Loading...
HomeMy WebLinkAboutEngineers Cost Estimate Apr 16 07 08:56a Rabon Metcalf Engineering 9796900329 p.2 ENGINEER'S COST ESTIMATE CREEK MEADOW SUBDIVISION UTILITY IMPROVEMENTS SECTION 1A& 1B NO. DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST 1 Mobilization,Staking,Trench Safety&TV Inspection 1 LS $49,785.00 $49,785.00 (Sewer Line) 2 12"DIP Sanitary Sewer(AWWA C150/C151) 10 LF $92.00 $920.00 3 10"PVC Sanitary Sewer(SDR-26,03034) 2,635 LF $22.00 $57,970.00 4 10" PVC Sanitary Sewer(SDR-26,CL160) 18 LF $34.00 $612.00 5 8"PVC Sanitary Sewer(SDR-26,D3034) 6,157 LF $20.00 $123,140.00 6 8"PVC Sanitary Sewer(SDR-26,CL160) 36 LF $30.00 $1,080.00 7 16"PVC Sanitary Sewer(SDR-26, D3034) 3,581 LF $16.00 $57,296.00 8 6"PVC Sanitary Sewer(SDR-26, CL160) 116 LF $22.00 $2,552.00 9 8"DIP Sanitary Sewer(Class 350)w/Concrete 58 LF $45.00 $2,610.00 Encasement 10 10"Gasketed Sewer x 10" Gasketed DWV Coupling 2 EA $50.00 $100.00 11 8"Gasketed Sewer x 8"Gasketed DWV Coupling 4 EA $50.00 $200.00 12 6"Gasketed Sewer x 6"Gasketed DWV Coupling 4 EA $50.00 $200.00 13 4'Diameter Drop Manhole w132"Opening(Ring& 1 EA $4,500.00 $4,500.00 Cover) 13 4'Diameter Standard Manhole w/32"Opening(Ring 58 EA $2,600.00 $150,800.00 &Cover) 14 Road Bore w120"Steel Encasement&10"DIP(CL 35 LF $315.00 $11,025.00 250)Carrier Pipe(Dry Bore) 15 Street Crossing w/20"Steel Encasement& 10"DIP 68 LF $113.00 $7,684.00 (CL 250)Carrier Pipe(Open Cut) 16 Street Crossing w/16"Steel Encasement&8"DIP 170 LF $101.00 $17,170.00 (CL 250)Carrier Pipe(Open Cut) 17 Structural Bedding(Cement Stabilized Sand) 3,193 LF $12.00 $38,316.00 18 Dual Sanitary Sewer Service(Long Side) 35 EA $700.30 $24,500.00 19 :Duaf Sanitary Sewer Service (Short Side) 33 EA $400.00 $13,200.00 20 Single Sanitary Sewer Service (Long Side) 19 EA $600.00 $11,400.00 21 Single Sanitary Sewer Service(Short Side) 12 EA $300.00 $3,600.00 CD1-202-0286-E13 1 of 2 Apr 27 07 03:08p Rabon Metcalf Engineering 9796900329 p.2 ENGINEER'S COST ESTIMATE-412712007-Revision No. 2 CREEK MEADOWS - ETJ SUBDIVISION REGIONAL LIFT STATION CREEK MEADOWS SUBDIVISION COLLEGE STATION, BRAZOS COUNTY,TEXAS UNIT TOTAL NO. DESCRIPTION , QUANTITY UNIT COST , COST SANITARY SEWER IMPROVEMENTS 1 Mobilization, Staking, Traffic Control&Trench 1 LS $5,000.00 $5,000.00 Safety 2 Erosion, Sedimentation Control &Seeding 1 LS $2,000.00 $2,000.00 3 Regional Lift Station (Pumps,Wet WeII, Gravel 1 LS $180,000.00 $190,000 00 Drive, Security Fence, etc...) TOTAL ESTIMATED REMAINING CONSTRUCTION COST= $197,000.00 This Engineer's Cost Estimate was prepared in our office, at the date shown, and is released for the purpose of public infrastructure cost projections. •ct-.••••tft io RABON A.METCALF —10111P • 111.••• OOOOOOOOOOOOO . 88583 Rabon A. Metcalf, RE 1 late RABON METCALF ENGINEERING �O POST OFFICE BOX 9253 COLLEGE STATION,TEXAS 77842 CELL: (979)219-4174 -4240.�� FAX: (979)690-0329 F Ori; METCE-mail: abon@ pG Ermengineer.com "GENE ER-1" '49.) d2„,,,06„, • (0, CI01-202-0286-E14 1 of 1 May 03 07 03:11p Rabon Metcalf Engineering 9796900329 p.2 ENGINEER'S COST ESTIMATE No.2 -5/3/2007 CREEK MEADOW SUBDIVISION v rr N.. UTILITY IMPROVEMENTS n orkci G SECTION IA &1B NO. DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST 1 Mobilization,Staking,Trench Safety&TV Inspection 1 LS $7,468.00 $7.468.00 (Sewer Line) 2 12"DIP Sanitary Sewer(AVVWA C150/C151) 10 LF $92.00 $920.00 3 10"PVC Sanitary Sewer(SDR-26,D3034) 0 LF $22.00 $0.00 4 10"PVC Sanitary Sewer(SDR-26,CL160) 0 LF $34.00 $0.00 5 8"PVC Sanitary Sewer(SDR-26, 03034) 3,055 LF $20.00 $61,100.00 6 8"PVC Sanitary Sewer(SDR-26, CL160) 36 LF $30.00' $1,080.00 7 6"PVC Sanitary Sewer(SDR-26, D3034) 2,339 