Loading...
HomeMy WebLinkAboutCost Estimates ENGINEER'S COST ESTIMATE - REVISION#3 A&M SUPER STORAGE @ WELLBORN WATER IMPROVEMENTS 4000 GREENS PRAIRIE ROAD WEST COLLEGE STATION,BRAZOS COUNTY, TEXAS UNIT TOTAL Na. DESCRIPTION RIPTION QUANTITY UNIT COST - COST' 1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00 Contractor&Trench Safety(Water Line) 2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00 3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00 Wire- Non Structural Backfill 4 16" PVC Water Line (C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00 Wire-Structural Backfill 5 8" PVC Water Line(C909, CL 200) - Non Structural 200 LF $21.00 $4,200.00 Backfill 6 16"x16" (MJ)Wye 1 EA $800.00 $800.00 7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00 8 16" (MJ)45 deg Bend 3 EA $885.00 $2,655.00 9 16"x8" (MJ) Reducer 1 EA $800.00 $800.00 10 8"x6" (MJ) Reducer 1 EA $200.00 $200.00 11 8" Gate Valve and Box 1 EA $795.00 $795.00 12 6"Gate Valve and Box 2 EA $595.00 $1,190.00 13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00 SUB-TOTAL= $28,580.00 10% CONTINGENCY= $2,858.00 ESTIMATED CONSTRUCTION COST = $31,438.00 This Engineer's Cost Estimate was prepared in our office,at the date shown,and is released for the purpose of public infrastructure cost projections. ,"'t��®\��..\U- p ;P•F• Rabon A. Metcalf, P.E Date •* RABON A. METCALF RME Consulting Engineers 8583 e POST OFFICE BOX 9253 76 a 4,� , COLLEGE STATION,TEXAS 77842 ••• NG�maw C onsu�riny �ytrwers OFF/FAX: (979)690-0329 k " ' 26w E-mail: civil@rmengineer.com CD1-213-0304-E03 1 of 1 ENGINEER'S COST ESTIMATE A&M SUPER STORAGE @ WELLBORN UTILITY IMPROVEMENTS 4000 GREENS PRAIRIE ROAD WEST COLLEGE STATION,BRAZOS COUNTY,TEXAS UNIT 1 TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST WATER IMPROVEMENTS 1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00 Contractor&Trench Safety(Water Line) 2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00 3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00 Wire-Non Structural Backfill 4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00 Wire-Structural Backfill 5 16"x 16" (MJ)Wye 2 EA $800.00 $1,600.00 6 16"(MJ) Plug 2 EA $400.00 $800.00 7 16"(MJ)45 deg Bend 2 EA $885.00 $1,770.00 SUB-TOTAL= $17,510.00 10%CONTINGENCY= $1,751.00 ESTIMATED CONSTRUCTION COST = $19,261.00 This Engineer's Cost Estimate was prepared in our office, OF T��� at the date shown, and is released for the purpose of ��:�•.••••.• i.�� public infrastructure cost projections. *I �)S .�*6 • _law RABON A. METCALF ........ ...:..4 -99% :18183 :w�® If P.E Date 9•• Np�N0.4410/Rabon A. Metca , 1a A'. r .�:3 e...____ RME Consulting Engineers POST OFFICE BOX 9253 ME COLLEGE STATION,TEXAS 77842 C onsu/ten9 Eyyine.«^s OFF/FAX: (979)690-0329 ENGINEER'S COST ESTIMATE A&M SUPER STORAGE @ WELLBORN UTILITY IMPROVEMENTS 4000 GREENS PRAIRIE ROAD WEST COLLEGE STATION,BRAZOS COUNTY,TEXAS UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST WATER IMPROVEMENTS 1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00 Contractor&Trench Safety(Water Line) 2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00 3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00 Wire- Non Structural Backfill 4 16" PVC Water Line (C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00 Wire-Structural Backfill 5 16"x 16"(MJ)Wye 2 EA $800.00 $1,600.00 6 16" (MJ) Plug 2 EA $400.00 $800.00 7 16" (MJ)45 deg Bend 2 EA $885.00 $1,770.00 SUB-TOTAL= $17,510.00 10% CONTINGENCY= $1,751.00 ESTIMATED CONSTRUCTION COST = $19,261.00 This Engineer's Cost Estimate was prepared in our office, �� ..14'6+ it at the date shown, and is released for the purpose of ®��,.