HomeMy WebLinkAboutOversize Participation EstimateSONOMA SUBDIVISION
OFFSITE 8" WATER LINE
ESTIMATE FOR OVERSIZE PARTICIPATION
July 2, 2007
Item
No.
1.00
MBESI NO. 10530005
Description
WATER LINE IMPROVEMENTS
1.01 Mobilization and Stormwater Pollution Prevention Plan (includes
installation and maintenance of erosion control structw"es
throughout the entire project)
1.02 8" A WW A C909, CL 200 PVC Water Line (includes installation,
testing, and clean-up)
1.03 16" Steel Encasement w/Wet Bore Construction (3/8" thick)
(includes painting, casing spacers, and end seals)
1.04 8" Gate Valve
1.05 8"x45 deg Bend
1.06 8"x22.5 deg Bend
1.07 8"x8" Tee
1.08 2" Blow-off Assembly
1.09 Connect to Existing Water Line
2.00 MISCELLANEOUS
2.01 Silt Fence
2.02 Hydro Seeding with Fiber Mulch
Estimated Estimated Quantity U . C mt ost
1.00 LS $5,000.00
1,229 LF $15.50
60 LF $250.00
EA $950.00
2 EA $300.00
1 EA $300.00
EA $400.00
EA $850.00
EA $1 ,000.00
Subtotal Item 1.00:
Estimated Total
Cost
$5,000.00
$19,049.50
$15,000.00
$950.00
$600.00
$300.00
$400.00
$850.00
$1,000.00
$43,149.50
1,100 LF $2.50 $2,750.00
2,444 SY $0.75 ____ $1 .... ,8_3_3._00_
Subtotal Item 2.00: ____ S;....4..:..,5_8_3_.o_o
CONSTRUCTION COST: $47,732.50
The above construction estimate is based on the engineer's opinion of probable construction costs. This estimate constitutes our best
judgment at this time. Please note that the engineer does not have any control over contractor or supplier workloads and the degree
to which inflation may affect project costs between now and the bid date. During design and construction, additional featw"es may
become apparent as the work progresses, which will result in an increase or decrease in cost.
Prepared by: ~~::::::::::~-L:lll~==:::::::.___.!7~~_/_
Jeffi
M
n,P.
rowne Engineering/Surveying, Inc.
........ , ....... ,,,,,,,
---""..'\ ~ OF r€ \\\ .? t:.:J"'° ~ .... * ............ ::-1'5' ,,,
... .... •• •• .M ,, ,,, "'.· ·. ~ ,, ~...... \*~ i' ....................................... l ~ JEFFERY L. ROBERTSON ~ ~·····:························ .. ·:·····~ ~ -0 \ 94745 /$ t
.. ,~... .:y:;~ 111 ~··.~(CENS~~_..-0· ~_E '•''&s ··········~~ ..:-,\,,,~ONAL ~---'''''''"'
SONOMA SUBDIVISION
OFFSITE 24" WATER LINE
ESTIMATE FOR OVERSIZE PARTICIPATION
July 24, 2007
MBESI NO. 10530005
Item
No. Description Estimated Quantity Estimated Estimated Total
1.00 WATER LINE IMPROVEMENTS
1.01 Mobilization and Stormwater Pollution Prevention Plan (includes
installation and maintenance of erosion control structures
throuliliout the entire project)
1.02 24" ANSUAWWA CI51/A21.5, CL 200 DIP Water Line (includes
installation. ~ and clean-up)
1.03 36" Steel Encasement w/Dry Bore Construction (3/8" thick)
(includes paintinJZ. cas~ spacers, and end seals)
1.04 36" Steel Encasement (3/8" thick), Str. Backfill
1.05 24" Butterfly Valve
1.06 24 "x22.5 deg Bend
1. 07 24 "xl 1.25 deg Bend
1.08 24"x8" Tee
1.09 6" Blow-off Assembly
1.10 Connect to Existing Water Line
2.00 MISCELLANEOUS
2.01 Silt Fence
2.02 Hydro Seeding with Fiber Mulch
Unit Cost Cost
1.00 LS $5,000.00 $5,000.00
1,229 LF $95.00 $116,755.00
70 LF $575.00 $40,250.00
75 LF $250.00 $18,750.00
I EA $7,500.00 $7,500.00
4 EA $1 ,000.00 $4,000.00
1 EA $1 ,000.00 $1,000.00
EA $1,250.00 $1,250.00
EA $1,250.00 $1,250.00
I EA $1,000.00 $11000.00
Subtotal Item 1.00: $196,755.00
1,100 LF $2.50 $2,750.00
2,444 SY $0.75 $11833.00
Subtotal Item 2.00: $4,583.00
CONSTRUCTION COST: $201,338.00
The above construction estimate is based on the engineer's opinion of probable construction costs. This ~te constitutes our best
judgment at this time. Please note that the engineer does not have any control over contractor or supplier workloads and the degree
to which inflation may affect project costs between now and the bid date. During design and construction, additional features may
become apparent as the work progresses, which will result in an increase or decrease in cost.
