Loading...
HomeMy WebLinkAboutCost Estimate Engineer's Cost Estimate CREEK MEADOWS SUBDIVISION SECTION IA, PHASE TWO UTILITY IMPROVEMENTS COLLEGE STATION, BRAZOS COUNTY,TEXAS UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST WATER IMPROVEMENTS 1 Mobilization,Staking,&Trench Safety(Water Line) 1 LS $5,000.00 $5,000.00 2 16" PVC Water Line(C905, CL 235) 546 LF $35.00 $19,110.00 w/Communication Wire 3 8" PVC Water Line(C909, CL 200) 787 LF $23.00 $18,101.00 4 6" PVC Water Line(C909, CL 200) 701 LF $19.00 $13,319.00 5 3" PVC Water Line(SDR-21, D2241, CL 200) 162 LF $13.00 $2,106.00 6 Standard Fire Hydrant Assembly 2 EA $2,000.00 $4,000.00 7 16" (MJ)Gate Vale& Box 3 EA $5,500.00 $16,500.00 8 8"(MJ)Gate Valve& Box 4 EA $850.00 $3,400.00 9 6"(MJ)Gate Valve& Box 5 EA $625.00 $3,125.00 10 3" (MJ) Gate Valve& Box 1 EA $475.00 $475.00 11 2" Blow-Off Valve& Riser 2 EA $625.00 $1,250.00 12 MJ Fittings(CL 350) 1 LS $10,000.00 $10,000.00 13 Street Crossing w/24"Steel Encasement& 16" DIP 64 LF $200.00 $12,800.00 (CL 250)Carrier Pipe (Open Cut) 14 Street Crossing w/15" PVC Sleeving (SDR-26, 185 LF $20.00 $3,700.00 D3034) (Open Cut) 15 Street Crossing w/8" PVC Sleeving (SDR-26, 35 LF $16.00 $560.00 D3034) (Open Cut) 16 Structural Bedding (Cement Stabilized Sand) 479 LF $15.00 $7,185.00 17 Dual Water Service w/4" PVC Sleeving (Long Side) 6 EA $900.00 $5,400.00 18 Dual Water Service(Short Side) 15 EA $600.00 $9,000.00 SUB-TOTAL = $135,031.00 CD1-202-0286-E11 1 of 3 Engineer's Cost Estimate CREEK MEADOWS SUBDIVISION SECTION 1A, PHASE TWO UTILITY IMPROVEMENTS COLLEGE STATION, BRAZOS COUNTY, TEXAS UNIT TOTAL NO. DESCRIPTION QUANTITY UNIT COST COST SANITARY SEWER IMPROVEMENTS 1 Mobilization,Staking, Trench Safety&TV Inspection 1 LS $25,000.00 $25,000.00 (Sewer Line) 2 12" DIP Sanitary Sewer(AWWA C150/C151) 10 LF $100.00 $1,000.00 3 10" PVC Sanitary Sewer(SDR-26, D3034) 2,514 LF $25.00 $62,850.00 4 10" PVC Sanitary Sewer(SDR-26, CL160) 18 LF $27.00 $486.00 5 8" PVC Sanitary Sewer(SDR-26, D3034) 3,284 LF $22.00 $72,248.00 6 8" PVC Sanitary Sewer(SDR-26, CL160) 18 LF $25.00 $450.00 7 6" PVC Sanitary Sewer(SDR-26, D3034) 1,173 LF $18.00 $21,114.00 8 6" PVC Sanitary Sewer(SDR-26, CL160) 18 LF $22.00 $396.00 9 4' Diameter Drop Manhole w/32"Opening (Ring & 1 EA $5,000.00 $5,000.00 Cover) 10 4' Diameter Standard Manhole w/32"Opening (Ring 26 EA $3,000.00 $78,000.00 &Cover) 11 Road Bore w/20"Steel Encasement& 10" DIP (CL 35 LF $300.00 $10,500.00 250)Carrier Pipe(Dry Bore) 12 Street Crossing w/16" Steel Encasement&8" DIP 50 LF $120.00 $6,000.00 (CL 250) Carrier Pipe(Dry Bore) 13 Structural Bedding (Cement Stabilized Sand) 1,766 LF $15.00 $26,490.00 14 Dual Sanitary Sewer Service(Long Side) 30 EA $800.00 $24,000.00 15 Dual Sanitary Sewer Service (Short Side) 26 EA $500.00 $13,000.00 16 Single Sanitary Sewer Service(Long Side) 9 EA $700.00 $6,300.00 17 Single Sanitary Sewer Service(Short Side) 11 EA $400.00 $4,400.00 SUB-TOTAL= $357,234.00 10%CONTINGENCY= $49,226.50 ESTIMATED CONSTRUCTION COST = $541,491.50 CD1-202-0286-E11 2 of 3 Engineer's Cost Estimate CREEK MEADOWS SUBDIVISION SECTION 1A,PHASE TWO UTILITY IMPROVEMENTS COLLEGE STATION,BRAZOS COUNTY,TEXAS _„,,,,Asw ,:cE.OF 7-6-4U r �* a• �4, 6.••s *61 l This Engineer's Cost Estimate was prepared in our office,* *e '4\. ;*i, at the date shown, and is released for the purpose of (01 RABON A. METCALF 0 public infrastructure cost proje•,ons. 7, „woor 88583 cz- / -, e • .i O.°44.� C - • Rabon A. Metcalf, P.E lir Date N 41 E Via ." CD TT RABON METCALF ENGINEERING POST OFFICE BOX 9253 j COLLEGE STATION,TEXAS 77842 1 , 1 ' LI CELL: (979)219-4174 �1FAX: (979)690-0329 FNGINEERION MET CSG E-mail: rabon@rmengineer.com CD1-202-0286-E11 3 of 3