Loading...
HomeMy WebLinkAboutCost EstimateThe Barracks II Phase 101- Cullen Trail Cost Estimate Item Description Qty Unit Unit Price Total General Items I Storm Water Pollution Prevention Plan I LS $1,000.00 $1,000.00 2 Site Cleanup & Seeding 1 LS $1,500.00 $1,500.00 Sub-Total................................................................................................................................................................ $2,500.00 Demolition 1 ROW Preparation 1 19.5 1 STA $1,000.00 $19,500.00 Sub- Total..................................................................................................................................................................... $19500.00 Drainage 1 10' Curb Inlet 6 EA $2,500.00 $15,000.00 2 5' Curb Inlet 1 EA $2,000.00 $2,000.00 3 4' Grate Inlet 1 EA $2,000.00 $2,000.00 4 36" RCP Storm Sewer 225.5 LF $80.00 $18,040.00 5 30" RCP Storm Sewer 532.0 LF $70.00 $37,240.00 6 30" HDPE Storm Sewer 351.0 LF $60.00 $21,060.00 7 24" RCP Storm Sewer 347.4 LF $40.00 $13,896.00 8 18" RCP Stoun Sewer 176.2 LF $30.00 $5,286.00 9 Trench Safety Protection 1,632 LF $0.75 $1,224.08 Sub - Total................................................................................................................................................................... $115,746.08 water 1 8" PVC (C-900) Water Line 1,805 1 LF $28.00 $50,540.00 2 Long (dual) water service transfer 21 EA $800.00 $16,800.00 3 Short (dual) water service transfer 12 EA $500.00 $6,000.00 4 Short (single) water service transfer 6 EA $450.00 $2,700.00 5 8" Gate Valve 7 EA $900.06 $6,300.00 6 Fire Hydrant 2 EA $2,500.00 $5,000.00 7 Remove and Relocate 2" Blow Off 2 EA $750.00 $1,500.00 8 2" Blow Off I EA $800.00 $800.00 Sub-Total................................................................................................................................................................... $89,640.00 Sewer 1 8" SDR 26 PVC Sanitary Sewer 558 LF $30.00 $16,740.00 2 6"SDR 26 PVC Sanitary Sewer 918 LF $24.00 $22,032.00 3 Long (dual) sewer service 12 EA $850.00 $10,200.00 4 Long (single) sewer service 5 EA $650.00 $3,250.00 5 Short (dual) sewer service 13 EA $450.00 $5,850.00 6 Short (single) sewer service 17 EA $400.00 $6,800.00 7 4' Diameter Manhole 4 EA $2,500.00 $10,000.00 8 Trench Safety Protection 1,476 LF $0.75 $1,107.00 Sub - Total................................................................................................................................................................... $75,979.00 Paving 1 6" Concrete Paving 5,550 SY $30.00 $166,500.00 2 Lime Stabilization 3,288 SY $3.00 $9,864.00 3 Lime for Subgrade Stabilization 98 TON $150.00 $14,700.00 4 Monolithic Curb 3,308 LF PM 13,232.00 5 _ Concrete Sidewalk 1,925 SY $25.00 $48,125.00 6 Concrete Pavers 40 SF $12.00 $480.00 Sub- Total............................................................................................................................................................... $2529901.00 Construction Cost. Estimate TOTAL................................................................................................................ $556,266.08 Goodwin - Lasiter, Inc. -' - August 20, 2012 Page 1 of 1