HomeMy WebLinkAboutCost EstimateItem
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
A&M Church of Christ
Engineers Estimate of Public Infrastructure
December 21, 2001
Description Unit Quantity Estimated
Unit Price
Water System Construction
8" PVC Water Line, Str. Backfill L.F. 44 24.00
8" PVC Water Line, Non-Str. Backfill L.F. 245 18.00
6" PVC Water Line, Str. Backfill L.F. 2,405 21.00
6" PVC Water Line, Non-Str. Backfill L.F. 138 16.00
Fire Hydrant Assembly (all types) EACH 5 2200.00
12"x 8" Tapping Sleeve and Valve EACH 1 2000.00
8"x 13" Anchor Coupling EACH 2 175 .00
8"x 6" Reducer EACH 2 150.00
6" Gate Valve EACH 3 550.00
6"x 13" Anchor Coupling EACH 7 100.00
6"x 6" Tee EACH 4 200.00
6"x 45 degree Bend EACH 9 160.00
6"x 22.5 degree Bend EACH I 160.00
6"x 11.25 degree Bend EACH 1 160.00
Air Release Valve & fittings EACH 1 1500.00
Connect to existing water line EACH 1 500.00
Trench Safety (water line) L.F. 2,832 1.00
Water Subtotal
Sewer System Construction
6" PVC, D-3034, Str. Backfill L.F. 469 28.00
6" PVC, D-3034, Non-Str. Backfill L.F. 678 18.00
6" PVC, D-2241, Str. Backfill L.F. 40 30.00
Standard Manhole, 0-6 ft. deep EACH 1 1500.00
Standard Manhole, 6-8 ft. deep EACH 2 1700.00
Standard Manhole, 8-10 ft. deep EACH 2 1900.00
Connect to existing manhole EACH 1 300.00
Trench Safety (sewer line) L.F. 1,187 1.50
Sewer Subtotal
Total Construction Cost
Page I of I
Total
1,056.00
4,410.00
50,505.00
2,208.00
11,000.00
2,000.00
350.00
300.00
1,650.00
700.00
800.00
1,440.00
160.00
160.00
1,500.00
500.00
2,832.00
81,571.00
13,132.00
12,204.00
1,200.00
1,500.00
3,400.00
3,800.00
300.00
1,780.50
37,316.50
118,887.50
Item
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
A&M Church of Christ
Engineers Estimate of Public Infrastructure
December 21, 2001
Description Unit Quantity Estimated
Unit Price
Water System Construction
8" PVC Water Line, Str. Backfill L.F. 44 24.00
8" PVC Water Line, Non-Str. Backfill L.F. 245 18.00
6" PVC Water Line, Str. Backfill L.F. 2,405 21.00
6" PVC Water Line, Non-Str. Backfill L.F. 138 16.00
Fire Hydrant Assembly (all types) EACH 5 2200.00
12"x 8" Tapping Sleeve and Valve EACH 1 2000.00
8"x 13" Anchor Coupling EACH 2 175 .00
8"x 6" Reducer EACH 2 150.00
6" Gate Valve EACH 3 550.00
6"x 13" Anchor Coupling EACH 7 100.00
6"x 6" Tee EACH 4 200.00
6"x 45 degree Bend EACH 9 160.00
6"x 22.5 degree Bend EACH 1 160.00
6"x 11.25 degree Bend EACH 1 160.00
Air Release Valve & fittings EACH 1 1500.00
Connect to existing water line EACH 1 500.00
Trench Safety (water line) L.F. 2,832 1.00
Water Subtotal
Sewer System Construction
6" PVC, D-3034, Str. Backfill L.F. 469 28.00
6" PVC, D-3034, Non-Str. Backfill L.F. 678 18.00
6" PVC, D-2241, Str. Backfill L.F. 40 30.00
Standard Manhole, 0-6 ft. deep EACH 1 1500.00
Standard Manhole, 6-8 ft. deep EACH 2 1700.00
Standard Manhole, 8-10 ft. deep EACH 2 1900.00
Connect to existing manhole EACH 1 300.00
Trench Safety (sewer line) L.F. 1,187 1.50
Sewer Subtotal
Total Construction Cost
Page I of I
Total
1,056.00
4,410.00
50,505.00
2,208.00
11,000.00
2,000.00
350.00
300.00
1,650.00
700.00
800.00
1,440.00
160.00
160.00
1,500.00
500.00
2,832.00
81,571.00
13,132.00
12,204.00
1,200.00
1,500.00
3,400.00
3,800.00
300.00
1,780.50
37,316.50
118,887.50
A&M CHURCH OF CHRIST
ENGINEER'S ESTIMATE OF PUBLIC INFRASTRUCTURE
December 20, 2002
Item Description Unit Quantity Unit Price Total No.