�E OF TE-A, ''i�1u public infrastructure cost projections. ,* ; RABON A. METCALF 4/00 -- IIII14 7951.788583 ••e r Rabon A. Metcalf, P.E Date • N •�NC�`� RME nitiEngineers ME COLLEGE STATION,TEXAS 77842 �nw•/ Ery Enyi, �i s OFF/FAX: (979)690-0329 v .....;i. ..an... ,.;.ee. a ENGINEER'S COST ESTIMATE A&M SUPER STORAGE @ WELLBORN UTILITY IMPROVEMENTS 4000 GREENS PRAIRIE ROAD WEST COLLEGE STATION,BRAZOS COUNTY,TEXAS UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST WATER IMPROVEMENTS 1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00 Contractor&Trench Safety (Water Line) 2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00 3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00 Wire- Non Structural Backfill 4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00 Wire-Structural Backfill 5 16"x16" (MJ)Wye 2 EA $800.00 $1,600.00 6 16"x8" (MJ)Tee 1 EA $1,000.00 $1,000.00 7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00 8 16" (MJ) Plug 2 EA $400.00 $800.00 9 16" (MJ)45 deg Bend 2 EA $885.00 $1,770.00 10 8"Gate Valve and Box 1 EA $795.00 $795.00 11 8"x6" (MJ) Reducer 1 EA $200.00 $200.00 12 6" Gate Valve and Box 1 EA $595.00 $595.00 13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00 SUB-TOTAL= $24,700.00 10%CONTINGENCY= $2,470.00 ESTIMATED CONSTRUCTION COST = $27,170.00 This Engineer's Cost Estimate was prepared in our office, -cE OF TE 1 u at the date shown, and is released for th- purpose of mor c �� X:� 1 public infrastructure cost projections. / ®,*: " •, MP° 41 -� •AB. fo� 4 'LF A _.... - --it /04_,,,A, ‘41.1 ,3_, 88581 7 d Rabon A. Metcalf, P.E Date ',. O,�.; ENGINEER'S COST ESTIMATE A&M SUPER STORAGE @ WELLBORN UTILITY IMPROVEMENTS 4000 GREENS PRAIRIE ROAD WEST COLLEGE STATION,BRAZOS COUNTY,TEXAS UNIT 1 TOTAL NO.1 DESCRIPTION I QUANTITY I UNIT I COST COST WATER IMPROVEMENTS 1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00 Contractor&Trench Safety(Water Line) 2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00 3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00 Wire-Non Structural Backfill 4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00 Wire-Structural Backfill 5 16"x16" (MJ)Wye 2 EA $800.00 $1,600.00 6 16"x8" (MJ)Tee 1 EA $1,000.00 $1,000.00 7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00 8 16"(MJ) Plug 2 EA $400.00 $800.00 9 16" (MJ)45 deg Bend 2 EA $885.00 $1,770.00 10 8"Gate Valve and Box 1 EA $795.00 $795.00 11 8"x6" (MJ) Reducer 1 EA $200.00 $200.00 12 6"Gate Valve and Box 1 EA $595.00 $595.00 13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00 SUB-TOTAL= $24,700.00 10% CONTINGENCY= $2,470.00 ESTIMATED CONSTRUCTION COST = $27,170.00 This Engineer's Cost Estimate was prepared in our office, ori �Po®O e�F 0,10 1 at the date shown, and is released for th- purpose of �. •public infrastructure cost projections. 44°11;*,2,/ C ..,441 ANEW J u•—• ••• ••• i to z, 07 , • . 8858 .�, �/o / / ,••." Rabon A. Metcalf, P.E Date �b.�': E N s.•q��� SS/0NA�ENS 1 of 2 CD1-213-0304-E02 , ,, ENGINEER'S COST ESTIMATE -REVISION#3 A&M SUPER STORAGE @ WELLBORN WATER IMPROVEMENTS 4000 GREENS PRAIRIE ROAD WEST COLLEGE STATION,BRAZOS COUNTY,TEXAS UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST 1 Mobilization, Staking, All Required Testing by 1 LS $3,500.00 $3,500.00 Contractor&Trench Safety(Water Line) 2 Tie into Existing 16"Water Line 2 EA $1,000.00 $2,000.00 3 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 188 LF $32.00 $6,016.00 Wire-Non Structural Backfill 4 16" PVC Water Line(C905, CL 235)w/6 Pair Phone 48 LF $38.00 $1,824.00 Wire-Structural Backfill 5 8" PVC Water Line(C909, CL 200)-Non Structural 200 LF $21.00 $4,200.00 Backfill 6 16"x16"(MJ)Wye 1 EA $800.00 $800.00 7 16"x6" (MJ)Tee 1 EA $1,000.00 $1,000.00 8 16"(MJ)45 deg Bend 3 EA $885.00 $2,655.00 9 16"x8" (MJ) Reducer 1 EA $800.00 $800.00 10 8"x6"(MJ) Reducer 1 EA $200.00 $200.00 11 8"Gate Valve and Box 1 EA $795.00 $795.00 12 6"Gate Valve and Box 2 EA $595.00 $1,190.00 13 Standard Fire Hydrant Assembly 2 EA $1,800.00 $3,600.00 SUB-TOTAL= $28,580.00 10% CONTINGENCY= $2,858.00 ESTIMATED CONSTRUCTION COST = $31,438.00 This Engineers Cost Estimate was prepared in our office,at the date shown,and is released for the purpose of public infrastructure cost projections. ,z. .4+►� ®� 0co: Ort-. All • Rabon A. Metcalf, P.E Date RABON A. METCALF j RME Consulting Engineers 5 ,,,,.. 8583 e— POST OFFICE BOX 9253 �41® n 07 NS•• / M� COLLEGE STATION,TEXAS 778421 >, ,uN AL ENG ® G fz.Tiny Fryine.e.a-'s OFF/FAX: (979)690-0329 ' •'='. . E-mail: civil@rmengineer.com CD1-213-0304-E03 1 of 1