LF $16.00 $37,424.00 8 6"PVC Sanitary Sewer(SDR-26,CL160) 98 LF $22.00 $2,156.00 9 8" DIP Sanitary Sewer(Class 350)w/Concrete 58 LF $45.00 $2,610.00 Encasement 10 10"Gasketed Sewerx 10"Gasketed DWV Coupling 0 EA $50.00 $0.00 11 8"Gasketed Sewer x 8"Gasketed DWV Coupling 2 EA $50.00 $100.00 12 6"Gasketed Sewer x 6"Gasketed DWV Coupling 2 EA $50.00 $100.00 13 4'Diameter Drop Manhole w/32" Opening(Ring& 1 EA $4,500.00 $4,500.00 Cover) 13 4'Diameter Standard Manhole w/32"Opening(Ring 42 EA $2,600.00 $109,200.00 &Cover) 14 Road Bore w/20"Steel Encasement& 10"DIP (CL 35 LF $315.00 $11,025.00 250) Carrier Pipe(Dry Bore) i5 Street Crossing w/20"Steel Encasement& 10" DIP 68 LF $113.00 $7,684.00 (CL 250)Carrier Pipe(Open Cut) 16 Street Crossing w/16"Steel Encasement& 8" DIP 120 LF $101.00 $12,120.00 (CL 250)Carrier Pipe(Open Cut) 17 Structural Bedding(Cement Stabilized Sand) 1,525 LF $12.00 $18,300.00 18 Dual Sanitary Sewer Service(Long Side) 23 EA $700.00 $16,100.00 19 Dual Sanitary Sewer Service(Short Side) 26 EA $400.00 $10,400.00 20 Single Sanitary Sewer Service(Long Side) 15 EA $600.00 $9,000.00 21 Single Sanitary Sewer Service(Short Side) 9 EA $300.00 52,700.00 CD1-202-0286-E15 1 of 2 May 03 07 03:12p Rabon Metcalf Engineering 9796900329 p.3 ENGINEER'S COST ESTIMATE No. 2 -5/3/2007 CREEK MEADOW SUBDIVISION UTILITY IMPROVEMENTS SECTION 1A& 1B TOTAL ESTIMATED CONSTRUCTION COST= $313,987.00 This Engineer's Cost Estimate was prepared in cur office, at the date shown,and is released for the pu 1• • - public infrastructure cost projections_ gyp. 9.F..,... h s Ogo •N, I.., ii ;• 885$3 ea Rabon A. Metcalf,P.E � • /•.r.='o�• �" 51 ro 1.�- 3 RABON METCALF ENGINEERING © POST OFFICE BOX 9253 4 \ , COLLEGE STATION,TEXAS 77842 CELL: (979)219-4174 ,,-----,,t.\----:-Th 1 �ti FAX: (979)690-0329 E-GIN E ���' E-mail: rabon@rmengineer.corn CD1-202-0286-E15 2 of 2 Asimmormimummusavimk Apr 16 07 08:56a Rabon Metcalf Engineering 9796900329 p.3 ENGINEER'S COST ESTIMATE CREEK MEADOW SUBDIVISION UTILITY IMPROVEMENTS SECTION lA& 1B TOTAL ESTIMATED CONSTRUCTION COST = $578,660.00 This Engineer's Cost Estimate was prepared in our office, at the date shown,and is released for the purpose of ,,,,,,,,--;--,: 41% �. OF -1 l public infrastructure cost projections. � ,�p.�•...•�� • Ash*'•• /\ •• Ile * kRAON _.01101 A. METCALF s "188583Rabon A. Metcalf,P.E -p •• 0•moo® V : �,OC,a CC�1 .��•�� RABO N MEETCALF� •a .• \ I POST OFFICE.BOX 9253 :` LT:\ + COLLEGE STATION,TEXAS 77842 �q CELL: (979)219-4174 �$PN ME'T CNG FAX: (979)690-0329 A r NE EK t� E-mail: rabon@rmengineer.com CD1-202-0286-E13 2 of 2 Apr 27 07 03:08p Rabon Metcalf Engineering 9796900329 p.2 ENGINEER'S COST ESTIMATE-4/27/2007-Revision No. 2 CREEK MEADOWS - ETJ SUBDIVISION REGIONAL LIFT STATION CREEK MEADOWS SUBDIVISION COLLEGE STATION, BRAZOS COUNTY,TEXAS UNIT TOTAL NO. DESCRIPTION , QUANTITY UNIT COST COST SANITARY SEWER IMPROVEMENTS 1Mobilization, Staking, Traffic Control&Trench 1 LS $5,000.40 $5,000.00 Safety 2 Erosion, Sedimentation Control &Seeding 1 LS $2,000.00 $2,000.00 3 Regional Lift Station(Pumps,Wet Well, Gravel 1 LS $180,000.00 $190,000.00 Drive, Security Fence, etc...) TOTAL ESTIMATED REMAINING CONSTRUCTION COST= $197,000.00 This Engineer's Cost Estimate was prepared in our office, at the date shown, and is released for the purpose of public infrastructure cost projections. r'C;; ..• RABON A.METCALF —4111161P • •••• ** j . '.641 88583 Rabon A. Metcalf, R.E late '. 'LA.e" RABON METCALF ENGINEERING © V POST OFFICE BOX 9253 COLLEGE STATION,TEXAS 77842 f ( CELL: (979)2194174 S,4 FAX: (979)690-0329 FB,ON METG 'G E-mail: rabon@rmengineer.com Vrmeng GINEER1 @ a CD1-202-0286-E14 1 of 1