HomeMy WebLinkAboutCost EstimateSCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No.12327
College Main Lofts
Engineer's Estimate Summary
Item
Description Unit Price
Projects
1
408 College Main Pavement & Sidewalk Construction
$ 9,555.00
2
408 College Main Waterline Construction
$ 5,568.00
3
403 College Main Pavement & Sidewalk Construction
$ 6,111.50
4
403 College Main Waterline Construction
$ 2,342.00
Project Total
$ 23,576.50
r�tA OF
Ar
.1% .......: ....
JGSEPH P. SCHUL17
.......................... .
65
•G.Lrc. 3- -12.,
F-12327
SCHULTZ ENGINEERING, LLC.
SCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No.12327
College Mein Lofts
408 College Main
Pavement & Sidewalk Construction
Engineer's Estimate
Description
Unit
Estimated
uantit
Unit Price
Total
Demolition Items
amp & Curb
EA
1
$ 200.00
$200
Inlet
EA
1
$ 1,200.00
$1,200
P
n
LF
5
$ 20.00
$100
ing Wall
LF
30
$ 20.00
$6 00Pavers
(Salavage Bricks)
SF
455
$ 2.00
$910
LF
44
$ 10.00
$440
ete Bench Pad (No Bench)
SF
I 1
$ 5.00$55
ete Pavement
SF
66
$ 2.50
$165
Demolition Items Subtotal
$3,670
Pavement, Sidewalk & Drainage Construction Items
9
Salvaged Tree & Grate
EA
1
$ 1,000.00
$1,000
10
ADA Ramp
EA
I
$ 500.00
$500
11
Junction Box with Grate Inlet
EA
1
$ 5,000.00
$5,000
12
Bike Rack
EA
1
$ 600.00
$600
13
Concrete Driveway w/ Curb
SF
151
$ 5.00
$755
14
Retaining Wall
LF
70
$ 8.00
$560
IS
Brick Pavers(w/salvaged)
SF
285
$ 4.00
$1,140
Pavement, Sidewalk & Drainage Items Subtotal
$9,555
------------
TOTAL CONSTRUCTION $13,225
.Jz
F-12327
SCHULTZ ENGINEERING, U.C.
SCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No.12327
College Main Lofts
408 College Main
Waterline Construction
Engineer's Estimate
Item
Description
Unit
Estimatetid
uan
Unit Price
Total
General Construction Items
I
Mobilization, Overhead, Construction Staking
LS
1A[A
2
Traffic Control
LS
I3
Pavement Removal & Replacement
SF
30
General Items Totai
$3,860
Waterline Construction Items
4T411VC
Pipe
EA
14
$ 22.00
$308
5
2" M.J. Tee
EA
1
$ 500.00
$500
6M.J.
Gate Valve
EA
1
$ 400.00
$400
7terline
TeL
EA
1
$ 500.00
$500
Waterline Items Total
$1,708
Waterline Construction
7-1 2
F-12327
$CHMU ENGINEERING, LLC.
SCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No.12327
College Main Lofts
403 College Main
Pavement & Sidewalk Construction
Engineer's Estimate
Item
Description
Unit
Estimated
uantit
Unit Price
Total
Demolition Items
I
5' Curb Inlet
EA
1
$ 1,200.00
$1,200
2
24" RCP
LF
5
$ 20.00
$100
3
Concrete Pavement
SF
155
$ 2.50
$388
4
Brick Pavers (Salavage Bricks)
SF
425
$ 2.00
$850
5
Concrete Bench Pad (No Bench)
SF
13
$ 5.00
$65
6
7
Tree & Crates
lCurb
EA
LF
2
92
$ 500.00
$ 10.00
$1,000
$920
Demolition Items Subtotall
$4,523
Pavement, Sidewalk & Drainage Construction Items
8
Brick Pavers (w/salvaged).
SF
388
$ 4.00
$1,552
9
Curbing
LF
19
$ 15.00
$278
10
Concrete Bench Pad w/Salvaged Bench
SF
13
$ I2.00
$ I50
11
Junction Box with Crate
EA
1
$ 2,600.00
$2,600
12
Bike Rack
EA
1
$ 500.00
$500
13
Concrete Driveway w/ Curb
SF
172
$ 6.00
$1,032
Pavement, Sidewalk & Drainage Items Subtotal
$6,112
TOTAL CONSTRUCTION $10,634
F-12327
SCHULTZ ENGINEERING, LLC.
SCHULTZ ENGINEERING, LLC.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No.12327
College Main Lofts
403 College Main
Waterline Construction
Engineer's Estimate
Item
Description
Unit
Estimated
uanti
Unit Price
Total
General Construction Items
I
Mobilization, Overhead, Construction Staking
LS
I
$ 2,000.00
$2,000
2
Traffic Control
LS
I
$ 1,500.00
$1,500
3
Pavement Removal &Replacement
SF
95
$ 12.00
$1,140
General Items Total
$4,640
Waterline Construction Items
4
4" PVC Pipe
EA
36
$ 22.00
$792
5
12" X 4" M.J. Tee
EA
I
$ 650.00
$650
6
4" M.J. Gate Valve
EA
1
$ 400.00
$400
7
Waterline Testing
EA
1
$ 500.00
$500
Waterline Items Total
$2,342
Waterline Construction
7./2
F-12327
SCHULTZ ENGINEERING. LLC.