N X. � N 0 T N .O— �7 < CD a Cn N CD N N 9 O x >= p CD m p 3 m =1 v m (D v 3 m c°i m x CD D m ° c o N � _ _c o m -o O T m< 40CD m cn 0 O N c) N 0 O� CD(� 3 co (D N T90 co O n 6 O. -0 �_ o CD u C p c m Q� Q -n C� m N <o N — ° CD M co N c0 —I T N N p Ro N N 3 cp N W V W V N <n w co m � O A N Ncn m co cnD co T c co cn va to f» N) No A w cn cn 0 CD w o o 69 o En o 0 O cn o 0 o w O v, O O 0 0 0 0 0 0 0 0 0 0 EA (IS-4 1W N O EA W N cn N N N Cn —+ (n co (n O O 0) A O O O v O O O O �n O O O M O O O O O OOO C. O O O C O m A V m A A V m 0 0 A O CD O m O 0 N m o` CD OD n m m r CD CD cL CO o C) r T O rn 9 m z A y r T fA m O 0 4fl N O) co O O 0 V O) Cn A W N -� O 0)0 C) CO Cl)CU) OW) 0 3 m C) 0G Cl)N Cn Cn CO m C) r C) r � 2 m CD m CD 0 CD C) Cn Cn rn 0 m u a 0 0 = 3 3 tD CD Cl) CD m o o m cn D N �2 x V 3 O CD co w c c W C) o 0 O O CD c c CD N N O m m N N D O n CD G) 90 m M O m 3 N W z v co N N n T D D D D D <-A (A lid EA In W N CIO 9D A Cn O O O O O O O O O C. O O O O O O O O 0 0 0 0 0 0 0 m � N W p A O O O O O O O O 0 O C) C) O 0 CO N V (A Cn A W N Cn aD rn q C) o? m g m 5 x n x A y upN n -0 -0 O N N N 0 A < O 03 0 "a CD. N .OT Q'm CD o'm m a a) mz m m ; m O_ Q O O SN CD ? O 3 o r 0 0 N � p m m 0 0 0 m m n Q o_ = -, 0 m 0 = CD ?. m v 0_a a, v OL < N N s� a) T m o x n v N ,< 3 0' CDm C m m m T s a �_ N m CL m m CL m < v — O 3 o CD in 3 CD N CD O 0 0 v m V Iv -4 A O N cnn cn C.O.) CWO O m CWn O cz cn co co 0 - < { T T T -n 163 EA EA 14 4A V3 Cn A Cn 0C)6V 0 0 0 0 0 0 0 0 0 O VA N <fl EA O (D (A Cn N V O "g N <0 V co N Cn co Cn OD Cn ,n A O COn CD CD CVn CD 0 O O C,O O O O O 1 M m m 1 c) O z ca c 0 O z C7 i V co 6 A A J O N O A N A N W N N N O co co m OO -4 J 0) O m A w W Pi N -+ 0 O (O OD V O) cn A W N N O) A_ O)_ m co_ O) m 00 OD co N A W m X Z1 .Z1 _—I F cn W O 02 mX X X X X X x N =3 A O) O) A O) W co O O O < 3 O n V v v N O m N X O -n O. CD C1 CD N Cr CL CD -{ -� C) v m m m m m CD m CL m m m m < o < < x x x O O- CL W W CD p7 CD (D CD (D o N 3 m N �. w to S r r 3 (a CDN O O 3 6) D p_ CD O (D (D co 3 (D N CD (D tp f0 (O N N (D -' O" O" CD O' 90 G Q. 90 m N -{ � CD � C) 0 °' o W o o ° lD (�^� D o 0 x x x = -, ,� m O O O n o r CD 3 n n 9) r N CD r N r N CD CDO O Q N N N C Cl) Cl) a m c c o n c c � w m W N CT A J A J co O Cl)O A O) N N W W D D D D D D D D D D D D D D D U) (r/) cn (rn D D -n -rn 1A EA 1A 469 IE19 1W 469 S9 S9 EA 4A EA 4V m N N W W Cn W W � � co w Cfl W 0) O w O) N O m O cn V fA Lfl O O O O O O ()t O O O O CP O O O O O O O O O co A O O O O O O O O O O O O O O O O O O O O O p O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O 44 V) t4 Efl Hi fA VA S9 19 69 N 69 (A E9 69 Lfl 0) 1.9 69 W W N A N A '69 PO W A 69 O 90 ()1 N N O) W w N A O N O N A (O J —� O Cn 00 O) O N O) N O C)I O (n A Ij 6 O O O O O O cn O O O O cn O O O O O O O O O O N O O O O O O O O O O O O O O O O O O O O O CT O O O O O O O O O O O O O O O O O O O O O O O O 0 1 O 1 0 1 O I O I O I O I O 1 0 1 O I O 0 O I O I O 1 0 1 O I O O 1 0 O I O I O m a A V OD A A V m O W O A 0 0 3 3 0 0 3 o O C .0.. O � O m' m O Cl) m D (D O m m r n r D m rn O c W 1 m 3 > y Ot A W N > O O co V 01 (P A W N > a Co A E C-) E X _1 S?o A Qo cn co m Cl) oo_ Cl) > U) > Cn K) CD O a n o< c CD 0 CD _—I (D C� n O q o 3 N �' O' ,0� O > > O N 01 K< < n U 0� N o c o o (D 3 (D c� .Oe c C� c< c< .0. E< rn X m v (D m m .... CD CD m Cn v Cn w 0 v n m n `2 () X < CA .0.. X X CD N N W 0) co (n CA CO CO .N. O N O h w Cn I Cn O A 3 n 0) O7 0) 07 0) CD > .+ O_ 9) M 0 0 n N O — X 3 O __ < m rn �_ N D d m m (D 3 >C (7 = 3 > d ti m �.CD cn (D m (D to mCn O N O CD coO_ N (1D CD CD CD (D N O (D N N N 3 Cn (n Cn CD O O .Zc7 O O CD y CD (D rn a i 'w ri rn 0) 0)CA w Z N CD n CD 0' (D r N O N O w r C7 C7 r C] wo CD O w A 0)> C) W C,CD D 1 = r N CD A CA Cn (D X. n CD O O y CD A x 90 3 M O O O rn N W N > N > OD O w A CA coco (wp m Z m D r m m D m D r m m D m D m D m D m D r m r m r -n r m r -n y 69 4» FA [n 69 en 69 1� N A W W N (n OD (n ff) O O) EA O) (n O N m G9 fA EA to EA 0 V o O o 0 o O 0 0 o v, W W o 0 o O O (n O O 0 O o 0 rn O Cn cn 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o O o O 0 O O O O O O O O O o EA fA 169 fA EA EA [A fA A A 1.3 A EA 6s V W N 0)co W co V N N A OD V co CO C. O > O O O O O W O m O O O O O W O M O O (r O) N V O 41 N W O O O O O O O O O O O A O O (n O O O O O O O O O O O O O O o 0 O 0 1 O I O I O I O O 0 1 O I O 1 0 1 O I O O rn c 00 0 D r u w V V O) O) U O O N N N N N (O OD V O) O) W N W N A A — A X — O N o 3 0 ^ 3 CD v o T 0 O CD N () O CD CD CD m m CD m m D 0 Ro CD m R° 00 CD 0) 0 0 � O o m CDN CD � o D D D D D v� 469 � O( Cn O W 0 0 0 0 0 0 0 0 0 0 O O o 0 0 EA W Efl S9 cn O O (Vn C)O O O O O O 0 O O I O 0 m J OD A A J m O A O A o• cY ❑ w � v y ❑ w � y � rn � y E # d 0 y A � p N yy p 0. F ? G ❑ y 0 p' El m '� .e -0 m b p El O p a d a 0 o m O p B N y S R p O T D p VG m o �• 0 p p a y yo m O O 4 d m• p C, p � a w r. M � � o S R m m y p y!� p Y f P 0 C 0 F ii y ^ a y 5T m a o y 0 0 w C p c < om two Pr N C M p K 0. m o 0 � r p � H C z N � a b i (T V 0 00 m co D m v 0 O Z p CD C.)� OC Z n �0 Z Z m n < cn u u 69 fail Ol co co CW11 (A O O cn C W O D r u 0 co OD J O) m A co N cn D z z X z Ro D ;p ;p o m —I T co 0 m O C O CD O O' m m C_ X CD G �, N N — 3 0. 3 CD S 2 O O. 30 m N. Eli O O Cn T^ m vca N � m X0 m< m -0 O cF O_ -0 CDN N m 3 0 go < -O O Cl CD —I N D < T M X m '�' 0 w m� m CD 3 m o V ° K fp CDC G O= X Cza C A C) j CD < m CD = Cl)N ^• m om n ^' ,� m m N v c �o d. m ° `o 'm rt' �3 N mx O 3 m m � = " �. c0 co �» N '6 O .. co `Z O'O t!o = v o A cfl 0ca < Q° D m 1 = S. ;o O 41cr C) O ID N m O O O .