~ey~ Jefti Ro P . M ~~Smveying, Inc.
~''''"'''' ---"":_"'\~OF 7"1:-~\\ .,Z' " "' .......... '-r~ ,,,
; io' . ...-*·· ... -~IS' I I */ ···.~'' * ! · .. * ~ I-···········--·················· .. ·····~ ~ JEFFERY L. ROBERTSON ~ J.·································1·····i'. l 1\ 94745 .//fi J
'10·. (. .·y;~ ··.~~·-f.C:.~~.~~?.··&~;
'''' SJONAL ~f--..:-'''''"''"'"'
SONOMA SUBDIVISION
OFFSITE 24" WATER LINE
ESTIMATE FOR OVERSIZE PARTICIPATION
July 24, 2007
MBESI NO. 10530005
Item
No. Description Estimated Quantity Estimated Estimated Total
1.00
1.01
1.02
1.03
1.04
1.05
1.06
1.07
WATER LINE IMPROVEMENTS
Mobilization and Stormwater Pollution Prevention Plan (includes
installation and maintenance of erosion control structures
throughout the entire project)
24" ANSJ/AWWA Cl51/A21.5, CL 200 DIP Water Line (includes
installation, t~, and clean-up)
36" Steel Encasement w/Dry Bore Construction (3/8" thick)
(includes pain~, cas~ spacers, and end seals)
36" Steel Encasement (3/8" thick), Str. Backfill
24" Butterfly Valve
24"x22.5 deg Bend
24"xl 1.25 deg Bend
1.08 24"x8" Tee
1.09 6" Blow-off Assembly
1.10 Connect to Existing Water Line
2.00 MISCELLANEOUS
2.01 SiltFence
2.02 Hydro Seeding with Fiber Mulch
Unit Cost Cost
1.00 LS $5,000.00 $5,000.00
1,229 LF $95.00 $116,755.00
70 LF $575.00 $40,250.00
75 LF $250.00 $18,750.00
EA $7,500.00 $7,500.00
4 EA $1 ,000.00 $4,000.00
EA $1 ,000.00 $1,000.00
EA $1 ,250.00 $1 ,250.00
EA $1 ,250.00 $1 ,250.00
EA $1 ,000.00 $1 000.00
Subtotal Item 1.00: $196,755.00
1,100 LF $2.50 $2,750.00
2,444 SY $0.75 $1 ,833.00
Subtotal Item 2.00: $4,583.00
CONSTRUCTION COST: $201,338.00
The above construction estimate is based on the engineer's opinion of probable construction costs. This estimate constitutes our best
judgment at this time. Please note that the engineer does not have any control over contractor or supplier workloads and the degree
to which inflation may affect project costs between now and the bid date. During design and construction, additional features may
become apparent as the work progresses, which will result in an increase or decrease in cost.
~by~[Vb Jeffi Ro n, P . M~ ~e Engineering/Surveying, Inc.
'""''''"'''' ---"":_~e. OF r€ ''' .:r '\Ii'-••·•····•• ~ ..... 1,, ;~ .. ···*·· ... -'<S' I ., * ... · ..• ,, ~..... .....~ ~·········· ...................... : ...... ~ ~ JEFFERY L. ROBERTSON ~ l '''·•:····· .. ·········· .. ··•··· .. , ..... .,. ~ ~\ 94745 /It J .,,o·. < ,.·!ii~
la1"Ji·· .. (.CENS'i:-_?.··&~ ~ ''\~8'6'NAL. ~~--5 ,,,,,,, ........... ""