Loading...
HomeMy WebLinkAboutCost EstimateSCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station, Texas 77845 Firm No.12327 College Main Lofts Engineer's Estimate Summary Item Description Unit Price Projects 1 408 College Main Pavement & Sidewalk Construction $ 9,555.00 2 408 College Main Waterline Construction $ 5,568.00 3 403 College Main Pavement & Sidewalk Construction $ 6,111.50 4 403 College Main Waterline Construction $ 2,342.00 Project Total $ 23,576.50 r�tA OF Ar .1% .......: .... JGSEPH P. SCHUL17 .......................... . 65 •G.Lrc. 3- -12., F-12327 SCHULTZ ENGINEERING, LLC. SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station, Texas 77845 Firm No.12327 College Mein Lofts 408 College Main Pavement & Sidewalk Construction Engineer's Estimate Description Unit Estimated uantit Unit Price Total Demolition Items amp & Curb EA 1 $ 200.00 $200 Inlet EA 1 $ 1,200.00 $1,200 P n LF 5 $ 20.00 $100 ing Wall LF 30 $ 20.00 $6 00Pavers (Salavage Bricks) SF 455 $ 2.00 $910 LF 44 $ 10.00 $440 ete Bench Pad (No Bench) SF I 1 $ 5.00$55 ete Pavement SF 66 $ 2.50 $165 Demolition Items Subtotal $3,670 Pavement, Sidewalk & Drainage Construction Items 9 Salvaged Tree & Grate EA 1 $ 1,000.00 $1,000 10 ADA Ramp EA I $ 500.00 $500 11 Junction Box with Grate Inlet EA 1 $ 5,000.00 $5,000 12 Bike Rack EA 1 $ 600.00 $600 13 Concrete Driveway w/ Curb SF 151 $ 5.00 $755 14 Retaining Wall LF 70 $ 8.00 $560 IS Brick Pavers(w/salvaged) SF 285 $ 4.00 $1,140 Pavement, Sidewalk & Drainage Items Subtotal $9,555 ------------ TOTAL CONSTRUCTION $13,225 .Jz F-12327 SCHULTZ ENGINEERING, U.C. SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station, Texas 77845 Firm No.12327 College Main Lofts 408 College Main Waterline Construction Engineer's Estimate Item Description Unit Estimatetid uan Unit Price Total General Construction Items I Mobilization, Overhead, Construction Staking LS 1A[A 2 Traffic Control LS I3 Pavement Removal & Replacement SF 30 General Items Totai $3,860 Waterline Construction Items 4T411VC Pipe EA 14 $ 22.00 $308 5 2" M.J. Tee EA 1 $ 500.00 $500 6M.J. Gate Valve EA 1 $ 400.00 $400 7terline TeL EA 1 $ 500.00 $500 Waterline Items Total $1,708 Waterline Construction 7-1 2 F-12327 $CHMU ENGINEERING, LLC. SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station, Texas 77845 Firm No.12327 College Main Lofts 403 College Main Pavement & Sidewalk Construction Engineer's Estimate Item Description Unit Estimated uantit Unit Price Total Demolition Items I 5' Curb Inlet EA 1 $ 1,200.00 $1,200 2 24" RCP LF 5 $ 20.00 $100 3 Concrete Pavement SF 155 $ 2.50 $388 4 Brick Pavers (Salavage Bricks) SF 425 $ 2.00 $850 5 Concrete Bench Pad (No Bench) SF 13 $ 5.00 $65 6 7 Tree & Crates lCurb EA LF 2 92 $ 500.00 $ 10.00 $1,000 $920 Demolition Items Subtotall $4,523 Pavement, Sidewalk & Drainage Construction Items 8 Brick Pavers (w/salvaged). SF 388 $ 4.00 $1,552 9 Curbing LF 19 $ 15.00 $278 10 Concrete Bench Pad w/Salvaged Bench SF 13 $ I2.00 $ I50 11 Junction Box with Crate EA 1 $ 2,600.00 $2,600 12 Bike Rack EA 1 $ 500.00 $500 13 Concrete Driveway w/ Curb SF 172 $ 6.00 $1,032 Pavement, Sidewalk & Drainage Items Subtotal $6,112 TOTAL CONSTRUCTION $10,634 F-12327 SCHULTZ ENGINEERING, LLC. SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station, Texas 77845 Firm No.12327 College Main Lofts 403 College Main Waterline Construction Engineer's Estimate Item Description Unit Estimated uanti Unit Price Total General Construction Items I Mobilization, Overhead, Construction Staking LS I $ 2,000.00 $2,000 2 Traffic Control LS I $ 1,500.00 $1,500 3 Pavement Removal &Replacement SF 95 $ 12.00 $1,140 General Items Total $4,640 Waterline Construction Items 4 4" PVC Pipe EA 36 $ 22.00 $792 5 12" X 4" M.J. Tee EA I $ 650.00 $650 6 4" M.J. Gate Valve EA 1 $ 400.00 $400 7 Waterline Testing EA 1 $ 500.00 $500 Waterline Items Total $2,342 Waterline Construction 7./2 F-12327 SCHULTZ ENGINEERING. LLC.