-. CD '� cn CD m PO co O C mCD Cl CL '0 C -- O m d -' T < nm m — 3 — 69 COm (o -n N .0. O K N RD scc ca W J N co A N rl c co cn D co -n � < co co ffl W fA ffl EA NO m A p M cn CD W O O .0 O O W O cn O O 0 0 0 0 0 0 0 0 0 0 'A 69 fo 1.9 A --4 40 W � N N N sn c0 cT O O p O O O 0) O O O O O O O O O O O O 1 O O (10 'IIV1SNl aNV WHIM VMV Inn MOM aNV 1SOJ NOIlOAUSNOO dO13VdiNOO H11M 2 IMAN ivn-toV = isoo N0110naiSN00 031VWI1S3 1V101 00088'b$ = AVAAAdVd 1S3MI l0'OLL = TVM 9NINIVild )0'ZZb'29$ = HiVd 3Sn Illnn 'Fe �n� "o �oTs� , rt S add �� Gd�y ,d NAM? �Aa�z1 wd 00'OOS$ 00"005$ 6 Sl a]/\uJ UNI luai Al IVIN l aVl» Ol H07ANO1IAH'i3DINVIO X3idn0 NOIIVO3A-ld 8 00'088'2$ 00S$ 9LL .3.5 M 1S3H1nos ONOW AWN001S KIN\ 1003 8'3 9 L 00'OOS$ 00'00S$ I 6 'S'l NOIIVAV9X3'8ndg IR JV319 "In0AV1 A1VM301S 9 000cL,�is -lVlolans- 00'OLL£6$ 00'S£G$ - ZO6 'd'l 2#11VMONINIVi3d S 00'ZZb"£9$ =1b10 aM 00000'S$ ,fl0'000`S$ S1 01H9lnWOKAH'S130NV18X3RIn3:NOI1V1393A-3d b 00'SSS'8$ w-sS8'8$ '.. 6 'S.1 39V1d NI 3i3ldA09 DI,X.O6 N011V1S 1n0-MOM S 00'L90"Sb$ OS"5$ b668 y g 39V1d NI 313ldIAOJ'saannOHS 03OV?19'3IMONOO 033d'OHNI IN AHi ..b X 301M 100d-06 H1Vd 3Sn limN Z o0'OOS"b$ fl0'405':b$ ': L 'S.1 NOIIVAV3X3'ando �3 dV313'1nOAVl H1Vd 3Sn Ii1nW 6 b60Z/b/ZV 4soo uoponi4suoD �IeMapIS pUe IIeM buiu'1249d used asn i}jnW aailddnS leiaajew pue aolaealuo3 woa3 }soD uoiganagsuoD len;aV sopuoD )aaao aaddoD 9988$ = 1N3WMOI inn Ndo/v\ dw 1S0o ivnioV 6uedwoo opeoseo eigwn!oo 666E O woa•wao}!agwl;•mmm el!s qa/ A mo;lsin ODQ-A—f aadooj r0o6ajE) oN IN ANVdWOO 30VOSVO vionmOO 'spie6ei ;sag anoge umoys sjegwnu XVd jo suoydela; ay; ;e sia� enbpeaq u6isap puel}!od ino }0e;uoo aseold 'lem lue ui noR o; aoue;sisse jayl!n4 p eq lew am;l ul6aq o} uoi;eurJguoO japio ua;;u/idde pim elas;o swia; piepue{s ino -.!aplo rnaA 6uissaoad m a aiedaid Aildwojd lllm em pue sn fq!jou Aldwis'iepio inoR ia;ua o1 papnloui;ou pue eiVe aae �jom aps qof pue 6ulpeolun Mond uogeul;sep;e 6uipeolun Mona; gsildw000e o; builpuey leowepaw annbaj pue pjemwe pue i(neay 1pensn we saSexoed 6ulddiyS •suoi;eogpads leug pue japao alge;deooe ue;o;diaoal ino iaue sAep Og ulypm An000 ueo;uawdiyS -aa4e9jaq; uoi;ewai;uoo ino o;;oafgns pue sAep og jo; pooh si uollelonb slyl papnpuisou pue ea;xa ale SMU-jo a;e;s ayl ulq;lm pesodwl saxes AuV 00.9se's S SVX31 `NOIIVIS 3°J3llOO Ol 1V1O103MM-134 iaued u6ls Ra;s uo laweua uielaojod punw6>Ioeq Emig uo solydea6 311HM 'sag0uaq jagwi; n; sel6no4 's;sod teals oy alnpayoS 'segsiug pa;eoo-japmod L-XVdSVO aoIo0 pJepue;s am; 'u6lS pue sn;ejeddV O-dnojO O-OOL6 y0ea L uol; uosad pue oN lapoyy pjuenp 3NIl3dld smolloj so Joefoid paouaaa;aj-anoge ay; ao; uoi;e;onb ino sago o; paseald aie aM 'swa;sAs sseu;ld aoop;np aulledid ul;saialui jnoA jo; nod y ueyl LV-ZS969-VVt) 'ON a;onb Xl `uolms ecelloO sopuoO)laaaO jaddoo :aouejejea ulnboijeW RpnN •.qry :u}}V sawoH mo;snO poom)leo :al L do L sa6ed VLDZ `9L doS :a;ep woa•gyo)leol]Apni 0£9t-£ZZ/£09'91iwlsoej•slonpoadwawaBeueWGID(alg®imfoo-lo6Dpsdoo-loRppug woo wjojjagwi.l bq :11ew-3 ainl!uinj allS uuojaagwi' `swalsAS ssaul!j ioopinp pue LgLl-£ZU£09 'auoydajal luawd!nbgpuncuMeld®out-ladrd ®wjo.4jagwitjosaaHeW vsn tst£-wzzo ao'pueiuod /(uBdlUo 0L£ "aiS'anuany glx!SMS oo£l 3 apeose3 faiaLumo-n k AA (310VJI1ddb MNOl ON) 3SVHd NDIS3a 9NIMI AIVAI1S3 1dNIMO 9Lb£-44 ANVdW00 0NINIMION3 631SDH 17U69 (Moold Y03 03SV313d1 f I.OZ'SI. Alnf NO '3'd'dliSIWO 13VH31W A8 03ZINOHlnv SVM 1N3A)300 SIH1 NO 9M1V3ddV IV3S 9H1 00'OSS'b9$ =1S03 N0113n2iSN03 031MlIS3 1V101 00'088"b$ = AVMXdVd 1SWH1nos ONOIv )IIVM301S 00'OOZ"OL $ = IIVM 9NINIV13d OO'O4b'6b$ = H1Vd 3Sn IllnA 00'o88'b$ =1v1018nS 00'OOS$ 00'005$ I. 'S'l 01 H31nmaaAH IDNVIO xman3 :NOI1V93A-dd 8 Oo'088"£$ 00'S$ 9LL '3'S AVMA8Vd 1S3MHinoS ONOIV )IIVM301S 301M 10018 B 9 L 00'OOS$ 00'OOS$ t- 'S'I NOliVAV3X3'8ndoO 9 NV313'1n0Avi NIVM301S 9 oo-ooz,us =lvlolans 00'070I $ 00'001$ Z01 d'l £# IIVM 9NINIVl3d S 00'OLb'6b$ =1V1018ns 00'005'I.$ 00'OOS'I.$ t- 'S'l Ol H31nA0dGAH "Si3NNVI8 XTdn3 :N011V1393A-]d b 00'OOS'Z$ 00'00S'Z$ t- 'S'l 33V1d NI 31316403 ,UX U NOIIHIS 1n0-NdoM £ 00'OL6"Ob$ 00'S$ b668 3'S ❑33d03N13d AHl .Ab X 301M 1003-06 H1Vd 3Sn Iim Z 00'OOS'b$ 00'005'b$ 6 51 N011VAVDX3 'Sndq 2 ivT:) ,1no7 Hl'dd 3Sfl iinn 6 NOISN ' 3 ism TiNn Alu wnn 11Nn VOUINDS30 A311 2boz/sb/L 04ewl4s3 lsoj pue A4Ilueno A-leullulla3d S3aaulbu3 AjeMaplS pue IIeM 6ululelaa Ved ash Illnn sopuoD Aaaaoaaddoo S1SOO 11Nn KIOVKNO3 IVROV s '$ I !P =1S03 NOI13nd1SNO3 031VWIlS3 IV101 0008814 = AVAAMVd 1S3MH1nos ONOMV �IVM301S 00'OLL"£6$ =IIVMONINIVl3d 00'L90"LS$ = H1Vd 3Sn IllnW 00'088"b$ _,IyioianS` 00 005$ 60'OOS$ 6 S'I Ol HDIMOKAH "1DNVIO X3ldno :NOIlVD3A-3d 8 00'088"£$ po'S$': 91fL '3'S 153MH1nos ONOIV >nVM301S 301M lood 8 R 9 L OOOOS$ 0o'o0S$ "' 6 'S'I N0IlVAV3X3'endD'RdV313'1 oAviAIVM301S 9 00'OLL'£6$ >Ittlolgas 00'014"£6$ 00'$£b$ zo6 '3'I £#IIVMONINIVl3d S 00'L90'4S$ =zTvloiSRS 00000'S$ 00'Q00'S$ b SI 01HOInWOKAH'S131INVIBX3ldno NOIlV1303A-3d b oowill M 7k A A' l 0 0�J9.p�1=L� ll�% £ 00'L90'Sb$ b668 .3.5 03od03NHd AHl -b X IOIM 1003-N H1Vd 3sn Illnn Z 00'OOS"b$ OODOS'b$ ;': 6 'S'l 7IIVAV3X3 '8nd9 2 dV3lo 1n0AVI H1Vd 3Sn Illnn 6 g(SN�L 10o C1CCt' .hJatn aUt3n.: .. rot>la�saa w; VRV 1n0 MOM ONIOa ION Sld0I3Vd1N0O lVd3N3O VWV6/8 Isoo uoilonalsuo:) IleMapiS pue 11 M buiuiela�'yled asn illnn 'oul 'Saol3eaJu03 paauaq pUq:)Sg1A sopu03paa3aaddo3 Engineer's Cost Estimate TAMU SOUTH COLLEGE STUDENT HOUSING PUBLIC PAVING, DRAINAGE, & UTILITY IMPROVEMENTS COLLEGE STATION, BRAZOS COUNTY, TEXAS I UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST STREET CONSTRUCTION 1 In -Place Earthwork Roadway Excavation 125 CY $7.00 $875.00 2 In -Pace Earthwork Roadway Embankment 1,250 CY $10.00 $12,500.00 (Excavated On -Site) 3 In -Place Earthwork Finishing (Topsoil, Landscape 135 CY $6.00 $810.00 Berms & Miscellaneous) (Excavated On -Site) 4 8' Wide Northgate Sidewalk (Structural Section 9,955 SF $11.00 $109,505.00 w/Brick Pavers) 5 Cross -walk & Raised Median Brick Pavers 1,450 SF $5.00 $7,250.00 6 6" Raised Concrete Curb & Gutter 139 LF $15.50 $2,154.50 7 6" Raised Monolithic Concrete Curb 1,793 LF $14.00 $25,102.00 8 8" Compacted Lime Stabilized Subgrade 4,255 SY $11.00 $46,805.00 9 8" Reinforced Concrete Pavement 3,795 SY $55.00 $208,725.00 SUB -TOTAL = $413,726.50 DRAINAGE IMPROVEMENTS 1 Street Side Curb Inlet (10' Opening) 1 EA $14,000.00 $14,000.00 2 Street Side Curb Inlet (15' Opening) 2 EA $18,000.00 $36,000.00 3 Storm Sewer Junction Box 1 EA $8,000.00 $8,000.00 4 Concrete Headwall w/Wingwall at 30 deg Flare & Dissapator Blocks 1 EA $12,000.00 $12,000.00 5 6H:1V S.E.T.'s (36" PIPE) 2 EA $3,500.00 $7,000.00 6 30" RCP (CL 4) Storm Sewer w/Structural Backfill 381 LF $150.00 $57,150.00 7 36" RCP (CL 4) Storm Sewer w/Structural Backfill 257 LF $180.00 $46,260.00 SUB -TOTAL = $180,410.00 WATER IMPROVEMENTS 1 Street Bore (Wet) w/8" PVC Water Line (C900, CL 344 LF $95.00 $32,680.00 200) - Locking Joint CD1-178-0447-E01 1 of 4 Engineer's Cost Estimate 2 8" PVC Water Line (C900, CL 200) - Structural Backfill 3363 LF $40.00 $134,520.00 3 6" PVC Water Line (C900, CL 200) - Structural Backfill 63 LF $35.00 $2,205.00 4 Standard Fire Hydrant Assembly 12 EA $5,700.00 $68,400.00 5 In -Line Blow -off Assembly 1 EA $3,500.00 $3,500.00 6 Tie Into Existing 6" Water Line 2 LS $3,000.00 $6,000.00 7 Recconect Existing Testing Valve Installation 1 LS $2,500.00 $2,500.00 8 Recconect Existing 2" Water Line 1 LS $2,000.00 $2,000.00 9 Recconect Existing Fire Hydrant Assembly 1 LS $1,200.00 $1,200.00 10 8" (MJ) Gate Valve & Box 16 EA $1,600.00 $25,600.00 11 6" (MJ) Gate Valve & Box 14 EA $1,300.00 $18,200.00 12 4" (MJ) Isolation Valve w/Locking Lid 10 EA $1,000.00 $10,000.00 13 2" (MJ) Gate Valve & Box 1 EA $650.00 $650.00 14 8" x 8" (MJ) Cross 1 EA $1,800.00 $1,800.00 15 8" x 8" (MJ) Tee 3 EA $1,500.00 $4,500.00 16 8" x 6" (MJ) Tee 10 EA $1,300.00 $13,000.00 17 8" x 4" (MJ) Tee 9 EA $900.00 $8,100.00 18 6" x 6" (MJ) Tee 1 EA $750.00 $750.00 19 8" (MJ) 45 deg Bend 7 EA $700.00 $4,900.00 20 8" (MJ) 11.25 deg Bend 4 EA $600.00 $2,400.00 21 6" (MJ) 45 deg Bend 7 EA $600.00 $4,200.00 22 4" (MJ) 45 deg Bend 4 EA $500.00 $2,000.00 23 8" x 6" (MJ) Reducer 5 EA $700.00 $3,500.00 24 8" x 4" (MJ) Reducer 2 EA $500.00 $1,000.00 CD1-178-0447-E01 2 of 4 Engineer's Cost Estimate 25 4" x 2" (MJ) Reducer 1 EA $300.00 $300.00 26 2" Domestic Meter 9 EA $2,000.00 $18,000.00 27 3/4" Domestic Meter 1 EA $750.00 $750.00 28 2" Irrigation Meter & Backflow Preventor 1 EA $3,500.00 $3,500.00 29 3/4" Irrigation Meter & Backflow Preventor 1 EA $1,500.00 $1,500.00 SUB -TOTAL = $377,655.00 SANITARY SEWER IMPROVEMENTS 1 21" PVC Sanitary Sewer (SDR-26, D3034) - 939 LF $85.00 $79,815.00 Structural Backfill 2 10" PVC Sanitary Sewer (SDR-26, CL 160) - 148 LF $65.00 $9,620.00 Structural Backfill 3 10" PVC Sanitary Sewer (SDR-26, D3034) - 795 LF $60.00 $47,700.00 Structural Backfill 4 8" PVC Sanitary Sewer (SDR-26, CL 160) - 154 LF $56.00 $8,624.00 Structural Backfill 5 8" PVC Sanitary Sewer (SDR-26, D3034) - 293 LF $50.00 $14,650.00 Structural Backfill 6 5' Diameter Standard Manhole w/32" Opening (Ring 5 EA $8,500.00 $42,500.00 & Cover) 7 4' Diameter Standard Manhole w/32" Opening (Ring 8 EA $5,200.00 $41,600.00 & Cover) 8 Tie Into Existing 21" Sanitary Sewer Line 1 EA $2,000.00 $2,000.00 9 Tie Into Existing Manhole 2 EA $3,500.00 $7,000.00 10 Reconnect to Existing 8" Sanitary Sewer Line 1 EA $3,500.00 $3,500.00 11 Structural Bedding (Cement Stabilized Sand) 60 LF $55.00 $3,300.00 12 Manhole Vertical Extension (Replace Cone, Rim & 2 EA $4,500.00 $9,000.00 Cover) 13 Modify Existing Manhole Invert 3 EA $2,000.00 $6,000.00 14 Replace Existing VCT Sewer w/6" Sanitary Sewer 30 LF $70.00 $2,100.00 (SDR-26, CL 160) 15 4" Sanitary Sewer Service 2 EA $1,500.00 $3,000.00 1I1t5- 1 LJ 1 HL = 1/L0V..-FVZ:1.VV MICELLANEOUS ITEMS 1 Mobilization, Construction Staking, All Required 1 LS $35,000.00 $35,000.00 Testing by Contractor & Trench Safety CD1-178-0447-E01 3 of 4 Engineer's Cost Estimate 2 SWPP Measures (Rock Rip -Rap, Seeding, Silt 1 LS $20,000.00 $20,000.00 Fencing, Construction Entrance, Inlet Protection) 3 Traffic Control Measures 1 LS $15,000.00 $15,000.00 4 Existing Pavement Demolition & Removal (Saw 7,882 SY $5.00 $39,410.00 Cuts, Pavment & Curb/Gutter) 5 Remove & Replace Existing Paving (Private 1 LS $5,000.00 $5,000.00 Residence at NW Corner of Dogwood & Cross) 6 Abandoment of Existing Utility (Flowable Fill, Fittings 3,792 LF $3.00 $11,376.00 & MH Removal) 7 Northgate Amentities (Pole Lights, Conduits, Trash 1 LS $75,000.00 $75,000.00 Recepticles, Benches) 8 Northgate Tree Wells (Trees, Grates, Bedding & 34 EA $3,000.00 $102,000.00 Mulch) 9 Northgate Planting System (Irrigation & Drainage 1 LS $24,500.00 $24,500.00 Tiles) 10 Asphalt Pavement Repair for Open Cut Utility 359 SY $35.00 $12,565.00 Installation 11 Street Signage & Pavement Markings 1 LS $5,300.00 $5,300.00 r ,3Utf- I U I AL = 4iJ45,151.UU 1I *1Ij ESTIMATED CONSTRUCTION COST = $1,597,351.50 '� 10% CONTINGENCY = $159,735.15 GRAND TOTAL = $1,7577086.65 RME Consulting Engineers TEXAS FIRM REGISTRATION No. F-4695 POST OFFICE BOX 9253 COLLEGE STATION, TEXAS 77842 OFF/FAX: (979) 764-0704 E-mail: civil@,rmengineer.com Estimates and projections prepared by RME Consulting Engineers relating to construction costs and schedules, operation and maintenance costs, equipment characteristics and performance, and operating results are based on this office's experience, qualifications and judgment as a design professional. Since RME has no control over weather, cost