HomeMy WebLinkAboutCost Estimate.
ENGINEER'S ~ONSTRUCTION GOST ESTIMATE
CRESCENT POINTE PHASE 4
OCTOBER 30, 2007
'1lil'EM I EST. 1 I ITEM Ql;SCRIPTION & PRICE IN vtQRDS I_ UNIT-PRICE J TOTAk PRICE ~NO. QTY'., UNIT ol\, ''"" ,, IN FIGU~ES.::. ,JN Fl~URES
PAVEMENT
1 456 LF Saw Cut, Demolish & Dispose of Off-Site Existing Concrete $8.00 $3,648.00
Curb & Gutter Section (6" Curb w/ 18" Gutter) complete
for Dollars
and Cents per lineal foot.
2 315 CY Earthwork: Excavation of Soils -to be hauled off and disposed $7.00 $2,205.00
of off-site complete for
for Dollars
and Cents per cubic yard .
(Quantity measured in place)
3 30 CY Finish Grading: 6" Topsoil Replacement in all non-paved areas, $2.00 $60.00
grade to drain.
for Dollars
and Cents per cubic yard .
(Quantity measured in place)
4 16 TON Type 'A' Lime for 6" Depth of Subgrade Stabilization, assume $120.00 $1,920.00
6% Lime per Unit Weight of Subgrade (100 lb/cf) provided
for Dollars
and Cents per ton.
5 580 SY Subgrade Stabilization -Mixing & Compaction of Lime $2.35 $1 ,363.00
Stabilized Subgrade, compacted to 98% Standard Proc.-ASTM
D-698 for a depth of 6", complete and in place
for Dollars
and Cents per square yard.
6 516 SY Furnish and Install 6" Thick Reinforced Concrete Pavement $35.00 $18,060.00
with Monolithic Curb complete and in place
for Dollars
and Cents per square yard.
7 1 LS Furnish and Install Permanent Striping & Signage complete $2,200.00 $2,200.00
and in place
for Dollars
and Cents lump sum
8 1 LS Furnish, Install and Remove at completion Traffic Control $4,000.00 $4,000.00
complete and in place
for Dollars
and Cents lump sum
9
10 175
WATER LINE:
11 2
12 1
13
14
LS Furnish, Install and Remove at completion Sediment Control
complete and in place
for ________________ Dollars
and Cents lump sum
SY Furnish and Install St.Augustine Block Sod in all areas not
paved complete and in place with guarantee of coverage
EA
EA
EA
EA
for Dollars
and ___________ Cents per square yard.
PAVEMENT TOTAL· SUBTOTAL 1:
(ITEMS 1-10)
Furnish and Install 12"x6" Tapping Sleeve & Valve onto existing
12" waterline complete and in place
for Dollars
and Cents each.
Salvage & Reinstall Existing Fire Hydrant & Appurtenances;
Cap Existing 12"x6" Tee, Furnish and Install approximately 14
LF of 6" waterline to include necessary bends & fittings,
Reinstall Standard City of College Station Fire Hydrant with all
necessary appurtances, complete and in place
for Dollars
and Cents each.
Furnish and Install Standard City of College Station Fire
Hydrant with all necessary appurtances, Furnish and Install
approximately 47 LF of 6" waterline to include necessary bends
& fittings, complete and in place
for Dollars
and Cents each.
Furnish and Install Standard City of College Station 1-1/2"
Water Service complete and in place
for Dollars
and Cents each.
$500.00
$38.00
$750.00
$2,900.00
$4,400.00
$650.00
TOT At PRl.G,E
IN FIGU~E~
$500.00
$6,650.00
$40,606.00
$1 ,500.00
$2,900.00
$4,400.00
$650.00
.
ENGINEER'S CONSTRUCTION cos:r ES;y"IMATE .
-;'
CRESCENT POINTE PHAS.E 4
I OCTOBER 30, 2007
ITEM EST. I
liTEM DESCRIPTION & PRICE IN WORDS UNIT PRICE TOTAL PRICE
NO. QTY. UNIT .w IN FIGtJBES,,, IN FIGl:JRES
15 1 EA Furnish and Install Standard City of College Station 1" Water $400.00 $400.00
Service complete and in place
for Dollars
and Cents each.
16 60 LF Furnish and Install all necessary Trench Safety -4'-8'-$1 .00 $60 .00
complete and in place
for Dollars
and Cents per linear foot.
WATERLINE TOTAL· SUBTOTAL 2: $9,910.00
(ITEMS 11-16)
ESTIMATE SUMMARY
SUBTOTAL 1: $40,606.00
SUBTOTAL2: $9,910.00
TOTAL ESTIMATED CONSTRUCTION COSTS: $50,516.00
10% CONTINGENCY: $5,051.60
GRAND TOTAL: $55,567.60