Water System Construction
I 8" PVC Water Line, Str. Backfill L.F. 1,035 23.00 23,805.00
2 8" PVC Water Line, Non Str. Backfill L.F. 1,2 13 20.00 24,260.00
3 6" PVC Water Line, Non Str. Backfill L.F. 580 15.00 8,700.00
4 Fire Hydrant Assembly EACH 6 2,200.00 13,200.00
5 12"x 8" Tapping Sleeve and Valve EACH 1 5,000.00 5,000.00
6 8" Gate Valve EACH 4 700.00 2,800.00
7 8"x 13" Anchor Coupling EACH 11 150.00 1,650.00
8 8"x 8" Tee EACH 2 225.00 450.00
9 8"x 3" Tee EACH 2 200.00 400.00
10 8"x 2" Tee EACH I 200.00 200.00
11 8"x 45 degree Bend EACH 4 150.00 600.00
12 8"x 22.5 degree Bend EACH 3 150.00 450.00
13 8"x 11 .25 degree Bend EACH 2 150.00 300.00
14 8"x 6" Reducer EACH I 125.00 125.00
15 6"x 13" Anchor Coupling EACH I 100.00 100.00
16 6"x 45 degree Bend EACH 5 150.00 750.00
17 Connect to existing water lline EACH I 500.00 500.00
18 Trench Safety (water line) L.F. 2,828 1.00 2,828.00
Water System Total $86,118.00
Page I of I
A&M CHURCH OF CHRIST
ENGINEER'S ESTIMATE OF PUBLIC INFRASTRUCTURE
December 20, 2002
Item Description Unit Quantity Unit Price ' Total No.
Water System Construction
I 8" PVC Water Line, Str. Backfill L.F. 1,035 23.00 23,805.00
2 8" PVC Water Line, Non Str. Backfill L.F. 1,213 20.00 24,260.00
3 6" PVC Water Line, Non Str. Backfill L.F. 580 15.00 8,700.00
4 Fire Hydrant Assembly EACH 6 2,200.00 13 ,200.00
5 12"x 8" Taooing Sleeve and Valve EACH I 5,000.00 5,000.00
6 8" Gate Valve EACH 4 700.00 2,800.00
7 8"x 13" Anchor Coupling EACH I I 150.00 1,650.00
8 8"x 8" Tee EACH 2 225.00 450.00
9 8"x 3" Tee EACH 2 200.00 400.00
10 8"x 2" Tee EACH I 200.00 200.00
11 8"x 45 degree Bend EACH 4 150.00 600.00
12 8"x 22.5 degree Bend EACH 3 150.00 450.00
13 8"x 11.25 degree Bend EACH 2 150.00 300.00
14 8"x 6" Reducer EACH I 125.00 125.00
15 6"x 13" Anchor Coupling EACH I 100.00 100.00
16 6"x 45 degree Bend EACH 5 150.00 750.00
17 Connect to existing water lline EACH I 500.00 500.00
18 Trench Safety (water line) L.F. 2,828 1.00 2,828.00
Water System Total $86,I 18.00
Page I of I