and availability of labor, material and equipment, labor productivity, construction contractor's procedures and methods, unavoidable delays, construction contractor's methods of determining prices, economic conditions, competitive bidding or market conditions and other factors affecting such estimates or projections, this office does not guarantee that actual rates, costs, performance, schedules, etc., will not vary from estimates and projections prepared by the Engineer of record. CD1-178-0447-E01 4 of 4 Engineer's Cost Estimate TAMU SOUTH COLLEGE STUDENT HOUSING PUBLIC PAVING, DRAINAGE, & UTILITY IMPROVEMENTS COLLEGE STATION, BRAZOS COUNTY, TEXAS UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST STREET CONSTRUCTION 1 In -Place Earthwork Roadway Excavation 125 CY $7.00 $875.00 2 In -Pace Earthwork Roadway Embankment 1,250 CY $10.00 $12,500.00 (Excavated On -Site) 3 In -Place Earthwork Finishing (Topsoil, Landscape 135 CY $6.00 $810.00 Berms & Miscellaneous) (Excavated On -Site) 4 8' Wide Northgate Sidewalk (Structural Section 9,955 SF $11.00 $109,505.00 w/Brick Pavers) 5 Cross -walk & Raised Median Brick Pavers 1,450 SF $5.00 $7,250.00 6 6" Raised Concrete Curb & Gutter 139 LF $15.50 $2,154.50 7 6" Raised Monolithic Concrete Curb 1,793 LF $14.00 $25,102.00 8 8" Compacted Lime Stabilized Subgrade 4,255 SY $11.00 $46,805.00 9 8" Reinforced Concrete Pavement 3,795 SY $55.00 $208,725.00 SUB -TOTAL = $413,726.50 DRAINAGE IMPROVEMENTS 1 Street Side Curb Inlet (10' Opening) 1 EA $14,000.00 $14,000.00 2 Street Side Curb Inlet (15' Opening) 2 EA $18,000.00 $36,000.00 3 Storm Sewer Junction Box 1 EA $8,000 00 $8,000.00 4 Concrete Headwall w/Wingwall at 30 deg Flare & Dissapator Blocks 1 EA $12,000.00 $12,000.00 5 6H:1V S E.T.'s (36" PIPE) 2 EA $3,500.00 $7,000.00 6 30" RCP (CL 4) Storm Sewerw/Structural Backfill 381 LF $150.00 $57,150.00 7 36" RCP (CL 4) Storm Sewer w/Structural Backfill 257 LF $180.00 $46,260.00 SUB -TOTAL = $180,410.00 WATER IMPROVEMENTS Street Bore (Wet) w/8" PVC Water Line (C900, CL 344 LF $95.00 $32,680.00 1 200) - Locking Joint CD1-178-0447-E01 1 of 4 Engineer's Cost Estimate 2 8" PVC Water Line (C900, CL 200) - Structural Backfill 3363 LF $40.00 $134,520.00 3 6" PVC Water Line (C900, CL 200) - Structural Backfill 63 LF $35.00 $2,205.00 4 Standard Fire Hydrant Assembly 12 EA $5,700.00 $68,400.00 5 In -Line Blow -off Assembly 1 EA $3,500.00 $3,500.00 6 Tie Into Existing 6" Water Line 2 LS $3,000.00 $6,000.00 7 Recconect Existing Testing Valve Installation 1 LS $2,500.00 $2,500.00 8 Recconect Existing 2" Water Line 1 LS $2,000.00 $2,000.00 9 Recconect Existing Fire Hydrant Assembly 1 LS $1,200.00 $1,200.00 10 8" (MJ) Gate Valve & Box 16 EA $1,600.00 $25,600.00 11 6" (MJ) Gate Valve & Box 14 EA $1,300.00 $18,200.00 12 4" (MJ) Isolation Valve w/Locking Lid 10 EA $1,000.00 $10,000.00 13 2" (MJ) Gate Valve & Box 1 EA $650.00 $650.00 14 8" x 8" (MJ) Cross 1 EA $1,800.00 $1,800.00 15 8" x 8" (MJ) Tee 3 EA $1,500.00 $4,500.00 16 8" x 6" (MJ) Tee 10 EA $1,300.00 $13,000.00 17 8" x 4" (MJ) Tee 9 EA $900.00 $8,100.00 18 6" x 6" (MJ) Tee 1 EA $750.00 $750.00 19 8" (MJ) 45 deg Bend 7 EA $700.00 $4,900.00 20 8" (MJ) 11.25 deg Bend 4 EA $600.00 $2,400.00 21 6" (MJ) 45 deg Bend 7 EA $600.00 $4,200.00 22 4" (MJ) 45 deg Bend 4 EA $500.00 $2,000.00 23 8" x 6" (MJ) Reducer 5 EA $700.00 $3,500.00 24 8" x 4" (MJ) Reducer 2 EA $500.00 $1,000.00 CD1-178-0447-E01 2 of 4 Engineer's Cost Estimate 25 4" x 2" (MJ) Reducer 1 EA $300.00 $300.00 26 2" Domestic Meter 9 EA $2,000.00 $18,000.00 27 3/4" Domestic Meter 1 EA $750.00 $750.00 28 2" Irrigation Meter & Backflow Preventor 1 EA $3,500.00 $3,500.00 29 3/4" Irrigation Meter & Backflow Preventor 1 EA $1,500.00 $1,500.00 SUB -TOTAL = $377,655.00 SANITARY SEWER IMPROVEMENTS 1 21" PVC Sanitary Sewer (SDR-26, D3034) - 939 LF $85.00 $79,815.00 Structural Backfill 2 10" PVC Sanitary Sewer (SDR-26, CL 160) - 148 LF $65.00 $9,620.00 Structural Backfill 3 10" PVC Sanitary Sewer (SDR-26, D3034) - 795 LF $60.00 $47,700.00 Structural Backfill 4 8" PVC Sanitary Sewer (SDR-26, CL 160) - 154 LF $56.00 $8,624.00 Structural Backfill 5 8" PVC Sanitary Sewer (SDR-26, D3034) - 293 LF $50.00 $14,650.00 Structural Backfill 5' Diameter Standard Manhole w/32" Opening (Ring 5 EA $8,500.00 $42,500.00 6 & Cover) 4' Diameter Standard Manhole w/32" Opening (Ring 8 EA $5,200.00 $41,600.00 7 & Cover) 8 Tie Into Existing 21" Sanitary Sewer Line 1 $2,000.00 $2,000.00 9 Tie Into Existing Manhole 2 rEA $3,500.00 $7,000.00 10 Reconnect to Existing 8" Sanitary Sewer Line 1 $3,500.00 $3,500.00 11 Structural Bedding (Cement Stabilized Sand) 60 LF $55.00 $3,300.00 Manhole Vertical Extension (Replace Cone, Rim & 2 EA $4,500.00 $9,000.00 12 Cover) 13 Modify Existing Manhole Invert 3 EA $2,000.00 $6,000.00 Replace Existing VCT Sewer w/6" Sanitary Sewer 30 LF $70.00 $2,100.00 14 (SDR-26, CL 160) 15 4" Sanitary Sewer Service 2 EA $1,500.00 $3,000.00 ni 10 TnTni = QOnn nna nn MICELLANEOUS ITEMS 1 Mobilization, Construction Staking, All Required Testing by Contractor & Trench Safety 11 LS 1 $35,000.001 $35,000.00 CD1-178-0447-E01 3 of 4 Eneineer's Cost Estimate 2 SWPP Measures (Rock Rip -Rap, Seeding, Silt 1 LS $20,000.00 $20,000.00 Fencing, Construction Entrance, Inlet Protection) 3 Traffic Control Measures 1 LS $15,000.00 $15,000.00 4 Existing Pavement Demolition & Removal (Saw 7,882 SY $5.00 $39,410.00 Cuts, Pavment & Curb/Gutter) 5 Remove & Replace Existing Paving (Private 1 LS $5,000.00 $5,000.00 Residence at NW Corner of Dogwood & Cross) 6 Abandoment of Existing Utility (Flowable Fill, Fittings 3,792 LF $3.00 $11,376.00 & MH Removal) 7 Northgate Amentities (Pole Lights, Conduits, Trash 