Loading...
HomeMy WebLinkAboutCost Estimate')"' I -- ' '' I"~ ( ol€ q:.ss Engineers Estimate of Cost Nl CULPEPPER PLAZA/KOHL'S BOX CULVERT & UTILITY RELOCATIONS DESCRIPTION General Items 1 Mobilization 2 Barricades, Signs and Traffic Handling 3 Demolition 4 Erosion & Sedimentation Control 5 Trench Safety Pavement Items (Private) 6 8" Lime Stabilized Sub-Grade 7 7" Concrete Pavement 8 Retaining Wall/Extra Height Curb (0.5'-2') 9 Traffic Bollards Drainage Items (Public) 10 Installation of 8'x5' Precast Box Culvert (Owner Provided Item) in Structural Embedment 11 8'x5' to 7'x6' Cast in Place Box Culvert Transition Section in Structural Embedment 12 Headwall 13 12" Angular Rock Rip Rap 14 2'x2' Grate Inlet Drainage Items (Private) 15 6'x6' Junction Box 16 12" PVC Roof Drain Pipe in Structural Embedment 17 42" ASTM C76 Cl Ill RCP in Structural Embedment Water Line Items (Public) 18 8" C909 Cl 200 PVC Water Line -Structural Embedment 19 6" C909 Cl 200 PVC Water Line -Structural Embedment 20 2" ASTM 02241 Cl 200 PVC Water Line -Structural Embedment 21 8" M.J. Gate Valve & Box 22 8" M.J. Gate Valve & Box with Ampro LL562 Lockable Lid 23 8" x6" M.J. Tee 24 8" x 2" MJ Tee 25 8" x2" M.J. Tapped Tee with Meter Box for Future 2" Water Meter 26 8" x 11.25 M.J. Bend 27 8" x 45 M.J. Bend 28 6" M.J. Gate Valve & Box 29 2" Blowoff Riser 30 Adjust Water Meter & Reconnect Water Service 31 Connect to Ex. Water Line 32 Std. Fire Hydrant Assembly Sewer Line Items (Public) 33 4' Std Sewer Manhole (5'-10') 34 12" ASTM 03034 SOR 26 PVC Sewer Line in Structural Embedment 35 12" DIP Class 350 Sewer Line in Structural Embedment 36 6" PVC Sanitary Sewer Service in Structural Embedment 37 Reconnect existing 6" sanitary sewer service S:\ProJ\0553-Culpepper_Redevelopmentlxls\0553-estimate.xls 11/13/2006 QUANTITY UNITS PRICE AMOUNT 1 LS $70,000.00 $70,000.00 1 LS $15,000.00 $15,000.00 1 LS $45,000.00 $45,000.00 1 LS $3,500.00 $3,500.00 1689 LF $1 .50 $2,533.50 6236 SY $3.00 $18,708.00 6236 SY $42.00 $261 ,912.00 105 LF $40.00 $4,200.00 12 EA $850.00 $10,200.00 415 LF 325.00 $134,875.00 1 EA 4,500.00 $4,500.00 1 EA 4,000.00 $4,000.00 55 SY 50.00 $2,750.00 5 EA 1,500.00 $7,500.00 EA 5,000.00 $5,000.00 104 LF 20.00 $2,080.00 150 LF 110.00 $16,500.00 483 LF 35.00 $16,905.00 32 LF 35.00 $1 ,1 20.00 7 LF 42.00 $294.00 2 EA 800.00 $1 ,600.00 1 EA 1,000.00 $1 ,000.00 1 EA 550.00 $550.00 1 EA 450.00 $450.00 1 EA 650.00 $650.00 2 EA 300.00 $600.00 4 EA 300.00 $1,200.00 1 EA 700.00 $700.00 1 EA 1,500.00 $1 ,500.00 1 EA 2,000.00 $2,000.00 2 EA 2,000.00 $4,000.00 1 EA 3,500.00 $3,500.00 6 EA 2,750.00 $16,500.00 448 LF 25.00 $11 ,200.00 31 LF 30.00 $930.00 19 LF 35.00 $665.00 1 EA 2,500.00 $2,500.00 Engineers Estimate of Cost Electrical Items One (1) lineal foot of one (1) four (4) inch, electrical grade schedule 40 PVC conduit, installed in place in a trench. This unit includes all PVC fittings, PVC 90 degree long sweep 38 conduit elbows, connection materials, etc. required for installation of the conduit. This unit also includes the installation of a flat polyester pull rope for installation of the cable or conductor. 39 Install Pad-Mounted Switchgear Concrete Pad Assembly. See Electrical Drawing for installation guide. 40 Install Pad-Mounted Transformer Concrete Pad Assembly. See Electrical Drawing for installation guide. Telephone Items 41 4" Sch 40 PVC Conduit Cable Items 42 2" Sch 40 PVC Conduit Gas Items 43 Adjust 2" Gas Line S:\Proj\0553-Culpepper_Redevelopmentlxls\0553-estimate.xls 11/13/2006 3672 LF EA 3 EA 1906 LF 2424 LF 338 LF General Items Pavement Items (Private) Drainage Items (Private) Electrical Items Telephone Items Cable Items Gas Items 4.00 800.00 850.00 4.00 2.00 30.00 Subtotal Private ==> Drainage Items (Public) Water Line Items (Public) Sewer Line Items (Public) Subtotal Public ==> Total (Public+Private) ==> $14,688.00 $800.00 $2,550.00 $7,624.00 $4 ,848.00 $10,140.00 $136,033.50 $295,020.00 $23,580.00 $18,038.00 $7,624.00 $4,848.00 $10,140.00 $495,283.50 $153,625.00 $36,069.00 $31 ,795.00 $221,489.00 $716, 772.50