HomeMy WebLinkAboutCost Estimates ENGINEER'S COST ESTIMATE - REVISION#3
A&M SUPER STORAGE @ WELLBORN
WATER IMPROVEMENTS
4000 GREENS PRAIRIE ROAD WEST
COLLEGE STATION,BRAZOS COUNTY, TEXAS
UNIT TOTAL
Na. DESCRIPTION RIPTION QUANTITY UNIT COST - COST'
1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00
Contractor&Trench Safety(Water Line)
2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00
3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00
Wire- Non Structural Backfill
4 16" PVC Water Line (C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00
Wire-Structural Backfill
5 8" PVC Water Line(C909, CL 200) - Non Structural 200 LF $21.00 $4,200.00
Backfill
6 16"x16" (MJ)Wye 1 EA $800.00 $800.00
7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00
8 16" (MJ)45 deg Bend 3 EA $885.00 $2,655.00
9 16"x8" (MJ) Reducer 1 EA $800.00 $800.00
10 8"x6" (MJ) Reducer 1 EA $200.00 $200.00
11 8" Gate Valve and Box 1 EA $795.00 $795.00
12 6"Gate Valve and Box 2 EA $595.00 $1,190.00
13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00
SUB-TOTAL= $28,580.00
10% CONTINGENCY= $2,858.00
ESTIMATED CONSTRUCTION COST = $31,438.00
This Engineer's Cost Estimate was prepared in our office,at the date shown,and is released for the purpose of public
infrastructure cost projections. ,"'t��®\��..\U-
p ;P•F•
Rabon A. Metcalf, P.E Date •*
RABON A. METCALF
RME Consulting Engineers 8583 e
POST OFFICE BOX 9253 76 a 4,� ,
COLLEGE STATION,TEXAS 77842 ••• NG�maw
C onsu�riny �ytrwers OFF/FAX: (979)690-0329
k " ' 26w
E-mail: civil@rmengineer.com
CD1-213-0304-E03 1 of 1
ENGINEER'S COST ESTIMATE
A&M SUPER STORAGE @ WELLBORN
UTILITY IMPROVEMENTS
4000 GREENS PRAIRIE ROAD WEST
COLLEGE STATION,BRAZOS COUNTY,TEXAS
UNIT 1 TOTAL
NO. DESCRIPTION QUANTITY UNIT COST COST
WATER IMPROVEMENTS
1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00
Contractor&Trench Safety(Water Line)
2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00
3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00
Wire-Non Structural Backfill
4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00
Wire-Structural Backfill
5 16"x 16" (MJ)Wye 2 EA $800.00 $1,600.00
6 16"(MJ) Plug 2 EA $400.00 $800.00
7 16"(MJ)45 deg Bend 2 EA $885.00 $1,770.00
SUB-TOTAL= $17,510.00
10%CONTINGENCY= $1,751.00
ESTIMATED CONSTRUCTION COST = $19,261.00
This Engineer's Cost Estimate was prepared in our office, OF T���
at the date shown, and is released for the purpose of ��:�•.••••.• i.��
public infrastructure cost projections. *I �)S .�*6
•
_law RABON A. METCALF
........ ...:..4
-99% :18183 :w�®
If P.E Date 9•• Np�N0.4410/Rabon A. Metca , 1a A'. r .�:3
e...____
RME Consulting Engineers
POST OFFICE BOX 9253
ME COLLEGE STATION,TEXAS 77842
C onsu/ten9 Eyyine.«^s OFF/FAX: (979)690-0329
ENGINEER'S COST ESTIMATE
A&M SUPER STORAGE @ WELLBORN
UTILITY IMPROVEMENTS
4000 GREENS PRAIRIE ROAD WEST
COLLEGE STATION,BRAZOS COUNTY,TEXAS
UNIT TOTAL
NO. DESCRIPTION QUANTITY UNIT COST COST
WATER IMPROVEMENTS
1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00
Contractor&Trench Safety(Water Line)
2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00
3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00
Wire- Non Structural Backfill
4 16" PVC Water Line (C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00
Wire-Structural Backfill
5 16"x 16"(MJ)Wye 2 EA $800.00 $1,600.00
6 16" (MJ) Plug 2 EA $400.00 $800.00
7 16" (MJ)45 deg Bend 2 EA $885.00 $1,770.00
SUB-TOTAL= $17,510.00
10% CONTINGENCY= $1,751.00
ESTIMATED CONSTRUCTION COST = $19,261.00
This Engineer's Cost Estimate was prepared in our office, �� ..14'6+ it
at the date shown, and is released for the purpose of ®��,.�E OF TE-A, ''i�1u
public infrastructure cost projections. ,* ;
RABON A. METCALF 4/00
-- IIII14 7951.788583 ••e r
Rabon A. Metcalf, P.E Date • N •�NC�`�
RME nitiEngineers
ME COLLEGE STATION,TEXAS 77842
�nw•/ Ery Enyi, �i s OFF/FAX: (979)690-0329
v .....;i. ..an... ,.;.ee.