1 LS $75,000.00 $75,000.00 Recepticles, Benches) 8 Northgate Tree Wells (Trees, Grates, Bedding & 34 EA $3,000.00 $102,000.00 Mulch) 9 Northgate Planting System (Irrigation & Drainage 1 LS $24,500.00 $24,500.00 Tiles) 10 Asphalt Pavement Repair for Open Cut Utility 359 SY $35.00 $12,565.00 Installation 11 Street Signage & Pavement Markings 1 LS $5,300.00 $5,300.00 F '% JUD- 1 U I HL = ;Z1040, 10 1 .UU ESTIMATED CONSTRUCTION COST = $1,597,351.50 10% CONTINGENCY = $159,735.15 GRAND TOTAL = $1,757,086.65 RME Consulting Engineers TEXAS FIRM REGISTRATION No. F-4695 POST OFFICE BOX 9251 COLLEGE STATION, TEXAS 77842 OFF/FAX: (979) 764-0704 E-mail: civil@rmengineer.com Estimates and projections prepared by RME Consulting Engineers relating to construction costs and schedules, operation and maintenance costs, equipment characteristics and performance, and operating results are based on this office's experience, qualifications and judgment as a design professional. Since RME has no control over weather, cost and availability of labor, material and equipment, labor productivity, construction contractor's procedures and methods, unavoidable delays, construction contractor's methods of determining prices, economic conditions, competitive bidding or market conditions and other factors affecting such estimates or projections, this office does not guarantee that actual rates, costs, performance, schedules, etc., will not vary from estimates and projections prepared by the Engineer of record. CD1-178-0447-E01 4 of 4 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X10" TEE - SAW CUT, REMOVE AND REPLACE EA L.F. L.F. 1 60 135 $5,000.00 $150.00 $18.00 $5,000.00 $9,000.00 $2,430.00 2 18" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END 3 4" C900 WATERLINE CL200 DR14 4 8" C900 WATERLINE CL200 DR14 L.F. 959 $25.00 $23,975.00 5 10" C900 WATERLINE CL200 DR14 L.F. 318 $30.00 $9,540.00 6 12" C900 WATERLINE CL200 DR14 (@ CUT -IN TEE) L.F. 20 $35,00 $700.00 7 4°" GATE VALVE EA. 1 $300.00 $300.00 8 8° GATE VALVE EA. 3 $500.00 $1,500.00 9 10" GATE VALVE (@ CUT -IN TEE) EA. 1 $600.00 $600.00 10 12" GATE VALVE (@ CUT -IN TEE) EA. 1 $750.00 $750.00 11 10" X 8" REDUCER EA. 1 $300.00 $300.00 12 4" X 8" REDUCER EA. 1 $275.00 $275.00 13 8" X 8" TEE EA. 2 $400.00 $800.00 14 8" BEND EA. 4 $300,00 $1,200,00 15 2" BLOW -OFF ASSEMBLY EA. 1 $300.00 $300.00 16 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 17 2" TYPE K WATER SERVICE L.F. 555 $20.00 $11,100.00 iftaLlIffifl T_0,q 18 CONNECT TO EXISTING MANHOLE L.S. 1 $500.00 $500.00 19 8" PVC D3034 SDR26 SANITARY SEWER L.F. 1687 $25.00 $42,175.00 20 STD. MANHOLES 6-FEET DEEP EA 7 $2,750.00 $19,250.00 21 WATERTIGHT MANHOLE LID & FRAME EA 4 $250.00 $1,000.00 22 EXTRA DEPTH MANHOLES VF 17 $150.00 $2,550.00 23 4-INCH SERVICE LINES L.F. 1200 $5.00 $6,000.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL WATER = $78,770,00 TOTAL SANITARY SEWER = $71,475.00 TOTAL ESTIMATED CONSTRUCTION COST = $150,245.00 5• YIN k • GGGVVV •. ,E MICHAEL G. HESTER 69104 .;q� Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM I DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 IMULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTI USE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X10' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL#1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200,00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. RESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD r• MICHAEL G.•HESTER 69104 cENS�O�\��� HESTER ENGINEERING COMPANY I#f-3476 Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 MULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTIUSE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X1O' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL #1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200.00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL = $4,235.00 MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS SPA E •0 F TF AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 5� 9s 4 RELEASED FOR RECORD *• •• � MICHAEL G. HESTER sp0�. 69104 3476 W�c�c �•/ C E SV SEO V, HESTER ENGINEERING COMPANY #fSq;,,. 'cp1 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 6/3/2013 ITEM- DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X12" TEE COMPLETE IN PLACE EA 1 $5,000.00 $5,000,00 2 20" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END L.F. 60 $150.00 $9,000.00 3 8" C900 WATERLINE CL200 DR14 L.F. 1317 $22.50 $29,632.50 4 12" C900 WATERLINE CL200 DR14 L.F. 372 $32.50 $12,090,00 5 12"X45 DEG BEND L.F. 4 $500.00 1 $2,000.00 6 12" GATE VALVE EA. 4 $1,000.00 $4,000,00 7 12" X 8" REDUCER EA. 1 $450.00 $450.00 8 8" X 8" TEE EA. 2 $500.00 $1,000.00 9 B" GATE VALVE EA. 7 $625.00 $4,375.00 10 8" X 11.25 DEG BEND EA. 1 $350.00 $350.00 11 8" X 22.5 DEG BEND EA. 2 $350.00 $700.00 12 8" X 45 DEG BEND EA. 7 $350.00 $2,450.00 13 2" BLOW -OFF ASSEMBLY EA. 1 $375.00 $375.00 14 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 15 1" TYPE K WATER SERVICE L.F.a4$20.00 $80.00 16 2"TYPE K WATER SERVICE L.F.$20.00 $5,200.00 17 12"X1" TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $300.00 18 12"X2"TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $600.00 19 8"X2"TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $3,goo .00 Ak' EXISTING MANHOLE ALONG SOUTHWEST PARKWAY: CHANGE 20 HEIGHT TO MATCH PROPOSED SIDEWALK, INSTALL L.S. 1 $500.00 $500.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON JUNE 3, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL ESTIMATED CONSTRUCTION COST = $93,002.50 is .. . . L . . . . . . 