Loading...
HomeMy WebLinkAboutCost Estimate4 r VETERANS PARK IMPROVEMENTS City of College Station, Texas Estimate of Probable Costs August 08, 2012 Division Cost ` STORM SEWER 3.3 AC $1,200.00 $3,960.00 CURB INLET 370 LF $75.00 $27,750.00 DRAINAGE CULVERT 3 EA $2,500.00 $7,500.00 CONCRETE DRAINAGE FLUME 48 LF $50.00 $2,400.00 STABILIZED SUBGRADE 2 EA $750.00 $1,500.00 CONCRETE CURB &GUTTER 13,850 SY $8.00 $110,800.00 6" CRUSHED STONE FLEXBASE 4,330 12,900 LF SY $10.00 $14.00 $43,300.00 $180,600.00 2" ASPHALT PAVING 12.900 SY $14.00 $180,600.00 CONCRETE WALKS 9,600 SF $5.00 $48,000.00 STRIPING (PAINTED) 6,000 LF $0.50 $3.000.00 SIGNAGE 1 LS $2,500.00 $2,500.00 HYDROMULCH-IRRIGATION i LS $25,000.00 $25,000.00 AREA LIGHTING 15 EA $6,000.00 $90,000.00 10% CONSTRUCTION CONTINGENCY 1 LS $7146000 $7146000 SUBTOTAL $798,370.00 PARKING, AREA "B" STRIP WORKAREA 1.1 AC $1,200.00 $2,040.00 STORM SEWER 650 LF $75.00 $41,250,00 TYPE "A" AREA INLET 6 EA $1 750.00 $10,500.00 STABILIZED SUBGRADE 5,275 BY $8.00 $42,200.00 CONCRETE CURB &GUTTER 1,250 LF $10.00 $12,500.00 6" CRUSHED STONE FLEXBASE 4,700 BY $14.00 $65,800.00 2" ASPHALT PAVING 4,700 BY $14.00 $65,800.00 CONCRETE WALKS 1,100 SF $5.00 $5,500.00 STRIPING (PAINTED) 2,150 LF $0.50 $1,075.00 SIGNAGE 1 LS $1,000.00 $1,000.00 HYDROMULCH-IRRIGATION 1 LS $25,000.00 $25,000.00 AREA LIGHTING 3 EA $6,000,00 $18,000.00 10% CONSTRUCTION CONTINGENCY 1 LS $2907000 $2907000 SUBTOTAL $319,735.00 FIELDS,SYNTHETIC TURF STRIP WORK AREA 6.2 AC $1,200.00 $7,440.00 SYNTHETIC TURF FIELDS 193,800 SF $8.50 $1,647,300.00 CONCRETE WALKS 22,260 SF $5.00 $111,300.00 BARRIER FENCING -NETTING 1,000 LF $70.00 $70,000.00 SPORTS LIGHTING (60-FOOT CANDLES) 1 LS $300,000.00 $300,000.00 HYDROMULCH-IRRIGATION 1 LS $50,000.00 $50,000.00 10% CONSTRUCTION CONTINGENCY 1 LS $21860000 $21860000 SUBTOTAL $2,404,640.00 STORMâ–  ` CLEARING & GRUBBING 3.8 AC $4,005.00 $15,200.00 EARTHWORK & DETENTION -MITIGATION 25,000 CY $7.00 $175,000.00 STORM SEWER 420 LF $75.00 $31,500.00 STORM MANHOLE 1 EA $2,000.00 $2,000.00 GABION EROSION BLANKETS 1 LS $20,000.00 $20,000.00 DETENTION OUTFALL STRUCTURE 1 LS $40,000.00 $40,000.00 10% CONSTRUCTION CONTINGENCY 1 LS $28 370 00 $28370 00 SUBTOTAL $312,070.00 Page 1 of 2 / Division Unit Cost Totals DUAL 6'X3'CBC STORM SEWER f.o Hu $1,200.00 $9,120.00 GABION EROSION BLANKETS 770 LF $625.00 $481.250.00 SYNTHETIC TURF FIELDS i LS $30,000.00 $30,000.00 CONCRETE WALKS 193,800 SF $8.50 $1,647.300.00 BARRIER FENCING -NETTING 22,470 SF $5,00 $112,350.00 SPORTS LIGHTING (60-FOOT CANDLES) 1,000 LF $70.00 $70,000.00 HYDROMULCH-IRRIGATION 1 LS $300,000.00 $300,000.00 10% CONSTRUCTION CONTINGENCY 1 LS $50,000.00 $50,000.00 Page 2 of 2