HomeMy WebLinkAboutCost Estimate-�� The Cityof
�`\ Colllege Station, Texas
Embracing the Past Exp[oring the Future.
P.O. Box"60 1101 Texss Avenue I College Stiolm TX n842 (979)7M-3500
www.Ci.CoBegestatwn.lx.us
17 December 2003
Mr. Rabon Metcalf, PE
Post Office Box 9253
College Station, Texas 77842-9253
RE: Normand Street Extension Deposit
Dear Mr. Metcalf:
The City is In receipt of the College Station Medical Center's check in the amount of
$135,000 for the future extension of Normand Street through right-of-way recently
dedicated by the Med.
The funds have been deposited in the City's Street Capital Account for use when the
Normand extension Is constructed.
This letter will serve as your receipt for the funds. Please contact me if you have
any questions.
Sincerely,
Kelly E. Templin, AICP
Director of Development Services
Enclosure
a: Glenn Brown, Assistant City Manager, Mr, Mark Smith, PE, Director of Public Works
Home of Texas A& Urdversity
Home of the George Bush Pmeidentad Library and Museum
Engineer's Cost Estimate
NORMAND DRIVE EXTENSION
(38t H.M.A.C. STREET SECTION)
COLEGE STATION, TEXAS
10-Nov-03
1
� Caos6uetim Sletiugd Caoamxtiao
1
u
$6,MW
S6.000.00
C
2
Barricades, Sipes&l (]oaad
1
IS
$5100000
$5100ow
3
Erosim, SMimmletioeCoolM dgzdmg
1
IS
$1,000A0
$1,00000
4
FiPoxmk Bxaretim('Polle Naued 011)
I'M
CY
58.50
$14,450.00
6
EmbeokmmlPmponag8slut
1,400
CY
$10.00
f14,000.00
N9m16vroRStrmeW
6
FsvEwok Embeokmoa(IoFm4 d Pml Grading)
no
CY
57.00
$I,400.00
(F natM Mtlerial an Sik)
2
gmtoRad CmaarSihwad (]ucNtlmlilC
Rx
375
IS
$IOAC
$3,75100
)
8
6"3Eiak geiufazceO Caoaele ApOw
250
SY
$30.00
V1soscso
9
6°gmced Sga$vd Coomart]vb@GuOa
750
IN
$9.00
$0000A0
10
8" look CCmpmtNI lime Sladlimd SubgaJe(M
1,375
SY
$4.75
$6,531.25
Iiwby Wcgbt)
11
6" lack C®paaolUnemnalose (]yps A, Gmh
1,175
SY
U..75
$5,931M
12
)��C°mpo°Ietl Not -mix AspM1eltCmude (type
1,1Z
SY
X75
$7593.75
13
Slmm Sner Omwuge lmgonmeac
1
IS
$25,000.00
S:SM.N
14
Seippio Symbol;@Scene
1
IS
$1,900D0
Y1,900A0
15
Ekmtrieel Poles, Bme@£doves
2
M
skow.00
$12,000.00
16
Coo0u0— s@Appucrenmlw
1
IS
W(10.00
0,000.00
CONSMUCIIONCOST—
$125,05Q25$9.94335
TOTALCONBTEI)CTIONCOIR=
51JSpu0.00C01-144018MU
w
]at
SCHULTL ENGINEERING, I.I.C.
2730 Longmire Drive, Suite A
College Station, Texas 77845
Firm No. 12327
Normand Drive- Med Tract
Engineer's Preliminary Estimate of Construction
November 22, 2011
Ian
Deecdplim
Unit
Ed�Oed
Unit Peke
Total
named Ikw
wn. Overhead aM Co,wmclioo Slaklpg
LS
I
S 5, atto
JSU2"�00
ontml-m Islas in plea
LS
1
5 2,Swoo
Wry mat Sim Preparation
ISl3
2^00
emoval and Ralikeenunt, amplate in Place
WEZ&�dd�f�p
LS
115
2,mK.00
M.500
pe and Irrigation Slaves-2-a- PVC, rm,pkte in place
18
60
$ 10.00
5600
d and Hydromulch, compkrc in plea
BY
2,500
$ 0.60
$1.500
&Sedimant Control-SWPPP ImplennMtian&Maiatmma, Sib
Seahmtam Ex' gad FWw etc. mm Ids in lea
LS1
T 2,500.00
$2,500
8
Reeve Existing Lleb&Cmar
LP
105
$ 10.00
$1,050
9
Remove P.xiding Sidewalk
SP
510
T 2.50
$1,295
Ounmal Itand somma1
119,43
elrmtL nvtmwm law
10
Bxavation&Oredln .emoPltle in Place I
M
1
S 12,000.00 1
S12,000
11
Mggg& Imomoratian ofliw 8" decN ampkle in phase
SV 1
2,350
S 2.50 1
M,8I5
12
Hydreted Lime, complete in plea
Ties 1
35
3 160.00 1
$5,600
13
q heJ Liwsthm Ban Notarial -8" thid complete iaplace
SV
1,935
$ 13.50
$26,123
14
HMAC-Type D Pavewta3" thick - inclaics pin eat, empkte is plan
BY1935S
534,MO
15
Comrete Cmb& Dumr(Standard), complete in puce
LF$9,430
16
Can sxa 8hkvmik&Romps- 4" thick, complete in plea
SP$21.470
gemRrad Cocnt 9avwoeM-Apmm- 6" Thik wl Morolilic Sgndam
Curb mm Iele in lace
SP$10,010
18
ADA Regain -Detectable Waving Sargon, chaplain in Place
EA
32,400
StmlCaaalrvdion Items Submgl
$127,738
Page 2 of 2
Slays Sewer Consonants Items
l9
24"RCP Pipe, wmPlete io plea l9euc1un18nckfilU
LF
1405
60.W $S,400
20
CuN least wide,uwnplebht piece
EA
2
S i,800.W §5,fA0
21
lCurb lnbt. l0'wide, complain in phre
Pd
2
S I,g00.o0 S].6W
22
lConscame Headwalls
I EA
2
S 1,500.W S3,W0
2l
JTV Testing mul impatient, compete in Fine,
I LF
140
S 3.% §4W
91eru Sewer Cmnslruetion
Items 5obmh $ZM1,
Mbeanneos Items
P
Cootluil Por ElecMcal3:rvlce
LS
1
$ 5,000.00MS7,5W
25
Conduit for Svcet Ligbb
IS
1
$ I,000,00
26
Street Lights
EA
3
$ 2,500.00fl
SMetNomeSilnr
LS
1
S 5000028
Pavement Mvkirgeeul SMping
LS
I
S Ic000029
Conslmaion Woman Times
LS
1
S 2.M.00Mlreebeom
Hens Subbnl
Cameral Ilene Subtotal
319,42E
SInN Conslrualbt Items Sublonl
SI22g315
Snrs Sewer Construction Items Subtotal
525,090
Mbvellnneem Items Subtotal
$17,000
Cenenslbn Total sIg9,29
Performance and Payment Decades 2.5%) 94,751
15%Cendngsry RUBS
Total&Omated Coat S222Jf2
Not Included,
1. Demolition & Modifications to Existing Parking tot, Driveways & Detention Pond
2. Removal Is Modifications t0 Existing landscaping & Irrigation System
3. Engineering, Surveying and Construction Management
4. Fees repilred for dedicator of additional right of way oremements by College Station Medical
S. Indirect costs For planning and development JI�w tab
I
9CHULR FNGMEOIEERING, LLC.
Page 2 of 2