69104 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X10" TEE - SAW CUT, REMOVE AND REPLACE EA L.F. L.F. 1 60 135 $5,000.00 $150.00 $18.00 $5,000.00 $9,000.00 $2,430.00 2 18" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END 3 4" C900 WATERLINE CL200 DR14 4 8" C900 WATERLINE CL200 DR14 L.F. 959 $25.00 $23,975.00 5 10" C900 WATERLINE CL200 DR14 L.F. 318 $30.00 $9,540.00 6 12" C900 WATERLINE CL200 DR14 (@ CUT -IN TEE) L.F. 20 $35,00 $700.00 7 4°" GATE VALVE EA. 1 $300.00 $300.00 8 8° GATE VALVE EA. 3 $500.00 $1,500.00 9 10" GATE VALVE (@ CUT -IN TEE) EA. 1 $600.00 $600.00 10 12" GATE VALVE (@ CUT -IN TEE) EA. 1 $750.00 $750.00 11 10" X 8" REDUCER EA. 1 $300.00 $300.00 12 4" X 8" REDUCER EA. 1 $275.00 $275.00 13 8" X 8" TEE EA. 2 $400.00 $800.00 14 8" BEND EA. 4 $300,00 $1,200,00 15 2" BLOW -OFF ASSEMBLY EA. 1 $300.00 $300.00 16 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 17 2" TYPE K WATER SERVICE L.F. 555 $20.00 $11,100.00 iftaLlIffifl T_0,q 18 CONNECT TO EXISTING MANHOLE L.S. 1 $500.00 $500.00 19 8" PVC D3034 SDR26 SANITARY SEWER L.F. 1687 $25.00 $42,175.00 20 STD. MANHOLES 6-FEET DEEP EA 7 $2,750.00 $19,250.00 21 WATERTIGHT MANHOLE LID & FRAME EA 4 $250.00 $1,000.00 22 EXTRA DEPTH MANHOLES VF 17 $150.00 $2,550.00 23 4-INCH SERVICE LINES L.F. 1200 $5.00 $6,000.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL WATER = $78,770,00 TOTAL SANITARY SEWER = $71,475.00 TOTAL ESTIMATED CONSTRUCTION COST = $150,245.00 5• YIN k • GGGVVV •. ,E MICHAEL G. HESTER 69104 .;q� Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM I DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 IMULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTI USE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X10' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL#1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200,00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. RESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD r• MICHAEL G.•HESTER 69104 cENS�O�\��� HESTER ENGINEERING COMPANY I#f-3476 Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 MULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTIUSE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X1O' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL #1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200.00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL = $4,235.00 MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS SPA E •0 F TF AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 5� 9s 4 RELEASED FOR RECORD *• •• � MICHAEL G. HESTER sp0�. 69104 3476 W�c�c �•/ C E SV SEO V, HESTER ENGINEERING COMPANY #fSq;,,. 'cp1 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X10" TEE - SAW CUT, REMOVE AND REPLACE EA L.F. L.F. 1 60 135 $5,000.00 $150.00 $18.00 $5,000.00 $9,000.00 $2,430.00 2 18" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END 3 4" C900 WATERLINE CL200 DR14 4 8" C900 WATERLINE CL200 DR14 L.F. 959 $25.00 $23,975.00 5 10" C900 WATERLINE CL200 DR14 L.F. 318 $30.00 $9,540.00 6 12" C900 WATERLINE CL200 DR14 (@ CUT -IN TEE) L.F. 20 $35,00 $700.00 7 4°" GATE VALVE EA. 1 $300.00 $300.00 8 8° GATE VALVE EA. 3 $500.00 $1,500.00 9 10" GATE VALVE (@ CUT -IN TEE) EA. 1 $600.00 $600.00 10 12" GATE VALVE (@ CUT -IN TEE) EA. 1 $750.00 $750.00 11 10" X 8" REDUCER EA. 1 $300.00 $300.00 12 4" X 8" REDUCER EA. 1 $275.00 $275.00 13 8" X 8" TEE EA. 2 $400.00 $800.00 14 8" BEND EA. 4 $300,00 $1,200,00 15 2" BLOW -OFF ASSEMBLY EA. 1 $300.00 $300.00 16 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 17 2" TYPE K WATER SERVICE L.F. 555 $20.00 $11,100.00 iftaLlIffifl T_0,q 18 CONNECT TO EXISTING MANHOLE L.S. 1 $500.00 $500.00 19 8" PVC D3034 SDR26 SANITARY SEWER L.F. 1687 $25.00 $42,175.00 20 STD. MANHOLES 6-FEET DEEP EA 7 $2,750.00 $19,250.00 21 WATERTIGHT MANHOLE LID & FRAME EA 4 $250.00 $1,000.00 22 EXTRA DEPTH MANHOLES VF 17 $150.00 $2,550.00 23 4-INCH SERVICE LINES L.F. 1200 $5.00 $6,000.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL WATER = $78,770,00 TOTAL SANITARY SEWER = $71,475.00 TOTAL ESTIMATED CONSTRUCTION COST = $150,245.00 5• YIN k • GGGVVV •. ,E MICHAEL G. HESTER 69104 .;q� Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM I DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 IMULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTI USE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X10' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL#1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200,00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. RESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD r• MICHAEL G.•HESTER 69104 cENS�O�\��� HESTER ENGINEERING COMPANY I#f-3476 Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 MULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTIUSE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X1O' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL #1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200.00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL = $4,235.00 MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS SPA E •0 F TF AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 5� 9s 4 RELEASED FOR RECORD *• •• � MICHAEL G. HESTER sp0�. 69104 3476 W�c�c �•/ C E SV SEO V, HESTER ENGINEERING COMPANY #fSq;,,. 