a ENGINEER'S COST ESTIMATE
A&M SUPER STORAGE @ WELLBORN
UTILITY IMPROVEMENTS
4000 GREENS PRAIRIE ROAD WEST
COLLEGE STATION,BRAZOS COUNTY,TEXAS
UNIT TOTAL
NO. DESCRIPTION QUANTITY UNIT COST COST
WATER IMPROVEMENTS
1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00
Contractor&Trench Safety (Water Line)
2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00
3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00
Wire- Non Structural Backfill
4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00
Wire-Structural Backfill
5 16"x16" (MJ)Wye 2 EA $800.00 $1,600.00
6 16"x8" (MJ)Tee 1 EA $1,000.00 $1,000.00
7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00
8 16" (MJ) Plug 2 EA $400.00 $800.00
9 16" (MJ)45 deg Bend 2 EA $885.00 $1,770.00
10 8"Gate Valve and Box 1 EA $795.00 $795.00
11 8"x6" (MJ) Reducer 1 EA $200.00 $200.00
12 6" Gate Valve and Box 1 EA $595.00 $595.00
13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00
SUB-TOTAL= $24,700.00
10%CONTINGENCY= $2,470.00
ESTIMATED CONSTRUCTION COST = $27,170.00
This Engineer's Cost Estimate was prepared in our office, -cE OF TE 1 u
at the date shown, and is released for th- purpose of mor c �� X:� 1
public infrastructure cost projections. / ®,*: " •,
MP° 41 -� •AB. fo� 4 'LF A
_.... - --it /04_,,,A, ‘41.1 ,3_, 88581 7 d
Rabon A. Metcalf, P.E Date ',. O,�.;
ENGINEER'S COST ESTIMATE
A&M SUPER STORAGE @ WELLBORN
UTILITY IMPROVEMENTS
4000 GREENS PRAIRIE ROAD WEST
COLLEGE STATION,BRAZOS COUNTY,TEXAS
UNIT 1 TOTAL
NO.1 DESCRIPTION I QUANTITY I UNIT I COST COST
WATER IMPROVEMENTS
1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00
Contractor&Trench Safety(Water Line)
2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00
3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00
Wire-Non Structural Backfill
4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00
Wire-Structural Backfill
5 16"x16" (MJ)Wye 2 EA $800.00 $1,600.00
6 16"x8" (MJ)Tee 1 EA $1,000.00 $1,000.00
7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00
8 16"(MJ) Plug 2 EA $400.00 $800.00
9 16" (MJ)45 deg Bend 2 EA $885.00 $1,770.00
10 8"Gate Valve and Box 1 EA $795.00 $795.00
11 8"x6" (MJ) Reducer 1 EA $200.00 $200.00
12 6"Gate Valve and Box 1 EA $595.00 $595.00
13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00
SUB-TOTAL= $24,700.00
10% CONTINGENCY= $2,470.00
ESTIMATED CONSTRUCTION COST = $27,170.00
This Engineer's Cost Estimate was prepared in our office, ori �Po®O e�F 0,10 1
at the date shown, and is released for th- purpose of �.
•public infrastructure cost projections. 44°11;*,2,/ C ..,441
ANEW J u•—• ••• ••• i
to z, 07 , • . 8858 .�,
�/o /
/ ,••."
Rabon A. Metcalf, P.E Date �b.�': E N s.•q���
SS/0NA�ENS 1 of 2
CD1-213-0304-E02 , ,,
ENGINEER'S COST ESTIMATE -REVISION#3
A&M SUPER STORAGE @ WELLBORN
WATER IMPROVEMENTS
4000 GREENS PRAIRIE ROAD WEST
COLLEGE STATION,BRAZOS COUNTY,TEXAS
UNIT TOTAL
NO. DESCRIPTION QUANTITY UNIT COST COST
1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00
Contractor&Trench Safety(Water Line)
2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00
3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00
Wire-Non Structural Backfill
4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00
Wire-Structural Backfill
5 8" PVC Water Line(C909, CL 200)-Non Structural 200 LF $21.00 $4,200.00
Backfill
6 16"x16"(MJ)Wye 1 EA $800.00 $800.00
7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00
8 16"(MJ)45 deg Bend 3 EA $885.00 $2,655.00
9 16"x8" (MJ) Reducer 1 EA $800.00 $800.00
10 8"x6"(MJ) Reducer 1 EA $200.00 $200.00
11 8"Gate Valve and Box 1 EA $795.00 $795.00
12 6"Gate Valve and Box 2 EA $595.00 $1,190.00
13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00
SUB-TOTAL= $28,580.00
10% CONTINGENCY= $2,858.00
ESTIMATED CONSTRUCTION COST = $31,438.00
This Engineers Cost Estimate was prepared in our office,at the date shown,and is released for the purpose of public
infrastructure cost projections. ,z. .4+►� ®�
0co: Ort-. All
•
Rabon A. Metcalf, P.E Date RABON A. METCALF j
RME Consulting Engineers 5 ,,,,..
8583
e— POST OFFICE BOX 9253 �41®
n 07
NS•• /
M� COLLEGE STATION,TEXAS 778421 >, ,uN AL ENG
® G fz.Tiny Fryine.e.a-'s OFF/FAX: (979)690-0329 ' •'='. .
E-mail: civil@rmengineer.com
CD1-213-0304-E03 1 of 1