'cp1 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 6/3/2013 ITEM- DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X12" TEE COMPLETE IN PLACE EA 1 $5,000.00 $5,000,00 2 20" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END L.F. 60 $150.00 $9,000.00 3 8" C900 WATERLINE CL200 DR14 L.F. 1317 $22.50 $29,632.50 4 12" C900 WATERLINE CL200 DR14 L.F. 372 $32.50 $12,090,00 5 12"X45 DEG BEND L.F. 4 $500.00 1 $2,000.00 6 12" GATE VALVE EA. 4 $1,000.00 $4,000,00 7 12" X 8" REDUCER EA. 1 $450.00 $450.00 8 8" X 8" TEE EA. 2 $500.00 $1,000.00 9 B" GATE VALVE EA. 7 $625.00 $4,375.00 10 8" X 11.25 DEG BEND EA. 1 $350.00 $350.00 11 8" X 22.5 DEG BEND EA. 2 $350.00 $700.00 12 8" X 45 DEG BEND EA. 7 $350.00 $2,450.00 13 2" BLOW -OFF ASSEMBLY EA. 1 $375.00 $375.00 14 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 15 1" TYPE K WATER SERVICE L.F.a4$20.00 $80.00 16 2"TYPE K WATER SERVICE L.F.$20.00 $5,200.00 17 12"X1" TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $300.00 18 12"X2"TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $600.00 19 8"X2"TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $3,goo .00 Ak' EXISTING MANHOLE ALONG SOUTHWEST PARKWAY: CHANGE 20 HEIGHT TO MATCH PROPOSED SIDEWALK, INSTALL L.S. 1 $500.00 $500.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON JUNE 3, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL ESTIMATED CONSTRUCTION COST = $93,002.50 is .. . . L . . . . . . 69104 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X10" TEE - SAW CUT, REMOVE AND REPLACE EA L.F. L.F. 1 60 135 $5,000.00 $150.00 $18.00 $5,000.00 $9,000.00 $2,430.00 2 18" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END 3 4" C900 WATERLINE CL200 DR14 4 8" C900 WATERLINE CL200 DR14 L.F. 959 $25.00 $23,975.00 5 10" C900 WATERLINE CL200 DR14 L.F. 318 $30.00 $9,540.00 6 12" C900 WATERLINE CL200 DR14 (@ CUT -IN TEE) L.F. 20 $35,00 $700.00 7 4°" GATE VALVE EA. 1 $300.00 $300.00 8 8° GATE VALVE EA. 3 $500.00 $1,500.00 9 10" GATE VALVE (@ CUT -IN TEE) EA. 1 $600.00 $600.00 10 12" GATE VALVE (@ CUT -IN TEE) EA. 1 $750.00 $750.00 11 10" X 8" REDUCER EA. 1 $300.00 $300.00 12 4" X 8" REDUCER EA. 1 $275.00 $275.00 13 8" X 8" TEE EA. 2 $400.00 $800.00 14 8" BEND EA. 4 $300,00 $1,200,00 15 2" BLOW -OFF ASSEMBLY EA. 1 $300.00 $300.00 16 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 17 2" TYPE K WATER SERVICE L.F. 555 $20.00 $11,100.00 iftaLlIffifl T_0,q 18 CONNECT TO EXISTING MANHOLE L.S. 1 $500.00 $500.00 19 8" PVC D3034 SDR26 SANITARY SEWER L.F. 1687 $25.00 $42,175.00 20 STD. MANHOLES 6-FEET DEEP EA 7 $2,750.00 $19,250.00 21 WATERTIGHT MANHOLE LID & FRAME EA 4 $250.00 $1,000.00 22 EXTRA DEPTH MANHOLES VF 17 $150.00 $2,550.00 23 4-INCH SERVICE LINES L.F. 1200 $5.00 $6,000.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL WATER = $78,770,00 TOTAL SANITARY SEWER = $71,475.00 TOTAL ESTIMATED CONSTRUCTION COST = $150,245.00 5• YIN k • GGGVVV •. ,E MICHAEL G. HESTER 69104 .;q� Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 4/24/2013 ITEM I DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 IMULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $2,500.00 $2,500.00 2 MULTI USE PATH 10-FOOT WIDE X 4" THK REINFORCED S.F. 8420 $5.00 $42,100.00 3 WORK-OUT STATION 10'X10' COMPLETE IN PLACE L.S. 1 $1,000.00 $1,000.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $47,100.00 5 RETAINING WALL#1 L.F. 205 $100.00 $20,500.00 6 RETAINING WALL #2 L.F. 112 $100.00 $11,200,00 7 RETAINING WALL #3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 8 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 9 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 647 $5.00 $3,235.00 10 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL MULTI USE PATH RETAINING WALL 5-FOOT SIDEWALK ALONG SOUTHWEST PARKWAY TOTAL ESTIMATED CONSTRUCTION COST THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. RESTER, P.E. ON April 24, 2013 RELEASED FOR RECORD r• MICHAEL G.•HESTER 69104 cENS�O�\��� HESTER ENGINEERING COMPANY I#f-3476 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 6/3/2013 ITEM- DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X12" TEE COMPLETE IN PLACE EA 1 $5,000.00 $5,000,00 2 20" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END L.F. 60 $150.00 $9,000.00 3 8" C900 WATERLINE CL200 DR14 L.F. 1317 $22.50 $29,632.50 4 12" C900 WATERLINE CL200 DR14 L.F. 372 $32.50 $12,090,00 5 12"X45 DEG BEND L.F. 4 $500.00 1 $2,000.00 6 12" GATE VALVE EA. 4 $1,000.00 $4,000,00 7 12" X 8" REDUCER EA. 1 $450.00 $450.00 8 8" X 8" TEE EA. 2 $500.00 $1,000.00 9 B" GATE VALVE EA. 7 $625.00 $4,375.00 10 8" X 11.25 DEG BEND EA. 1 $350.00 $350.00 11 8" X 22.5 DEG BEND EA. 2 $350.00 $700.00 12 8" X 45 DEG BEND EA. 7 $350.00 $2,450.00 13 2" BLOW -OFF ASSEMBLY EA. 1 $375.00 $375.00 14 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 15 1" TYPE K WATER SERVICE L.F.a4$20.00 $80.00 16 2"TYPE K WATER SERVICE L.F.$20.00 $5,200.00 17 12"X1" TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $300.00 18 12"X2"TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $600.00 19 8"X2"TAPPING SLEEVE & VALVE FOR SERVICE EA.300.00 $3,goo .00 Ak' EXISTING MANHOLE ALONG SOUTHWEST PARKWAY: CHANGE 20 HEIGHT TO MATCH PROPOSED SIDEWALK, INSTALL L.S. 1 $500.00 $500.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON JUNE 3, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL ESTIMATED CONSTRUCTION COST = $93,002.50 is .. . . L . . . . . . 69104 Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 6/3/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 MULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $4,500.00 $4,500.00 2 MULTI USE PATH 10-FOOT WIDE X 4n THK REINFORCED S.F. 8188 $5.00 $40,940.00 3 WORK-OUT STATION 10'X10' COMPLETE IN PLACE L.S. 1 $2,500.00 $2,500.00 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500,00 $1,500.DO SUB TOTAL = $49,440.00 6 RETAINING WALL#1 L.F. 205 $10oDO $20,500.00 7 RETAINING WALL #2 L.F. 112 $100.00 $11,200.00 8 RETAINING WALL#3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 9 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION LS. 11$500.00 00.00 $500.00 10 6 & 8 FOOT WIDE SIDEWALK ALONG SOUTHWEST PARKWAY S.F.19335.00 $4,665.00 11 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L S $500.00 SUB TOTAL = $5,665.00 MULTI USE PATH = $49,440.00 RETAINING WALL = $41,900.00 SIDEWALK ALONG SOUTHWEST PARKWAY = $5,665.00 TOTAL ESTIMATED CONSTRUCTION COST = $97,005.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON JUNE 3, 2013 RELEASED FOR RECORD MICAAEL G. HES_TER Rr 89 104 lS / BgA��c�ZCENS�� NESTER ENGINEERING COMPANY#f-3476„S$/�;,,;; •FNp HESTER ENGINEERING COMPANY #F-3476 7607 EASTMARK DRIVE, SUITE 253-8 COLLEGE STATION, TEXAS 77840 979-693-1100 June 3, 2013 Re: COPPER CREEK CONDOS SITE PLAN CoCS STORM WATER DESIGN GUIDELINES SECTION III.C.1 CERTIFICAITON This report (plan) for the drainage design of COPPER CREEK CONDOS was prepared by me (or under my supervision) in accordance with provisions of the Bryan/College Station Unified Drainage Design Guidelines for the owners of the property. All licenses and permits required by any and all state and federal regulatory agencies for the proposed drainage improvements have been issued. Michael G. Hester, P.E. C-�_�n�, Licensed Professional Engineer State of Texas No. 69104 9t • � , t• -A MICHEL O.*NE ASTER 69104 ;�, Hester Engineering Company #f-3476 7607 Eastmark Drive, Suite 253-B College Station, Texas 77840 979-693-1100 mhester@hester-engrcom June 3, 2013 Erika Bridges, EIT CoCS Engineering Division P.O. Box 9960 College Station, Tx 77840 979-764-3570 Re: Copper Creek Condos, 301 Southwest Parkway Detention Exemption Letter Erika, Section II.C.3.b Unified Stormwater Design Guidelines. I have conducted a topographic review and field investigation of the existing and proposed flow patterns for stormwater runoff from (Copper Creek Condos) to the main stream of (Bee Creek Tributary B). At build -out conditions allowable by zoning, restrictive covenant, or plat note, the stormwater flows from the subject subdivision or site project will not cause any increase in flooding conditions to the interior of existing building structures, including basement areas, for storms of magnitude up through the 100-year event The exemption that applies to this development. (1). Adjacent to Primary System Any development adjacent to the Primary System may demonstrate that detention is not beneficial to the system with an engineering timing analysis. The analysis should include all upstream development broken into basins of size similar to the development being studied and carried downstream until the development represents less than 2% of the total drainage basin. IN REFERENCE TO Detention Timing Analysis Update prepared by J. Chris Harris, P.E., CFM with Kimley-Horn & Associates, Inc. dated January 23, 2013, Sincerely, �ctI- Michael G. Hester, P.E. Attachment- Kimley-Horn and Associates, Inc. Detention Timing Analysis Update, Lot 2 William Brooke Hunter Estates Copper Creek Condos Multi Use Path, Retaining Wall and Sidewalk Engineers Preliminary Quantity and Cost Estimate 6/3; 2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 MULTI USE PATH LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $4,500.00 $4,500.00 2 MULTIUSE PATH 10-FOOT WIDE X 4" THK REINFORCED PLAC S.F. L.S. 8188 1 $5.00 $2,500.00 $40,940.00 $2,500.00 3 WORK-OUT STATION 10'X1O' COMPLETE IN PLACE 4 RE -VEGETATION: CURLEX BLANKETS, HYDROMULCH TO L.S. 1 $1,500.00 $1,500.00 SUB TOTAL = $49,440.00 6 RETAINING WALL#1 L.F. 205 $100.00 $20,500.00 7 RETAINING WALL#2 L.F. 112 $100.00 $11,200.00 8 RETAINING WALL#3 L.F. 102 $100.00 $10,200.00 SUB TOTAL = $41,900.00 9 SIDEWALK LAYOUT, CLEAR & GRUB, EXCAVATION L.S. 1 $500.00 $500.00 10 6 & 8 FOOT WIDE SIDEWALK ALONG SOUTHWEST PARKWAY S.F. 933 $SOO $4,665.00 11 RE-VEGATION: CURLEX BLANKET, HYDROMULCH TO L.S. 1 $500.00 $500.00 SUB TOTAL = $5,665.00 THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON JUNE 3, 2013 RELEASED FOR RECORD �uc�.-c�1-✓� 7 RG, HESTER ENGINEERING COMPANY W-3476 MULTI USE PATH = $49,440.00 RETAINING WALL= $41,900.00 SIDEWALK ALONG SOUTHWEST PARKWAY = $5,665.00 TOTAL ESTIMATED CONSTRUCTION COST = $97,005.00 MICHAEL G. HESTER 69104 Copper Creek Condos Water & Sanitary Sewer Engineers Preliminary Quantity and Cost Estimate 6/3/2013 ITEM DESCRIPTION UNIT QUANTITY UNIT COST EXTENSION 1 CUT IN 12"X12" TEE COMPLETE IN PLACE EA 1 $5,000.00 $5,000.00 2 - 20" DIA. - 3/8" THK STEEL CASING, CASCADE SPACERS, END CAPS BORED CONAPI FTF IN PI ACE L.F. 60 $150,00 $9,000.00 3 8" C900 WATERLINE CL200 DR14 L.F. 1317 $22.50 $29,632.50 4 12" C900 WATERLINE CL200 DR14 L.F. 372 $52.50 $12,090.00 5 12"X45 DEG BEND L.F. 4 $500.00 $2,000.00 6 12-GATE VALVE EA. 4 $1,000.00 $4,000.00 7 12" X 8" REDUCER EA. 1 $450.00 $450.00 8 8" X 8" TEE EA. 2 $500.00 $1,000.00 9 8" GATE VALVE EA. 7 $625.00 $4,37S.00 10 8" X 11.25 DEG BEND EA. 1 $350.00 $350,00 11 8" X 22.5 DEG BEND EA. 2 $350.00 $700.00 12 8" X 45 DEG BEND EA. 7 $350.00 $2,450.00 13 2" BLOW -OFF ASSEMBLY EA. 1 $375.00 $375.00 14 STANDARD FIRE HYDRANTS EA. 4 $2,750.00 $11,000.00 15 1" TYPE K WATER SERVICE L.F. 4 $20.00 $80.00 16 2" TYPE K WATER SERVICE L.F. 260 $20.00 $5,200.00 17 12"X1" TAPPING SLEEVE & VALVE FOR SERVICE EA. 1 $300.00 $300,02 18 12"X2" TAPPING SLEEVE & VALVE FOR SERVICE EA. 2 $300.00 $600.00 19 8"X2" TAPPING SLEEVE & VALVE FOR SERVICE EA. 13 $300.00 $3,900.00 61.0011F_1 TL9M4977 EXISTING MANHOLE ALONG SOUTHWEST PARKWAY: CHANGE 20 HEIGHT TO MATCH PROPOSED SIDEWALK, INSTALL L.S. 1 $500.00F$500001 �LCP�-c _ jz I I F THE SEAL APPEARNG ON THIS DOCUMENT WAS AUTHORIZED BY MICHAEL G. HESTER, P.E. ON JUNE 3, 2013 RELEASED FOR RECORD HESTER ENGINEERING COMPANY #f-3476 TOTAL ESTIMATED CONSTRUCTION COST = $93,002.50 �5�r-r,93p�11 MICHAEL G. HESTER 69104 .;qF